当前位置:首页 - 行情中心 - 路德环境(688156) - 财务分析 - 现金流量表

路德环境

(688156)

  

流通市值:20.06亿  总市值:20.06亿
流通股本:1.01亿   总股本:1.01亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金312,717,750.32182,527,533.0670,739,702.15425,393,087.6
  收到的税费返还41,142.2230,360.812,345.5713,698,165.21
  收到其他与经营活动有关的现金36,465,916.8215,092,118.5935,882,992.7960,608,242.62
  经营活动现金流入小计349,224,809.36197,650,012.45106,635,040.51499,699,495.43
  购买商品、接受劳务支付的现金240,301,953.97130,820,300.773,535,435.57322,000,882.66
  支付给职工以及为职工支付的现金45,650,910.9930,271,151.1216,370,049.0256,915,017
  支付的各项税费9,832,836.698,186,057.224,458,648.5110,948,833.25
  支付其他与经营活动有关的现金27,915,846.0516,610,671.62,813,130.756,389,296.44
  经营活动现金流出小计323,701,547.7185,888,180.6497,177,263.8446,254,029.35
  经营活动产生的现金流量净额25,523,261.6611,761,831.819,457,776.7153,445,466.08
二、投资活动产生的现金流量:
  收回投资收到的现金42,000,00030,000,000-314,525,315.07
  取得投资收益收到的现金61,187.6743,828.77-657,274.25
  处置固定资产、无形资产和其他长期资产收回的现金净额654,520.8567,231.4567,231.43,125,778.2
  收到的其他与投资活动有关的现金2,000,0002,000,000-5,018,000
  投资活动现金流入小计44,715,708.4732,611,060.17567,231.4323,326,367.52
  购建固定资产、无形资产和其他长期资产支付的现金114,772,841.9588,527,350.8358,835,690.47337,172,969.57
  投资支付的现金42,000,00042,000,00030,000,000225,863,868.11
  支付其他与投资活动有关的现金3,500,0003,500,000-6,668,886.22
  投资活动现金流出小计160,272,841.95134,027,350.8388,835,690.47569,705,723.9
  投资活动产生的现金流量净额-115,557,133.48-101,416,290.66-88,268,459.07-246,379,356.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,000,00020,000,00020,000,000-
  其中:子公司吸收少数股东投资收到的现金50,000,00020,000,00020,000,000-
  取得借款收到的现金256,354,000133,374,00068,974,000413,792,344.09
  收到其他与筹资活动有关的现金13,218,403.19--34,650,160.67
  筹资活动现金流入小计319,572,403.19153,374,00088,974,000448,442,504.76
  偿还债务支付的现金218,688,656.94100,079,328.4464,980,101.89185,997,116.5
  分配股利、利润或偿付利息支付的现金15,084,308.579,427,470.334,752,078.1222,143,875.37
  支付其他与筹资活动有关的现金22,642,739.6113,489,056.99625,000500,000
  筹资活动现金流出小计256,415,705.12122,995,855.7670,357,180.01208,640,991.87
  筹资活动产生的现金流量净额63,156,698.0730,378,144.2418,616,819.99239,801,512.89
五、现金及现金等价物净增加额-26,877,173.75-59,276,314.61-60,193,862.3746,867,622.59
  加:期初现金及现金等价物余额207,281,930.23207,281,930.23207,281,930.23160,414,307.64
  期末现金及现金等价物余额180,404,756.48148,005,615.62147,088,067.86207,281,930.23
补充资料:
  净利润--11,761,682--66,999,457.02
  资产减值准备--1,256,727.37-6,553,096.13
  固定资产和投资性房地产折旧-35,383,522.76-42,874,931.97
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,383,522.76-42,874,931.97
  无形资产摊销-1,785,110.11-2,957,792.1
  长期待摊费用摊销-812,726.32-1,567,082.79
  处置固定资产、无形资产和其他长期资产的损失--49,544.54-360,027.28
  固定资产报废损失----393,295.92
  财务费用-9,427,470.33-11,733,507.74
  投资损失--43,828.77--657,274.25
  递延所得税--11,435,455.64--17,428,689.9
  其中:递延所得税资产减少--11,435,455.64--17,424,892.64
    递延所得税负债增加----3,797.26
  存货的减少-23,742,999.47--20,941,446.47
  经营性应收项目的减少--4,959,871.12-60,442,827.94
  经营性应付项目的增加--27,087,474.4-5,764,847.78
  其他----672,255.05
  现金的期末余额-148,005,615.62-207,281,930.23
  减:现金的期初余额-207,281,930.23-160,414,307.64
  现金及现金等价物的净增加额--59,276,314.61-46,867,622.59
公告日期2025-10-312025-08-302025-04-182025-04-18
审计意见(境内)标准无保留意见
TOP↑