当前位置:首页 - 行情中心 - 长光华芯(688048) - 财务分析 - 现金流量表

长光华芯

(688048)

  

流通市值:236.39亿  总市值:236.39亿
流通股本:1.76亿   总股本:1.76亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金570,089,633.9281,197,418.7571,088,909.29380,555,633.13
  收到的税费返还1,061,872.65835,347.26111,642.32863,031.77
  收到其他与经营活动有关的现金44,994,305.9618,362,326.465,031,934.2567,985,370.44
  经营活动现金流入小计616,145,812.51300,395,092.4776,232,485.86449,404,035.34
  购买商品、接受劳务支付的现金477,483,325.94340,578,084.44149,821,343.14236,191,975.19
  支付给职工以及为职工支付的现金110,165,004.3676,939,701.641,577,900.03125,277,646.96
  支付的各项税费18,258,80511,504,399.874,845,341.9719,754,548.44
  支付其他与经营活动有关的现金42,820,208.2628,470,811.8411,005,536.0346,479,151.3
  经营活动现金流出小计648,727,343.56457,492,997.75207,250,121.17427,703,321.89
  经营活动产生的现金流量净额-32,581,531.05-157,097,905.28-131,017,635.3121,700,713.45
二、投资活动产生的现金流量:
  收回投资收到的现金1,365,000,000984,000,000695,000,0002,574,000,000
  取得投资收益收到的现金23,386,503.8915,946,780.658,209,572.1120,310,445.76
  投资活动现金流入小计1,388,386,503.89999,946,780.65703,209,572.112,594,310,445.76
  购建固定资产、无形资产和其他长期资产支付的现金114,591,102.9839,805,740.9610,682,442.2538,944,971.47
  投资支付的现金1,186,000,000732,000,000599,000,0003,028,482,059
  支付其他与投资活动有关的现金13,500,00011,000,000--
  投资活动现金流出小计1,314,091,102.98782,805,740.96609,682,442.253,067,427,030.47
  投资活动产生的现金流量净额74,295,400.91217,141,039.6993,527,129.86-473,116,584.71
三、筹资活动产生的现金流量:
  取得借款收到的现金18,000,00018,000,00018,000,00062,000,000
  收到其他与筹资活动有关的现金20,872.8320,872.8320,872.83156,418.53
  筹资活动现金流入小计18,020,872.8318,020,872.8318,020,872.8362,156,418.53
  偿还债务支付的现金20,000,00018,000,00018,000,00047,000,000
  分配股利、利润或偿付利息支付的现金1,932,926.111,700,5301,319,047.782,113,933.32
  其中:子公司支付给少数股东的股利、利润1,225,0001,225,0001,225,0001,225,000
  筹资活动现金流出小计21,932,926.1119,700,53019,319,047.7849,113,933.32
  筹资活动产生的现金流量净额-3,912,053.28-1,679,657.17-1,298,174.9513,042,485.21
四、汇率变动对现金及现金等价物的影响-578,625.08-385,677.03-180,924.07-137,330.76
五、现金及现金等价物净增加额37,223,191.557,977,800.21-38,969,604.47-438,510,716.81
  加:期初现金及现金等价物余额153,092,658.2153,092,658.2153,092,658.2591,603,375.01
  期末现金及现金等价物余额190,315,849.7211,070,458.41114,123,053.73153,092,658.2
补充资料:
  净利润-31,393,022.66-22,916,504.57
  资产减值准备-9,978,267.92-43,710,637.81
  固定资产和投资性房地产折旧-42,618,156.53-75,712,078.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-42,618,156.53-75,712,078.5
  无形资产摊销-2,063,839.4-3,887,844.96
  长期待摊费用摊销-6,534,565.82-10,813,858.27
  处置固定资产、无形资产和其他长期资产的损失-283,018.86-1,238,211.63
  固定资产报废损失-254,077.54-254,056.38
  公允价值变动损失--24,688,948.19--8,125,539.44
  财务费用-483,995.61-1,045,910.74
  投资损失--5,618,172.96--12,171,886.72
  递延所得税--857,327.07--10,183,448.4
  其中:递延所得税资产减少--1,063,068.31--10,251,041.65
    递延所得税负债增加-205,741.24-67,593.25
  存货的减少--81,711,831.97--54,603,537.24
  经营性应收项目的减少--158,464,052.37--89,958,262.33
  经营性应付项目的增加-15,063,477.72-35,575,283.47
  其他---37,466.75
  现金的期末余额-211,070,458.41-153,092,658.2
  减:现金的期初余额-153,092,658.2-591,603,375.01
  现金及现金等价物的净增加额-57,977,800.21--438,510,716.81
公告日期2026-10-282026-08-312026-04-182026-04-18
审计意见(境内)标准无保留意见
TOP↑