当前位置:首页 - 行情中心 - 嘉元科技(688388) - 财务分析 - 现金流量表

嘉元科技

(688388)

  

流通市值:61.21亿  总市值:61.21亿
流通股本:4.26亿   总股本:4.26亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金934,558,466.055,554,351,786.743,398,850,348.022,342,158,383.49
收到的税费返还106,773,198.68108,645,028.54108,176,979.2850,806,932.64
收到其他与经营活动有关的现金299,558,602.26143,437,568.8170,778,12942,642,640.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,340,890,266.995,806,434,384.093,577,805,456.32,435,607,956.89
购买商品、接受劳务支付的现金1,315,751,483.814,539,430,731.262,716,444,333.761,763,611,822.08
支付给职工以及为职工支付的现金58,764,862.98240,241,678.85180,431,560.62123,962,251.57
支付的各项税费18,032,218.06220,410,302.04128,750,092.3973,246,214.44
支付其他与经营活动有关的现金36,439,386.54139,848,344.4667,838,424.5837,449,732.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,428,987,951.395,139,931,056.613,093,464,411.351,998,270,020.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-88,097,684.4666,503,327.48484,341,044.95437,337,936.36
二、投资活动产生的现金流量:
收回投资收到的现金401,410,240750,000,002650,000,000450,000,000
取得投资收益收到的现金658,880.3113,841,070.2113,759,918.612,825,672.03
处置固定资产、无形资产和其他长期资产收回的现金净额-990,044886,147.54886,147.54
收到的其他与投资活动有关的现金86,709,336.2716,326,976.466,962,52066,962,520
投资活动现金流入的平衡项目0000
投资活动现金流入小计488,778,456.58781,158,092.61731,608,586.15520,674,339.57
购建固定资产、无形资产和其他长期资产支付的现金320,254,442.941,281,893,493.69995,179,744.76709,506,673.18
投资支付的现金64,804,234.96802,199,965.38206,000,000100,000,000
取得子公司及其他营业单位支付的现金-1,490,0001,490,000-
支付其他与投资活动有关的现金283,731,283.414,082,560.6210,310,055.5610,310,055.56
投资活动现金流出的平衡项目0000
投资活动现金流出小计668,789,961.312,089,666,019.691,212,979,800.32819,816,728.74
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-180,011,504.73-1,308,507,927.08-481,371,214.17-299,142,389.17
三、筹资活动产生的现金流量:
吸收投资收到的现金2,500,00034,000,0007,000,000500,000
其中:子公司吸收少数股东投资收到的现金2,500,00034,000,0007,000,000500,000
取得借款收到的现金826,838,023.61,524,409,066.971,315,088,375.25769,267,561.92
收到其他与筹资活动有关的现金755,160,040.57369,684,732.2337,542,529.827,629,062.96
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,584,498,064.171,928,093,799.21,359,630,905.07777,396,624.88
偿还债务支付的现金9,198,600.41694,456,467.95369,560,000364,560,000
分配股利、利润或偿付利息支付的现金24,540,455.18212,266,847.54198,286,928.89189,295,458.37
其中:子公司支付给少数股东的股利、利润30,863.9118,316.69--
支付其他与筹资活动有关的现金553,871,470.16788,135,490.17158,652,074.3978,079,883.23
筹资活动现金流出平衡项目0000
筹资活动现金流出小计587,610,525.751,694,858,805.66726,499,003.28631,935,341.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额996,887,538.42233,234,993.54633,131,901.79145,461,283.28
四、汇率变动对现金及现金等价物的影响-16,667.22-16,667.2222,698.02-9,466.63
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额728,761,682.07-408,786,273.28636,124,430.59283,647,363.84
加:期初现金及现金等价物余额1,653,827,282.662,062,613,555.942,062,613,555.942,062,613,555.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,382,588,964.731,653,827,282.662,698,737,986.532,346,260,919.78
补充资料:
净利润-16,578,508.56-21,275,249.02
资产减值准备-20,341,071.77--
固定资产和投资性房地产折旧-233,457,116.58-97,346,717.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-233,457,116.58-97,346,717.04
无形资产摊销-7,129,034.04-3,310,655.01
长期待摊费用摊销-17,881,469.7-11,404,883.73
处置固定资产、无形资产和其他长期资产的损失--253,990.88--203,036.11
固定资产报废损失-3,163,968.59--
公允价值变动损失--11,963,852.78--11,110,953.05
财务费用-119,235,343.96-75,675,380.88
投资损失-25,004,103.61--2,001,809.31
递延所得税--41,592,628.02--8,042,972.64
其中:递延所得税资产减少--48,622,523.6--7,025,116.33
递延所得税负债增加-7,029,895.58--1,017,856.31
存货的减少--34,020,218.76-42,333,199.37
经营性应收项目的减少--585,756,893.68-357,033,761.25
经营性应付项目的增加-891,329,186.63--147,713,694.27
现金的期末余额-1,653,827,282.66-2,346,260,919.78
减:现金的期初余额-2,062,613,555.94-2,062,613,555.94
公告日期2024-04-252024-04-252023-10-282023-08-29
审计意见(境内)标准无保留意见
TOP↑