当前位置:首页 - 行情中心 - 嘉元科技(688388) - 财务分析 - 现金流量表

嘉元科技

(688388)

  

流通市值:177.32亿  总市值:177.32亿
流通股本:4.26亿   总股本:4.26亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,610,888,679.984,145,764,075.421,448,696,172.686,315,848,160.54
  收到的税费返还160,478,270.47160,478,270.47153,867,296.22217,815,258.64
  收到其他与经营活动有关的现金63,163,342.6930,897,320.4727,883,628.45279,623,961.45
  经营活动现金流入小计6,834,530,293.144,337,139,666.361,630,447,097.356,813,287,380.63
  购买商品、接受劳务支付的现金6,322,984,4063,991,116,158.781,975,678,535.427,515,498,067.86
  支付给职工以及为职工支付的现金203,239,463.38135,950,811.2570,184,455.29224,292,042.03
  支付的各项税费153,271,334.37113,860,647.6125,645,050.85219,241,875.45
  支付其他与经营活动有关的现金75,710,360.0440,485,868.3623,349,229.09108,065,099.55
  经营活动现金流出小计6,755,205,563.794,281,413,4862,094,857,270.658,067,097,084.89
  经营活动产生的现金流量净额79,324,729.3555,726,180.36-464,410,173.3-1,253,809,704.26
二、投资活动产生的现金流量:
  收回投资收到的现金490,457,987.14269,457,987.14151,917,244.39815,000,000
  取得投资收益收到的现金37,706,377.7511,516,808.4310,628,975.441,886,783.8
  处置固定资产、无形资产和其他长期资产收回的现金净额7,1647,164-1,512
  收到的其他与投资活动有关的现金590,225.94495,055.05495,055.0517,069,737.44
  投资活动现金流入小计528,761,754.83281,477,014.62163,041,274.88833,958,033.24
  购建固定资产、无形资产和其他长期资产支付的现金246,446,860.11166,824,772.4147,804,470.9735,722,618.02
  投资支付的现金670,000,000360,000,00060,000,000554,000,000
  支付其他与投资活动有关的现金---68,399,277.8
  投资活动现金流出小计916,446,860.11526,824,772.4207,804,470.91,358,121,895.82
  投资活动产生的现金流量净额-387,685,105.28-245,347,757.78-44,763,196.02-524,163,862.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,136,528.968,700,328-7,408,642
  其中:子公司吸收少数股东投资收到的现金---7,408,642
  取得借款收到的现金1,722,213,657.691,146,208,238.24684,465,708.691,634,559,296.47
  收到其他与筹资活动有关的现金1,128,981,057.27831,770,903.61234,140,687.91,459,831,923.73
  筹资活动现金流入小计2,869,331,243.921,986,679,469.85918,606,396.593,101,799,862.2
  偿还债务支付的现金1,253,068,606.67792,557,696.6769,031,896.67464,550,810
  分配股利、利润或偿付利息支付的现金80,393,589.6958,324,511.9335,825,046.2489,229,524.7
  其中:子公司支付给少数股东的股利、利润---30,863.89
  支付其他与筹资活动有关的现金975,641,861.7549,474,399.57140,416,223.28851,332,863.25
  筹资活动现金流出小计2,309,104,058.061,400,356,608.17245,273,166.191,405,113,197.95
  筹资活动产生的现金流量净额560,227,185.86586,322,861.68673,333,230.41,696,686,664.25
四、汇率变动对现金及现金等价物的影响--569.52569.52
五、现金及现金等价物净增加额251,866,809.93396,701,284.26164,160,430.6-81,286,333.07
  加:期初现金及现金等价物余额1,572,540,949.591,572,540,949.591,572,540,949.591,653,827,282.66
  期末现金及现金等价物余额1,824,407,759.521,969,242,233.851,736,701,380.191,572,540,949.59
补充资料:
  净利润-33,562,147.23--246,470,591.05
  资产减值准备-11,667,367.03-58,093,430.7
  固定资产和投资性房地产折旧-151,279,648.04-288,196,947.42
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-151,279,648.04-288,196,947.42
  无形资产摊销-4,750,289.67-9,468,075.87
  长期待摊费用摊销-10,444,708.86-18,053,412.67
  处置固定资产、无形资产和其他长期资产的损失-60,699.36-39,898.31
  固定资产报废损失---184,771.39
  公允价值变动损失---8,492,634.26
  财务费用-87,770,667.09-157,242,103.38
  投资损失-10,368,940.46-9,967,837.65
  递延所得税-10,292,839.48--44,108,047.06
  其中:递延所得税资产减少-8,887,525.29--47,538,730.47
    递延所得税负债增加-1,405,314.19-3,430,683.41
  存货的减少--186,546,404.58--425,109,091.97
  经营性应收项目的减少--2,757,305,543.32--672,700,553.11
  经营性应付项目的增加-2,716,178,616.7--484,294,438.37
  其他--9,787,157.99-16,798,430.57
  现金的期末余额-1,969,242,233.85-1,572,540,949.59
  减:现金的期初余额-1,572,540,949.59-1,653,827,282.66
  现金及现金等价物的净增加额-396,701,284.26--81,286,333.07
公告日期2025-10-302025-08-262025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑