当前位置:首页 - 行情中心 - 颀中科技(688352) - 财务分析 - 现金流量表

颀中科技

(688352)

  

流通市值:41.09亿  总市值:133.53亿
流通股本:3.66亿   总股本:11.89亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金576,614,074.342,099,353,198.261,599,939,774.87990,622,535.75
收到的税费返还3,677,696.9627,325,010.821,243,158.5515,399,010.12
收到其他与经营活动有关的现金6,768,520.26279,484,933.03152,363,866.16126,958,113.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计587,060,291.562,406,163,142.091,773,546,799.581,132,979,659.39
购买商品、接受劳务支付的现金314,900,115.28978,107,227.09737,745,380.98442,397,951.81
支付给职工以及为职工支付的现金151,070,388.54394,619,227.17326,432,537.78217,855,182.84
支付的各项税费21,457,031.3774,170,635.0590,524,333.745,671,306.51
支付其他与经营活动有关的现金25,397,880.5268,919,362.08140,100,899.98110,666,914.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计512,825,415.691,715,816,451.391,294,803,152.44816,591,355.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额74,234,875.87690,346,690.7478,743,647.14316,388,303.49
二、投资活动产生的现金流量:
收回投资收到的现金2,514,926,0005,896,355,461.923,431,178,0001,543,637,000
取得投资收益收到的现金2,333,615.216,745,737.845,144,133.043,141,610.81
处置固定资产、无形资产和其他长期资产收回的现金净额500,0001,399,0001,356,0001,356,000
收到的其他与投资活动有关的现金-8,560,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,517,759,615.215,913,060,199.763,437,678,133.041,548,134,610.81
购建固定资产、无形资产和其他长期资产支付的现金213,895,583.031,083,414,416.35895,532,969.15562,719,796.65
投资支付的现金2,308,999,0006,268,261,0003,664,847,0001,639,735,000
支付其他与投资活动有关的现金-8,560,00038,870,900.748,560,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,522,894,583.037,360,235,416.354,599,250,869.892,211,014,796.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,134,967.82-1,447,175,216.59-1,161,572,736.85-662,880,185.84
三、筹资活动产生的现金流量:
取得借款收到的现金-179,453,800139,684,85085,273,600
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-179,453,800139,684,85085,273,600
偿还债务支付的现金65,025,200386,666,719.3361,395,927.16303,147,527.16
分配股利、利润或偿付利息支付的现金2,718,516.58192,977,162.33100,297,433.0697,053,687.37
支付其他与筹资活动有关的现金-3,807,744.211,018,4521,018,452
筹资活动现金流出平衡项目0000
筹资活动现金流出小计67,743,716.58583,451,625.84462,711,812.22401,219,666.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-67,743,716.58-403,997,825.84-323,026,962.22-315,946,066.53
四、汇率变动对现金及现金等价物的影响4,598,795.69759,729.2216,994,832.142,867,923.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额5,954,987.16-1,160,066,622.51-988,861,219.79-659,570,025.23
加:期初现金及现金等价物余额982,527,366.062,142,593,988.572,142,593,988.572,142,593,988.57
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额988,482,353.22982,527,366.061,153,732,768.781,483,023,963.34
补充资料:
净利润-313,276,970.57-162,024,179.46
资产减值准备-21,060,535.11-3,943,888.1
固定资产和投资性房地产折旧-381,290,744.96-178,922,188.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-381,290,744.96-178,922,188.24
无形资产摊销-7,926,915-3,844,284.54
长期待摊费用摊销-558,606.5-298,622.93
处置固定资产、无形资产和其他长期资产的损失--1,003,877.65--1,011,791.58
固定资产报废损失-511,503.23-168,143.39
公允价值变动损失--1,100,707.18--23,697.38
财务费用-14,281,871.02-5,483,288.8
投资损失--6,745,737.84--3,141,610.81
递延所得税--8,325,306.48--3,896,297.04
其中:递延所得税资产减少--8,659,374.98--4,730,184.51
递延所得税负债增加-334,068.5-833,887.47
存货的减少--81,320,493.82--38,811,710.07
经营性应收项目的减少--96,498,966.21--58,469,952.76
经营性应付项目的增加-105,563,420.26-58,762,272.77
其他-37,902,605.92-6,990,493.42
现金的期末余额-982,527,366.06-1,483,023,963.34
减:现金的期初余额-2,142,593,988.57-2,142,593,988.57
公告日期2025-04-302025-04-012024-10-172024-08-15
审计意见(境内)标准无保留意见
TOP↑