当前位置:首页 - 行情中心 - 路德科技(688156) - 财务分析 - 现金流量表

路德科技

(688156)

  

流通市值:27.32亿  总市值:27.32亿
流通股本:1.01亿   总股本:1.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,889,265.27485,141,283.32312,717,750.32182,527,533.06
  收到的税费返还4,011.0651,114.8341,142.2230,360.8
  收到其他与经营活动有关的现金17,787,979.8429,515,519.4936,465,916.8215,092,118.59
  经营活动现金流入小计155,681,256.17514,707,917.64349,224,809.36197,650,012.45
  购买商品、接受劳务支付的现金92,385,920.38364,534,061.59240,301,953.97130,820,300.7
  支付给职工以及为职工支付的现金16,901,655.9262,828,696.0645,650,910.9930,271,151.12
  支付的各项税费4,300,458.816,497,601.519,832,836.698,186,057.22
  支付其他与经营活动有关的现金33,560,156.3437,457,368.5427,915,846.0516,610,671.6
  经营活动现金流出小计147,148,191.44481,317,727.7323,701,547.7185,888,180.64
  经营活动产生的现金流量净额8,533,064.7333,390,189.9425,523,261.6611,761,831.81
二、投资活动产生的现金流量:
  收回投资收到的现金30,000,00052,863,868.1142,000,00030,000,000
  取得投资收益收到的现金42,312.3385,628.9861,187.6743,828.77
  处置固定资产、无形资产和其他长期资产收回的现金净额12,000706,175.8654,520.8567,231.4
  收到的其他与投资活动有关的现金-10,680,0002,000,0002,000,000
  投资活动现金流入小计30,054,312.3364,335,672.8944,715,708.4732,611,060.17
  购建固定资产、无形资产和其他长期资产支付的现金51,819,920.6165,452,130.02114,772,841.9588,527,350.83
  投资支付的现金30,000,00052,875,569.6942,000,00042,000,000
  支付其他与投资活动有关的现金-7,719,722.223,500,0003,500,000
  投资活动现金流出小计81,819,920.6226,047,421.93160,272,841.95134,027,350.83
  投资活动产生的现金流量净额-51,765,608.27-161,711,749.04-115,557,133.48-101,416,290.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金--50,000,00020,000,000
  其中:子公司吸收少数股东投资收到的现金--50,000,00020,000,000
  取得借款收到的现金126,290,489.28328,721,989.43256,354,000133,374,000
  收到其他与筹资活动有关的现金6,913,032.1185,481,555.1913,218,403.19-
  筹资活动现金流入小计133,203,521.38514,203,544.62319,572,403.19153,374,000
  偿还债务支付的现金84,629,328.44276,766,747.84218,688,656.94100,079,328.44
  分配股利、利润或偿付利息支付的现金4,594,561.0719,869,147.8715,084,308.579,427,470.33
  支付其他与筹资活动有关的现金27,822,158.312,693,959.5622,642,739.6113,489,056.99
  筹资活动现金流出小计117,046,047.82299,329,855.27256,415,705.12122,995,855.76
  筹资活动产生的现金流量净额16,157,473.56214,873,689.3563,156,698.0730,378,144.24
五、现金及现金等价物净增加额-27,075,069.9886,552,130.25-26,877,173.75-59,276,314.61
  加:期初现金及现金等价物余额293,834,060.48207,281,930.23207,281,930.23207,281,930.23
  期末现金及现金等价物余额266,758,990.5293,834,060.48180,404,756.48148,005,615.62
补充资料:
  净利润--69,932,649.47--11,761,682
  资产减值准备-7,295,604.66--1,256,727.37
  固定资产和投资性房地产折旧-69,422,741.99-35,383,522.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,422,741.99-35,383,522.76
  无形资产摊销-3,662,766.1-1,785,110.11
  长期待摊费用摊销-1,937,938.07-812,726.32
  处置固定资产、无形资产和其他长期资产的损失-193,210.34--49,544.54
  固定资产报废损失--24,563.98--
  财务费用-22,956,986.66-9,427,470.33
  投资损失--73,927.4--43,828.77
  递延所得税--12,039,782.06--11,435,455.64
  其中:递延所得税资产减少--12,039,782.06--11,435,455.64
  存货的减少-4,356,799.49-23,742,999.47
  经营性应收项目的减少--2,608,107.37--4,959,871.12
  经营性应付项目的增加--15,906,551.57--27,087,474.4
  其他--1,700,384.32--
  现金的期末余额-293,834,060.48-148,005,615.62
  减:现金的期初余额-207,281,930.23-207,281,930.23
  现金及现金等价物的净增加额-86,552,130.25--59,276,314.61
公告日期2026-04-242026-04-242025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑