当前位置:首页 - 行情中心 - 嘉元科技(688388) - 财务分析 - 现金流量表

嘉元科技

(688388)

  

流通市值:64.06亿  总市值:64.06亿
流通股本:4.26亿   总股本:4.26亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,047,831,871.952,346,499,789.61934,558,466.055,554,351,786.74
收到的税费返还207,115,291.52108,076,626.89106,773,198.68108,645,028.54
收到其他与经营活动有关的现金309,252,772.26301,976,702.7299,558,602.26143,437,568.81
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,564,199,935.732,756,553,119.21,340,890,266.995,806,434,384.09
购买商品、接受劳务支付的现金5,165,057,900.923,400,870,709.121,315,751,483.814,539,430,731.26
支付给职工以及为职工支付的现金164,780,560.04107,430,314.0758,764,862.98240,241,678.85
支付的各项税费95,504,040.6165,014,640.0218,032,218.06220,410,302.04
支付其他与经营活动有关的现金58,416,800.8945,934,000.6736,439,386.54139,848,344.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,483,759,302.463,619,249,663.881,428,987,951.395,139,931,056.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-919,559,366.73-862,696,544.68-88,097,684.4666,503,327.48
二、投资活动产生的现金流量:
收回投资收到的现金401,410,240401,410,240401,410,240750,000,002
取得投资收益收到的现金899,560.62658,880.31658,880.3113,841,070.21
处置固定资产、无形资产和其他长期资产收回的现金净额1,512--990,044
收到的其他与投资活动有关的现金88,537,428.888,494,73986,709,336.2716,326,976.4
投资活动现金流入的平衡项目0000
投资活动现金流入小计490,848,741.42490,563,859.31488,778,456.58781,158,092.61
购建固定资产、无形资产和其他长期资产支付的现金548,461,382.71474,944,810.26320,254,442.941,281,893,493.69
投资支付的现金469,759,319.6979,759,319.6964,804,234.96802,199,965.38
取得子公司及其他营业单位支付的现金---1,490,000
支付其他与投资活动有关的现金301,337,257.8293,965,581.4283,731,283.414,082,560.62
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,319,557,960.2848,669,711.35668,789,961.312,089,666,019.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-828,709,218.78-358,105,852.04-180,011,504.73-1,308,507,927.08
三、筹资活动产生的现金流量:
吸收投资收到的现金15,908,64215,908,6422,500,00034,000,000
其中:子公司吸收少数股东投资收到的现金15,908,64215,908,6422,500,00034,000,000
取得借款收到的现金1,509,311,766.571,266,777,488.12826,838,023.61,524,409,066.97
收到其他与筹资活动有关的现金954,483,251.14756,502,632.84755,160,040.57369,684,732.23
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,479,703,659.712,039,188,762.961,584,498,064.171,928,093,799.2
偿还债务支付的现金362,269,61047,144,177.979,198,600.41694,456,467.95
分配股利、利润或偿付利息支付的现金69,814,738.8742,117,560.2824,540,455.18212,266,847.54
其中:子公司支付给少数股东的股利、利润30,863.930,863.930,863.9118,316.69
支付其他与筹资活动有关的现金588,410,050.23568,107,729.41553,871,470.16788,135,490.17
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,020,494,399.1657,369,467.66587,610,525.751,694,858,805.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,459,209,260.611,381,819,295.3996,887,538.42233,234,993.54
四、汇率变动对现金及现金等价物的影响676,929.71-271,220.38-16,667.22-16,667.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-288,382,395.19160,745,678.2728,761,682.07-408,786,273.28
加:期初现金及现金等价物余额1,653,827,282.661,653,827,282.661,653,827,282.662,062,613,555.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,365,444,887.471,814,572,960.862,382,588,964.731,653,827,282.66
补充资料:
净利润--107,123,335.23-16,578,508.56
资产减值准备-5,202,544.3-20,341,071.77
固定资产和投资性房地产折旧-139,369,657.66-233,457,116.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-139,369,657.66-233,457,116.58
无形资产摊销-4,551,926.07-7,129,034.04
长期待摊费用摊销-10,223,439.87-17,881,469.7
处置固定资产、无形资产和其他长期资产的损失--102,476.4--253,990.88
固定资产报废损失-356.38-3,163,968.59
公允价值变动损失--155,245.86--11,963,852.78
财务费用-75,095,837.8-119,235,343.96
投资损失-5,202,401.76-25,004,103.61
递延所得税--16,750,221.32--41,592,628.02
其中:递延所得税资产减少--17,346,480.74--48,622,523.6
递延所得税负债增加-596,259.42-7,029,895.58
存货的减少--254,933,481.12--34,020,218.76
经营性应收项目的减少--267,400,248.08--585,756,893.68
经营性应付项目的增加--485,956,695.03-891,329,186.63
现金的期末余额-1,814,572,960.86-1,653,827,282.66
减:现金的期初余额-1,653,827,282.66-2,062,613,555.94
公告日期2024-10-292024-08-202024-04-252024-04-25
审计意见(境内)标准无保留意见
TOP↑