当前位置:首页 - 行情中心 - 仕佳光子(688313) - 财务分析 - 现金流量表

仕佳光子

(688313)

  

流通市值:249.77亿  总市值:249.77亿
流通股本:4.59亿   总股本:4.59亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,340,679,571.59842,990,519.42360,565,255.38789,701,047.03
  收到的税费返还48,922,433.9722,372,879.4710,765,424.2615,709,921.57
  收到其他与经营活动有关的现金11,814,957.586,563,366.761,770,972.2219,977,165.24
  经营活动现金流入小计1,401,416,963.14871,926,765.65373,101,651.86825,388,133.84
  购买商品、接受劳务支付的现金1,084,691,573.75633,297,707.3324,731,126.34463,476,144.72
  支付给职工以及为职工支付的现金255,090,667.63164,814,601.582,294,045.49223,812,548.79
  支付的各项税费46,703,953.5331,447,017.8511,278,250.5731,850,469.42
  支付其他与经营活动有关的现金60,498,671.8531,208,533.2911,158,865.4580,591,821.12
  经营活动现金流出小计1,446,984,866.76860,767,859.94429,462,287.85799,730,984.05
  经营活动产生的现金流量净额-45,567,903.6211,158,905.71-56,360,635.9925,657,149.79
二、投资活动产生的现金流量:
  收回投资收到的现金230,000,000230,000,000230,000,000328,932,931.78
  取得投资收益收到的现金567,054566,059566,0595,502,810.9
  处置固定资产、无形资产和其他长期资产收回的现金净额494,970.51480,194.32-3,354,425.94
  收到的其他与投资活动有关的现金---144,500
  投资活动现金流入小计231,062,024.51231,046,253.32230,566,059337,934,668.62
  购建固定资产、无形资产和其他长期资产支付的现金127,704,675.0582,881,848.8645,420,822.16125,871,953.91
  投资支付的现金317,410,349.04307,410,349.04291,031,421.23240,955,187.29
  支付其他与投资活动有关的现金857,952---
  投资活动现金流出小计445,972,976.09390,292,197.9336,452,243.39366,827,141.2
  投资活动产生的现金流量净额-214,910,951.58-159,245,944.58-105,886,184.39-28,892,472.58
三、筹资活动产生的现金流量:
  取得借款收到的现金447,651,105.22235,559,040.89138,251,038.0610,884,279.13
  筹资活动现金流入小计447,651,105.22235,559,040.89138,251,038.0610,884,279.13
  偿还债务支付的现金550,000---
  分配股利、利润或偿付利息支付的现金30,327,557.9228,484,553.08368,540.69-
  支付其他与筹资活动有关的现金6,328,903.874,563,967.651,321,539.312,652,064.72
  筹资活动现金流出小计37,206,461.7933,048,520.731,690,079.9912,652,064.72
  筹资活动产生的现金流量净额410,444,643.43202,510,520.16136,560,958.07-1,767,785.59
四、汇率变动对现金及现金等价物的影响-471,460.71,347,530.39953,363.32,016,440.28
五、现金及现金等价物净增加额149,494,327.5355,771,011.68-24,732,499.01-2,986,668.1
  加:期初现金及现金等价物余额258,066,766.43258,066,766.43258,066,766.43261,053,434.53
  期末现金及现金等价物余额407,561,093.96313,837,778.11233,334,267.42258,066,766.43
补充资料:
  净利润-216,647,485.66-64,933,344.62
  资产减值准备-11,697,111.76-14,477,313.48
  固定资产和投资性房地产折旧-33,779,037.54-65,924,166.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,779,037.54-65,924,166.91
  无形资产摊销-1,441,692.44-2,876,374.17
  长期待摊费用摊销-3,147,863.18-3,514,811.8
  处置固定资产、无形资产和其他长期资产的损失-124,780.58-222,215.15
  固定资产报废损失-6,825.04-749,955.02
  公允价值变动损失-39,066.95-90,796.06
  财务费用-483,970.46--416,898.41
  投资损失-670,257.04--5,025,682.89
  递延所得税--472,951.03-1,097,195.39
  其中:递延所得税资产减少-82,747.22-663,518.59
    递延所得税负债增加--555,698.25-433,676.8
  存货的减少--222,480,620.79--190,480,889.47
  经营性应收项目的减少--163,453,219.87--141,799,249.18
  经营性应付项目的增加-119,962,043.79-189,279,949.06
  其他---2,275,814.41
  现金的期末余额-313,837,778.11-258,066,766.43
  减:现金的期初余额-258,066,766.43-261,053,434.53
  现金及现金等价物的净增加额-55,771,011.68--2,986,668.1
公告日期2025-10-172025-07-302025-04-192025-04-19
审计意见(境内)标准无保留意见
TOP↑