当前位置:首页 - 行情中心 - 嘉元科技(688388) - 财务分析 - 现金流量表

嘉元科技

(688388)

  

流通市值:72.50亿  总市值:72.50亿
流通股本:4.26亿   总股本:4.26亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,448,696,172.686,315,848,160.544,047,831,871.952,346,499,789.61
收到的税费返还153,867,296.22217,815,258.64207,115,291.52108,076,626.89
收到其他与经营活动有关的现金27,883,628.45279,623,961.45309,252,772.26301,976,702.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,630,447,097.356,813,287,380.634,564,199,935.732,756,553,119.2
购买商品、接受劳务支付的现金1,975,678,535.427,515,498,067.865,165,057,900.923,400,870,709.12
支付给职工以及为职工支付的现金70,184,455.29224,292,042.03164,780,560.04107,430,314.07
支付的各项税费25,645,050.85219,241,875.4595,504,040.6165,014,640.02
支付其他与经营活动有关的现金23,349,229.09108,065,099.5558,416,800.8945,934,000.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,094,857,270.658,067,097,084.895,483,759,302.463,619,249,663.88
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-464,410,173.3-1,253,809,704.26-919,559,366.73-862,696,544.68
二、投资活动产生的现金流量:
收回投资收到的现金151,917,244.39815,000,000401,410,240401,410,240
取得投资收益收到的现金10,628,975.441,886,783.8899,560.62658,880.31
处置固定资产、无形资产和其他长期资产收回的现金净额-1,5121,512-
收到的其他与投资活动有关的现金495,055.0517,069,737.4488,537,428.888,494,739
投资活动现金流入的平衡项目0000
投资活动现金流入小计163,041,274.88833,958,033.24490,848,741.42490,563,859.31
购建固定资产、无形资产和其他长期资产支付的现金147,804,470.9735,722,618.02548,461,382.71474,944,810.26
投资支付的现金60,000,000554,000,000469,759,319.6979,759,319.69
支付其他与投资活动有关的现金-68,399,277.8301,337,257.8293,965,581.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计207,804,470.91,358,121,895.821,319,557,960.2848,669,711.35
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-44,763,196.02-524,163,862.58-828,709,218.78-358,105,852.04
三、筹资活动产生的现金流量:
吸收投资收到的现金-7,408,64215,908,64215,908,642
其中:子公司吸收少数股东投资收到的现金-7,408,64215,908,64215,908,642
取得借款收到的现金684,465,708.691,634,559,296.471,509,311,766.571,266,777,488.12
收到其他与筹资活动有关的现金234,140,687.91,459,831,923.73954,483,251.14756,502,632.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计918,606,396.593,101,799,862.22,479,703,659.712,039,188,762.96
偿还债务支付的现金69,031,896.67464,550,810362,269,61047,144,177.97
分配股利、利润或偿付利息支付的现金35,825,046.2489,229,524.769,814,738.8742,117,560.28
其中:子公司支付给少数股东的股利、利润-30,863.8930,863.930,863.9
支付其他与筹资活动有关的现金140,416,223.28851,332,863.25588,410,050.23568,107,729.41
筹资活动现金流出平衡项目0000
筹资活动现金流出小计245,273,166.191,405,113,197.951,020,494,399.1657,369,467.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额673,333,230.41,696,686,664.251,459,209,260.611,381,819,295.3
四、汇率变动对现金及现金等价物的影响569.52569.52676,929.71-271,220.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额164,160,430.6-81,286,333.07-288,382,395.19160,745,678.2
加:期初现金及现金等价物余额1,572,540,949.591,653,827,282.661,653,827,282.661,653,827,282.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,736,701,380.191,572,540,949.591,365,444,887.471,814,572,960.86
补充资料:
净利润--246,470,591.05--107,123,335.23
资产减值准备-58,093,430.7-5,202,544.3
固定资产和投资性房地产折旧-288,196,947.42-139,369,657.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-288,196,947.42-139,369,657.66
无形资产摊销-9,468,075.87-4,551,926.07
长期待摊费用摊销-18,053,412.67-10,223,439.87
处置固定资产、无形资产和其他长期资产的损失-39,898.31--102,476.4
固定资产报废损失-184,771.39-356.38
公允价值变动损失-8,492,634.26--155,245.86
财务费用-157,242,103.38-75,095,837.8
投资损失-9,967,837.65-5,202,401.76
递延所得税--44,108,047.06--16,750,221.32
其中:递延所得税资产减少--47,538,730.47--17,346,480.74
递延所得税负债增加-3,430,683.41-596,259.42
存货的减少--425,109,091.97--254,933,481.12
经营性应收项目的减少--672,700,553.11--267,400,248.08
经营性应付项目的增加--484,294,438.37--485,956,695.03
其他-16,798,430.57--
现金的期末余额-1,572,540,949.59-1,814,572,960.86
减:现金的期初余额-1,653,827,282.66-1,653,827,282.66
公告日期2025-04-292025-04-292024-10-292024-08-20
审计意见(境内)标准无保留意见
TOP↑