当前位置:首页 - 行情中心 - 中科飞测(688361) - 财务分析 - 现金流量表

中科飞测

(688361)

  

流通市值:310.36亿  总市值:437.70亿
流通股本:2.48亿   总股本:3.50亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,271,174,107.73868,434,902.72404,347,209.111,489,924,001.04
  收到的税费返还6,058,780.745,747,659.84479,831.2714,728.23
  收到其他与经营活动有关的现金180,751,678.774,790,788.5855,128,616.97170,661,368.98
  经营活动现金流入小计1,457,984,567.17948,973,351.14459,955,657.351,660,600,098.25
  购买商品、接受劳务支付的现金1,413,318,627.14899,682,399.69306,128,616.421,255,888,729.3
  支付给职工以及为职工支付的现金481,954,717.56318,906,408.99136,317,473.33487,986,877.81
  支付的各项税费15,824,876.6112,730,744.895,454,005.4828,595,753.51
  支付其他与经营活动有关的现金225,429,243.04160,015,997.2560,801,019.46200,829,697.1
  经营活动现金流出小计2,136,527,464.351,391,335,550.82508,701,114.691,973,301,057.72
  经营活动产生的现金流量净额-678,542,897.18-442,362,199.68-48,745,457.34-312,700,959.47
二、投资活动产生的现金流量:
  收回投资收到的现金543,000,000483,000,000243,000,0002,738,000,000
  取得投资收益收到的现金3,559,736.142,485,840.85449,492.5814,458,677.01
  处置固定资产、无形资产和其他长期资产收回的现金净额83,76938,530206,165.86
  收到的其他与投资活动有关的现金14,300,00010,100,000--
  投资活动现金流入小计560,943,505.14495,624,370.85243,449,512.582,752,464,842.87
  购建固定资产、无形资产和其他长期资产支付的现金443,059,743.88316,321,490.73186,009,496.96265,527,965.61
  投资支付的现金523,000,000423,000,000343,000,0001,934,492,696.11
  支付其他与投资活动有关的现金11,100,0009,600,000--
  投资活动现金流出小计977,159,743.88748,921,490.73529,009,496.962,200,020,661.72
  投资活动产生的现金流量净额-416,216,238.74-253,297,119.88-285,559,984.38552,444,181.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金48,629,764.9548,629,764.95--
  取得借款收到的现金834,402,660.47689,401,480.2205,000,000102,549,865.56
  筹资活动现金流入小计883,032,425.42738,031,245.15205,000,000102,549,865.56
  偿还债务支付的现金56,981,515.683,103,000-50,200,000
  分配股利、利润或偿付利息支付的现金8,182,115.383,514,389.444,128,699.6847,670,936.16
  支付其他与筹资活动有关的现金28,088,486.3317,981,039.277,999,445.2129,273,679.21
  筹资活动现金流出小计93,252,117.3924,598,428.7112,128,144.89127,144,615.37
  筹资活动产生的现金流量净额789,780,308.03713,432,816.44192,871,855.11-24,594,749.81
四、汇率变动对现金及现金等价物的影响663,383.01433,777.08383,179.01-1,451,018.74
五、现金及现金等价物净增加额-304,315,444.8818,207,273.96-141,050,407.6213,697,453.13
  加:期初现金及现金等价物余额574,440,591.02574,440,591.02574,440,591.02360,743,137.89
  期末现金及现金等价物余额270,125,146.14592,647,864.98433,390,183.42574,440,591.02
补充资料:
  净利润--18,354,349.61--11,525,122.93
  资产减值准备-37,842,215.91-44,359,429.28
  固定资产和投资性房地产折旧-16,685,803.61-17,202,512.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,685,803.61-17,202,512.82
  无形资产摊销-2,112,080.44-5,624,813.14
  长期待摊费用摊销-8,585,477.62-22,007,893.27
  处置固定资产、无形资产和其他长期资产的损失---9,785.47
  固定资产报废损失-514.29-105,971.73
  财务费用-13,326,456.74-6,314,347.25
  投资损失--5,982,625.52--20,118,668.47
  递延所得税-1,401,951.11--2,306,791.79
  其中:递延所得税资产减少--756,696.92--11,343,012.86
    递延所得税负债增加-2,158,648.03-9,036,221.07
  存货的减少--566,077,100.61--709,421,764.97
  经营性应收项目的减少--15,204,797.29--270,180,536.94
  经营性应付项目的增加-19,253,248.7-486,424,530.7
  现金的期末余额-592,647,864.98-574,440,591.02
  减:现金的期初余额-574,440,591.02-360,743,137.89
  现金及现金等价物的净增加额-18,207,273.96-213,697,453.13
公告日期2025-10-312025-08-192025-04-262025-04-04
审计意见(境内)标准无保留意见
TOP↑