当前位置:首页 - 行情中心 - 长光华芯(688048) - 财务分析 - 现金流量表

长光华芯

(688048)

  

流通市值:80.87亿  总市值:134.22亿
流通股本:1.06亿   总股本:1.76亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金150,507,271.1555,145,991.15193,304,003.7186,248,118.04
  收到的税费返还317,141.22226,726.6324,334,416.97338,988.13
  收到其他与经营活动有关的现金33,109,013.688,135,094.6379,623,127.7848,065,273.27
  经营活动现金流入小计183,933,426.0563,507,812.41297,261,548.45234,652,379.44
  购买商品、接受劳务支付的现金122,981,957.1747,567,923.69191,899,738.08143,028,136.22
  支付给职工以及为职工支付的现金60,793,129.4430,958,593.83115,530,789.178,017,847.71
  支付的各项税费8,526,356.363,662,766.618,617,342.9818,447,181.1
  支付其他与经营活动有关的现金19,691,433.379,075,623.3537,359,405.842,545,213.95
  经营活动现金流出小计211,992,876.3491,264,907.47363,407,275.96282,038,378.98
  经营活动产生的现金流量净额-28,059,450.29-27,757,095.06-66,145,727.51-47,385,999.54
二、投资活动产生的现金流量:
  收回投资收到的现金1,755,000,000975,500,0003,254,950,0002,212,950,000
  取得投资收益收到的现金10,521,839.547,564,643.326,034,777.2921,472,843.51
  处置固定资产、无形资产和其他长期资产收回的现金净额--353.98-
  投资活动现金流入小计1,765,521,839.54983,064,643.33,280,985,131.272,234,422,843.51
  购建固定资产、无形资产和其他长期资产支付的现金31,953,102.5321,594,116.4178,575,600.4274,566,135.38
  投资支付的现金2,208,731,336.781,148,232,0593,343,005,708.322,613,005,708.32
  投资活动现金流出小计2,240,684,439.311,169,826,175.413,421,581,308.742,687,571,843.7
  投资活动产生的现金流量净额-475,162,599.77-186,761,532.11-140,596,177.47-453,149,000.19
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,00040,000,00064,903,333.3340,000,000
  收到其他与筹资活动有关的现金--52,226,830.6452,594,887.24
  筹资活动现金流入小计40,000,00040,000,000117,130,163.9792,594,887.24
  偿还债务支付的现金25,000,00025,000,00050,000,00010,000,000
  分配股利、利润或偿付利息支付的现金1,632,333.322,667,111.111,157,666.68893,666.68
  其中:子公司支付给少数股东的股利、利润1,225,000---
  支付其他与筹资活动有关的现金--34,663,294.3634,663,294.36
  筹资活动现金流出小计26,632,333.3227,667,111.1185,820,961.0445,556,961.04
  筹资活动产生的现金流量净额13,367,666.6812,332,888.8931,309,202.9347,037,926.2
四、汇率变动对现金及现金等价物的影响-6,579.77444.4915,010.81-18,437.05
五、现金及现金等价物净增加额-489,860,963.15-202,185,293.79-175,417,691.24-453,515,510.58
  加:期初现金及现金等价物余额591,603,375.01591,603,375.01767,021,066.25767,021,066.25
  期末现金及现金等价物余额101,742,411.86389,418,081.22591,603,375.01313,505,555.67
补充资料:
  净利润9,548,645.69--98,224,665.95-
  资产减值准备15,817,087.47-48,834,479.45-
  固定资产和投资性房地产折旧37,467,033.29-66,767,748.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,467,033.29-66,767,748.7-
  无形资产摊销1,882,147.16-3,664,534.69-
  长期待摊费用摊销4,898,542.53-13,762,078.14-
  固定资产报废损失360,212.45-15,460.38-
  公允价值变动损失1,284,141.16-14,357,451.01-
  财务费用413,913.09-1,535,627.44-
  投资损失-8,540,018.61--24,038,043.92-
  递延所得税-6,306,368.59--33,911,146.81-
  其中:递延所得税资产减少-6,306,368.59--33,911,146.81-
  存货的减少-50,112,621.02--17,974,743.99-
  经营性应收项目的减少-50,001,121.78--38,499,638.51-
  经营性应付项目的增加10,889,108.62--23,984,908.63-
  其他--2,016,660.36-
  现金的期末余额101,742,411.86-591,603,375.01-
  减:现金的期初余额591,603,375.01-767,021,066.25-
  现金及现金等价物的净增加额-489,860,963.15--175,417,691.24-
公告日期2025-08-232025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑