当前位置:首页 - 行情中心 - 长光华芯(688048) - 财务分析 - 现金流量表

长光华芯

(688048)

  

流通市值:620.31亿  总市值:620.31亿
流通股本:1.76亿   总股本:1.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金281,197,418.7571,088,909.29380,555,633.13230,579,906.17
  收到的税费返还835,347.26111,642.32863,031.77540,729.23
  收到其他与经营活动有关的现金18,362,326.465,031,934.2567,985,370.4444,001,570.14
  经营活动现金流入小计300,395,092.4776,232,485.86449,404,035.34275,122,205.54
  购买商品、接受劳务支付的现金340,578,084.44149,821,343.14236,191,975.19172,542,002.51
  支付给职工以及为职工支付的现金76,939,701.641,577,900.03125,277,646.9690,075,534.01
  支付的各项税费11,504,399.874,845,341.9719,754,548.4415,642,066.89
  支付其他与经营活动有关的现金28,470,811.8411,005,536.0346,479,151.333,047,207.6
  经营活动现金流出小计457,492,997.75207,250,121.17427,703,321.89311,306,811.01
  经营活动产生的现金流量净额-157,097,905.28-131,017,635.3121,700,713.45-36,184,605.47
二、投资活动产生的现金流量:
  收回投资收到的现金984,000,000695,000,0002,574,000,0002,288,000,000
  取得投资收益收到的现金15,946,780.658,209,572.1120,310,445.7615,850,483.65
  投资活动现金流入小计999,946,780.65703,209,572.112,594,310,445.762,303,850,483.65
  购建固定资产、无形资产和其他长期资产支付的现金39,805,740.9610,682,442.2538,944,971.4743,046,493.06
  投资支付的现金732,000,000599,000,0003,028,482,0592,731,731,336.78
  支付其他与投资活动有关的现金11,000,000---
  投资活动现金流出小计782,805,740.96609,682,442.253,067,427,030.472,774,777,829.84
  投资活动产生的现金流量净额217,141,039.6993,527,129.86-473,116,584.71-470,927,346.19
三、筹资活动产生的现金流量:
  取得借款收到的现金18,000,00018,000,00062,000,00042,000,000
  收到其他与筹资活动有关的现金20,872.8320,872.83156,418.53129,537.78
  筹资活动现金流入小计18,020,872.8318,020,872.8362,156,418.5342,129,537.78
  偿还债务支付的现金18,000,00018,000,00047,000,00027,000,000
  分配股利、利润或偿付利息支付的现金1,700,5301,319,047.782,113,933.321,872,555.53
  其中:子公司支付给少数股东的股利、利润1,225,0001,225,0001,225,0001,225,000
  筹资活动现金流出小计19,700,53019,319,047.7849,113,933.3228,872,555.53
  筹资活动产生的现金流量净额-1,679,657.17-1,298,174.9513,042,485.2113,256,982.25
四、汇率变动对现金及现金等价物的影响-385,677.03-180,924.07-137,330.76-38,668.23
五、现金及现金等价物净增加额57,977,800.21-38,969,604.47-438,510,716.81-493,893,637.64
  加:期初现金及现金等价物余额153,092,658.2153,092,658.2591,603,375.01591,603,375.01
  期末现金及现金等价物余额211,070,458.41114,123,053.73153,092,658.297,709,737.37
补充资料:
  净利润31,393,022.66-22,916,504.57-
  资产减值准备9,978,267.92-43,710,637.81-
  固定资产和投资性房地产折旧42,618,156.53-75,712,078.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,618,156.53-75,712,078.5-
  无形资产摊销2,063,839.4-3,887,844.96-
  长期待摊费用摊销6,534,565.82-10,813,858.27-
  处置固定资产、无形资产和其他长期资产的损失283,018.86-1,238,211.63-
  固定资产报废损失254,077.54-254,056.38-
  公允价值变动损失-24,688,948.19--8,125,539.44-
  财务费用483,995.61-1,045,910.74-
  投资损失-5,618,172.96--12,171,886.72-
  递延所得税-857,327.07--10,183,448.4-
  其中:递延所得税资产减少-1,063,068.31--10,251,041.65-
    递延所得税负债增加205,741.24-67,593.25-
  存货的减少-81,711,831.97--54,603,537.24-
  经营性应收项目的减少-158,464,052.37--89,958,262.33-
  经营性应付项目的增加15,063,477.72-35,575,283.47-
  其他--37,466.75-
  现金的期末余额211,070,458.41-153,092,658.2-
  减:现金的期初余额153,092,658.2-591,603,375.01-
  现金及现金等价物的净增加额57,977,800.21--438,510,716.81-
公告日期2026-08-312026-04-182026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑