流通市值:80.87亿 | 总市值:134.22亿 | ||
流通股本:1.06亿 | 总股本:1.76亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 150,507,271.15 | 55,145,991.15 | 193,304,003.7 | 186,248,118.04 |
收到的税费返还 | 317,141.22 | 226,726.63 | 24,334,416.97 | 338,988.13 |
收到其他与经营活动有关的现金 | 33,109,013.68 | 8,135,094.63 | 79,623,127.78 | 48,065,273.27 |
经营活动现金流入小计 | 183,933,426.05 | 63,507,812.41 | 297,261,548.45 | 234,652,379.44 |
购买商品、接受劳务支付的现金 | 122,981,957.17 | 47,567,923.69 | 191,899,738.08 | 143,028,136.22 |
支付给职工以及为职工支付的现金 | 60,793,129.44 | 30,958,593.83 | 115,530,789.1 | 78,017,847.71 |
支付的各项税费 | 8,526,356.36 | 3,662,766.6 | 18,617,342.98 | 18,447,181.1 |
支付其他与经营活动有关的现金 | 19,691,433.37 | 9,075,623.35 | 37,359,405.8 | 42,545,213.95 |
经营活动现金流出小计 | 211,992,876.34 | 91,264,907.47 | 363,407,275.96 | 282,038,378.98 |
经营活动产生的现金流量净额 | -28,059,450.29 | -27,757,095.06 | -66,145,727.51 | -47,385,999.54 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,755,000,000 | 975,500,000 | 3,254,950,000 | 2,212,950,000 |
取得投资收益收到的现金 | 10,521,839.54 | 7,564,643.3 | 26,034,777.29 | 21,472,843.51 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | - | - | 353.98 | - |
投资活动现金流入小计 | 1,765,521,839.54 | 983,064,643.3 | 3,280,985,131.27 | 2,234,422,843.51 |
购建固定资产、无形资产和其他长期资产支付的现金 | 31,953,102.53 | 21,594,116.41 | 78,575,600.42 | 74,566,135.38 |
投资支付的现金 | 2,208,731,336.78 | 1,148,232,059 | 3,343,005,708.32 | 2,613,005,708.32 |
投资活动现金流出小计 | 2,240,684,439.31 | 1,169,826,175.41 | 3,421,581,308.74 | 2,687,571,843.7 |
投资活动产生的现金流量净额 | -475,162,599.77 | -186,761,532.11 | -140,596,177.47 | -453,149,000.19 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 40,000,000 | 40,000,000 | 64,903,333.33 | 40,000,000 |
收到其他与筹资活动有关的现金 | - | - | 52,226,830.64 | 52,594,887.24 |
筹资活动现金流入小计 | 40,000,000 | 40,000,000 | 117,130,163.97 | 92,594,887.24 |
偿还债务支付的现金 | 25,000,000 | 25,000,000 | 50,000,000 | 10,000,000 |
分配股利、利润或偿付利息支付的现金 | 1,632,333.32 | 2,667,111.11 | 1,157,666.68 | 893,666.68 |
其中:子公司支付给少数股东的股利、利润 | 1,225,000 | - | - | - |
支付其他与筹资活动有关的现金 | - | - | 34,663,294.36 | 34,663,294.36 |
筹资活动现金流出小计 | 26,632,333.32 | 27,667,111.11 | 85,820,961.04 | 45,556,961.04 |
筹资活动产生的现金流量净额 | 13,367,666.68 | 12,332,888.89 | 31,309,202.93 | 47,037,926.2 |
四、汇率变动对现金及现金等价物的影响 | -6,579.77 | 444.49 | 15,010.81 | -18,437.05 |
五、现金及现金等价物净增加额 | -489,860,963.15 | -202,185,293.79 | -175,417,691.24 | -453,515,510.58 |
加:期初现金及现金等价物余额 | 591,603,375.01 | 591,603,375.01 | 767,021,066.25 | 767,021,066.25 |
期末现金及现金等价物余额 | 101,742,411.86 | 389,418,081.22 | 591,603,375.01 | 313,505,555.67 |
补充资料: | ||||
净利润 | 9,548,645.69 | - | -98,224,665.95 | - |
资产减值准备 | 15,817,087.47 | - | 48,834,479.45 | - |
固定资产和投资性房地产折旧 | 37,467,033.29 | - | 66,767,748.7 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 37,467,033.29 | - | 66,767,748.7 | - |
无形资产摊销 | 1,882,147.16 | - | 3,664,534.69 | - |
长期待摊费用摊销 | 4,898,542.53 | - | 13,762,078.14 | - |
固定资产报废损失 | 360,212.45 | - | 15,460.38 | - |
公允价值变动损失 | 1,284,141.16 | - | 14,357,451.01 | - |
财务费用 | 413,913.09 | - | 1,535,627.44 | - |
投资损失 | -8,540,018.61 | - | -24,038,043.92 | - |
递延所得税 | -6,306,368.59 | - | -33,911,146.81 | - |
其中:递延所得税资产减少 | -6,306,368.59 | - | -33,911,146.81 | - |
存货的减少 | -50,112,621.02 | - | -17,974,743.99 | - |
经营性应收项目的减少 | -50,001,121.78 | - | -38,499,638.51 | - |
经营性应付项目的增加 | 10,889,108.62 | - | -23,984,908.63 | - |
其他 | - | - | 2,016,660.36 | - |
现金的期末余额 | 101,742,411.86 | - | 591,603,375.01 | - |
减:现金的期初余额 | 591,603,375.01 | - | 767,021,066.25 | - |
现金及现金等价物的净增加额 | -489,860,963.15 | - | -175,417,691.24 | - |
公告日期 | 2025-08-23 | 2025-04-30 | 2025-04-30 | 2024-10-31 |
审计意见(境内) | 标准无保留意见 |