当前位置:首页 - 行情中心 - 颀中科技(688352) - 财务分析 - 现金流量表

颀中科技

(688352)

  

流通市值:27.46亿  总市值:132.58亿
流通股本:2.46亿   总股本:11.89亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金544,674,792.051,610,589,963.181,213,123,191.69634,721,694.76
收到的税费返还1,452,255.5733,803,443.5125,664,007.6218,368,326.34
收到其他与经营活动有关的现金21,804,405.25243,014,408.3946,663,528.94117,482,078.96
经营活动现金流入的平衡项目0000
经营活动现金流入小计567,931,452.871,887,407,815.081,285,450,728.25770,572,100.06
购买商品、接受劳务支付的现金237,111,507.49762,102,196.36535,504,366.64344,726,582.44
支付给职工以及为职工支付的现金118,313,969.85311,319,875.11250,274,469.41158,306,825.75
支付的各项税费52,455,607.5669,585,042.07110,952,575.0424,787,796.37
支付其他与经营活动有关的现金20,724,488.23203,125,532.9360,773,347.19109,539,433.85
经营活动现金流出的平衡项目0000
经营活动现金流出小计428,605,573.131,346,132,646.47957,504,758.28637,360,638.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额139,325,879.74541,275,168.61327,945,969.97133,211,461.65
二、投资活动产生的现金流量:
收回投资收到的现金428,000,0001,040,100,000736,100,000357,877,086.68
取得投资收益收到的现金1,001,193.974,853,241.8527,178,139.41978,515.77
处置固定资产、无形资产和其他长期资产收回的现金净额1,356,000---
投资活动现金流入的平衡项目0000
投资活动现金流入小计430,357,193.971,044,953,241.85763,278,139.41358,855,602.45
购建固定资产、无形资产和其他长期资产支付的现金251,098,796.56735,321,421.11595,650,087.4247,815,869.53
投资支付的现金414,000,0001,072,410,000928,410,000261,110,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计665,098,796.561,807,731,421.111,524,060,087.4508,925,869.53
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-234,741,602.59-762,778,179.26-760,781,947.99-150,070,267.08
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,265,600,0002,265,600,0002,265,600,000
取得借款收到的现金41,275,200174,978,471.54175,861,982.4174,978,471.54
筹资活动现金流入平衡项目0000
筹资活动现金流入小计41,275,2002,440,578,471.542,441,461,982.42,440,578,471.54
偿还债务支付的现金239,824,000.03670,037,988.91617,825,200.75576,194,710.24
分配股利、利润或偿付利息支付的现金4,934,183.8230,167,241.9223,881,084.518,950,527.73
支付其他与筹资活动有关的现金-31,277,521.0741,544,673.530,272,048.14
筹资活动现金流出平衡项目0000
筹资活动现金流出小计244,758,183.85731,482,751.9683,250,958.75625,417,286.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-203,482,983.851,709,095,719.641,758,211,023.651,815,161,185.43
四、汇率变动对现金及现金等价物的影响-17,122,122.092,638,678.97-3,557,592.384,453,876.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-316,020,828.791,490,231,387.961,321,817,453.251,802,756,256.43
加:期初现金及现金等价物余额2,142,593,988.57652,362,600.61652,362,600.61652,362,600.61
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,826,573,159.782,142,593,988.571,974,180,053.862,455,118,857.04
补充资料:
净利润-371,662,508.64-122,221,765.5
资产减值准备-3,745,972.28-1,922,999.61
固定资产和投资性房地产折旧-296,222,309.25-145,786,313.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-296,222,309.25-145,786,313.95
无形资产摊销-6,729,645.48-3,344,608.91
长期待摊费用摊销-488,752.05-237,917.7
固定资产报废损失-453,721.35-16,462.81
公允价值变动损失--21,461.92--36,246.58
财务费用-26,420,876.77-13,614,976.71
投资损失--4,776,155.17--978,515.77
递延所得税--5,220,952.48--2,049,663.78
其中:递延所得税资产减少--3,438,449.28--2,210,654.65
递延所得税负债增加--1,782,503.2-160,990.87
存货的减少--50,224,194.75-12,752,145.05
经营性应收项目的减少--149,177,268.8--54,640,037.87
经营性应付项目的增加-38,908,297.22--113,505,364.48
其他-2,316,828.93-2,286,457.19
现金的期末余额-2,142,593,988.57-2,455,118,857.04
减:现金的期初余额-652,362,600.61-652,362,600.61
公告日期2024-04-192024-04-192023-10-252023-08-24
审计意见(境内)标准无保留意见
TOP↑