当前位置:首页 - 行情中心 - 仕佳光子(688313) - 财务分析 - 现金流量表

仕佳光子

(688313)

  

流通市值:369.54亿  总市值:369.54亿
流通股本:4.52亿   总股本:4.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,018,294,155.561,075,044,909.52521,932,268.732,199,679,851.21
  收到的税费返还24,950,415.4414,554,939.826,108,422.2482,317,076.52
  收到其他与经营活动有关的现金49,954,834.4133,406,549.242,009,352.1922,493,374.9
  经营活动现金流入小计2,093,199,405.411,123,006,398.54570,050,043.162,304,490,302.63
  购买商品、接受劳务支付的现金1,943,169,375.781,148,346,969.86479,966,367.521,695,939,827.67
  支付给职工以及为职工支付的现金358,965,630.5230,347,118.05117,507,227.62356,203,761.3
  支付的各项税费119,443,380.2660,780,674.2617,334,708.8364,313,585.38
  支付其他与经营活动有关的现金110,877,766.9963,267,481.7551,911,741.35113,476,820.77
  经营活动现金流出小计2,532,456,153.531,502,742,243.92666,720,045.322,229,933,995.12
  经营活动产生的现金流量净额-439,256,748.12-379,735,845.38-96,670,002.1674,556,307.51
二、投资活动产生的现金流量:
  收回投资收到的现金420,834,924.22420,020,148.22210,020,148.22270,000,000
  取得投资收益收到的现金402,866.47402,859.68252,407.97224,372.64
  处置固定资产、无形资产和其他长期资产收回的现金净额1,150,549705-1,353,170.76
  投资活动现金流入小计422,388,339.69420,423,712.9210,272,556.19271,577,543.4
  购建固定资产、无形资产和其他长期资产支付的现金290,000,478.64135,447,811.6970,184,290.9193,674,782.65
  投资支付的现金440,020,148.22420,020,148.22210,020,148.22346,160,614.41
  投资活动现金流出小计730,020,626.86555,467,959.91280,204,439.12539,835,397.06
  投资活动产生的现金流量净额-307,632,287.17-135,044,247.01-69,931,882.93-268,257,853.66
三、筹资活动产生的现金流量:
  取得借款收到的现金1,025,178,532.31736,273,731.38227,575,342.9462,138,991.5
  筹资活动现金流入小计1,025,178,532.31736,273,731.38227,575,342.9462,138,991.5
  偿还债务支付的现金180,444,263.34159,944,263.34105,794,263.34135,815,613.91
  分配股利、利润或偿付利息支付的现金145,059,871.85140,857,935.941,611,191.1933,626,370.67
  支付其他与筹资活动有关的现金9,790,236.076,667,469.3612,845,669.0210,500,028.68
  筹资活动现金流出小计335,294,371.26307,469,668.64120,251,123.55179,942,013.26
  筹资活动产生的现金流量净额689,884,161.05428,804,062.74107,324,219.35282,196,978.24
四、汇率变动对现金及现金等价物的影响-17,001,093.21-13,226,246.03-7,829,929.39-6,544,339.83
五、现金及现金等价物净增加额-74,005,967.45-99,202,275.68-67,107,595.1381,951,092.26
  加:期初现金及现金等价物余额340,017,858.69340,017,858.69340,017,858.69258,066,766.43
  期末现金及现金等价物余额266,011,891.24240,815,583.01272,910,263.56340,017,858.69
补充资料:
  净利润-314,784,732.28-372,228,513.24
  资产减值准备-28,635,122.07-47,946,370.71
  固定资产和投资性房地产折旧-41,267,951.49-75,884,683.83
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,267,951.49-75,884,683.83
  无形资产摊销-1,600,641.39-2,875,204.54
  长期待摊费用摊销-6,071,809.13-8,352,339.65
  处置固定资产、无形资产和其他长期资产的损失-37,650.5-994,043.87
  固定资产报废损失-3,596,087.49-1,884,346.13
  公允价值变动损失---39,066.95
  财务费用-18,992,548.05-8,488,519.36
  投资损失--27,960,478.93--24,102,112.47
  递延所得税--4,746,018.37--11,245,186.98
  其中:递延所得税资产减少--5,079,683.62--14,350,019.23
    递延所得税负债增加-333,665.25-3,104,832.25
  存货的减少--385,850,409.48--217,450,453.04
  经营性应收项目的减少--509,192,602.43--151,554,533.7
  经营性应付项目的增加-110,468,851.47--55,854,061.02
  现金的期末余额-240,815,583.01-340,017,858.69
  减:现金的期初余额-340,017,858.69-258,066,766.43
  现金及现金等价物的净增加额--99,202,275.68-81,951,092.26
公告日期2026-10-222026-08-012026-04-182026-04-18
审计意见(境内)标准无保留意见
TOP↑