当前位置:首页 - 行情中心 - 赛诺医疗(688108) - 财务分析 - 现金流量表

赛诺医疗

(688108)

  

流通市值:84.59亿  总市值:84.59亿
流通股本:4.18亿   总股本:4.18亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金154,669,941.07575,128,400.61400,383,602.99262,550,934.95
  收到的税费返还274,215.71162,496.8983,860.4137,310
  收到其他与经营活动有关的现金2,529,909.2523,623,843.7212,934,442.959,741,243.53
  经营活动现金流入小计157,474,066.03598,914,741.22413,401,906.35272,329,488.48
  购买商品、接受劳务支付的现金26,290,569.5181,160,843.4951,658,466.7331,001,029.96
  支付给职工以及为职工支付的现金67,372,142.54197,769,912.37156,450,147.73108,390,178.81
  支付的各项税费13,899,120.653,311,310.5439,382,086.6627,272,871.84
  支付其他与经营活动有关的现金31,182,193.36104,798,326.7981,936,309.9653,214,988.59
  经营活动现金流出小计138,744,026.01437,040,393.19329,427,011.08219,879,069.2
  经营活动产生的现金流量净额18,730,040.02161,874,348.0383,974,895.2752,450,419.28
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-34,300.4134,352.2534,393.29
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-34,300.4134,352.2534,393.29
  购建固定资产、无形资产和其他长期资产支付的现金8,483,346.3545,800,047.7231,015,450.9924,385,010.97
  投资活动现金流出小计8,483,346.3545,800,047.7231,015,450.9924,385,010.97
  投资活动产生的现金流量净额-8,483,346.35-45,765,747.31-30,981,098.74-24,350,617.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金78,072,80013,534,40011,534,40011,534,400
  其中:子公司吸收少数股东投资收到的现金-2,000,000--
  取得借款收到的现金105,440,00067,400,00062,400,00047,900,000
  收到其他与筹资活动有关的现金3,486,55032,914,150--
  筹资活动现金流入小计186,999,350113,848,55073,934,40059,434,400
  偿还债务支付的现金93,200,00076,500,00028,500,00016,750,000
  分配股利、利润或偿付利息支付的现金756,724.434,194,500.023,234,148.382,086,888.47
  支付其他与筹资活动有关的现金123,478,014.1742,896,072.7828,536,424.221,286,740.15
  筹资活动现金流出小计217,434,738.6123,590,572.860,270,572.5840,123,628.62
  筹资活动产生的现金流量净额-30,435,388.6-9,742,022.813,663,827.4219,310,771.38
四、汇率变动对现金及现金等价物的影响-236,435.78-1,635,126.9-634,051.61-610,758.41
五、现金及现金等价物净增加额-20,425,130.71104,731,451.0266,023,572.3446,799,814.57
  加:期初现金及现金等价物余额396,406,143.96291,674,692.94291,674,692.94291,674,692.94
  期末现金及现金等价物余额375,981,013.25396,406,143.96357,698,265.28338,474,507.51
补充资料:
  净利润-47,465,942.71-13,168,411.05
  资产减值准备-3,912,065.46--3,358,349.76
  固定资产和投资性房地产折旧-24,620,748.51-12,729,736.73
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-24,620,748.51-12,729,736.73
  无形资产摊销-40,239,087.62-19,796,642.55
  长期待摊费用摊销-18,366,136.15-12,117,320.12
  处置固定资产、无形资产和其他长期资产的损失----32,667.63
  固定资产报废损失-73,578.78-17,306.44
  财务费用-6,681,424.74-3,130,591.63
  递延所得税-20,960,361.82-4,277,505.32
  其中:递延所得税资产减少-26,292,261.26-12,183,022.54
    递延所得税负债增加--5,331,899.44--7,905,517.22
  存货的减少-4,140,923.8-4,363,509.22
  经营性应收项目的减少--16,592,780.43--7,503,510.18
  经营性应付项目的增加-213,120.87--12,548,181.33
  其他-986,660-986,660
  现金的期末余额-396,406,143.96-338,474,507.51
  减:现金的期初余额-291,674,692.94-291,674,692.94
  现金及现金等价物的净增加额-104,731,451.02-46,799,814.57
公告日期2026-04-292026-03-262025-10-312025-08-22
审计意见(境内)标准无保留意见
TOP↑