当前位置:首页 - 行情中心 - 赛诺医疗(688108) - 财务分析 - 现金流量表

赛诺医疗

(688108)

  

流通市值:85.00亿  总市值:85.00亿
流通股本:4.16亿   总股本:4.16亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金400,383,602.99262,550,934.95110,597,804.2521,139,025.94
  收到的税费返还83,860.4137,31018,6681,035,502.98
  收到其他与经营活动有关的现金12,934,442.959,741,243.534,714,508.6827,956,696.07
  经营活动现金流入小计413,401,906.35272,329,488.48115,330,980.88550,131,224.99
  购买商品、接受劳务支付的现金51,658,466.7331,001,029.9613,851,832.7575,983,363.24
  支付给职工以及为职工支付的现金156,450,147.73108,390,178.8163,385,203.35196,524,811.81
  支付的各项税费39,382,086.6627,272,871.8414,428,464.6330,714,086.43
  支付其他与经营活动有关的现金81,936,309.9653,214,988.5926,600,785.8115,668,927.37
  经营活动现金流出小计329,427,011.08219,879,069.2118,266,286.53418,891,188.85
  经营活动产生的现金流量净额83,974,895.2752,450,419.28-2,935,305.65131,240,036.14
二、投资活动产生的现金流量:
  收回投资收到的现金---17,000,000
  取得投资收益收到的现金---72,692.46
  处置固定资产、无形资产和其他长期资产收回的现金净额34,352.2534,393.29-832,732.84
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计34,352.2534,393.29-17,905,425.3
  购建固定资产、无形资产和其他长期资产支付的现金31,015,450.9924,385,010.9714,210,860.7870,016,585.72
  投资支付的现金---17,000,000
  取得子公司及其他营业单位支付的现金---20,352,687.12
  投资活动现金流出小计31,015,450.9924,385,010.9714,210,860.78107,369,272.84
  投资活动产生的现金流量净额-30,981,098.74-24,350,617.68-14,210,860.78-89,463,847.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金11,534,40011,534,400-17,884,648.12
  其中:子公司吸收少数股东投资收到的现金---2,505,448.12
  取得借款收到的现金62,400,00047,900,00038,400,00081,000,000
  收到其他与筹资活动有关的现金---60,480,000
  筹资活动现金流入小计73,934,40059,434,40038,400,000159,364,648.12
  偿还债务支付的现金28,500,00016,750,0007,250,00073,200,000
  分配股利、利润或偿付利息支付的现金3,234,148.382,086,888.47968,655.74,109,806.05
  支付其他与筹资活动有关的现金28,536,424.221,286,740.1519,330,836.4320,587,054.42
  筹资活动现金流出小计60,270,572.5840,123,628.6227,549,492.1397,896,860.47
  筹资活动产生的现金流量净额13,663,827.4219,310,771.3810,850,507.8761,467,787.65
四、汇率变动对现金及现金等价物的影响-634,051.61-610,758.41-306,567.22-209,328.53
五、现金及现金等价物净增加额66,023,572.3446,799,814.57-6,602,225.78103,034,647.72
  加:期初现金及现金等价物余额291,674,692.94291,674,692.94291,674,692.94188,640,045.22
  期末现金及现金等价物余额357,698,265.28338,474,507.51285,072,467.16291,674,692.94
补充资料:
  净利润-13,168,411.05--3,889,480.61
  资产减值准备--3,358,349.76-18,054,165.47
  固定资产和投资性房地产折旧-12,729,736.73-27,489,387.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,729,736.73-27,489,387.91
  无形资产摊销-19,796,642.55-38,451,540.03
  长期待摊费用摊销-12,117,320.12-24,388,180.46
  处置固定资产、无形资产和其他长期资产的损失--32,667.63--287,342.75
  固定资产报废损失-17,306.44-85,874.13
  财务费用-3,130,591.63-5,800,352.37
  投资损失----11,194,579.02
  递延所得税-4,277,505.32--12,076,798.84
  其中:递延所得税资产减少-12,183,022.54--6,555,285.98
    递延所得税负债增加--7,905,517.22--5,521,512.86
  存货的减少-4,363,509.22-18,697,919.08
  经营性应收项目的减少--7,503,510.18-10,313,976.64
  经营性应付项目的增加--12,548,181.33-342,875.29
  其他-986,660-3,268,100
  现金的期末余额-338,474,507.51-291,674,692.94
  减:现金的期初余额-291,674,692.94-188,640,045.22
  现金及现金等价物的净增加额-46,799,814.57-103,034,647.72
公告日期2025-10-312025-08-222025-04-262025-04-26
审计意见(境内)标准无保留意见
TOP↑