当前位置:首页 - 行情中心 - 源杰科技(688498) - 财务分析 - 现金流量表

源杰科技

(688498)

  

流通市值:289.62亿  总市值:413.84亿
流通股本:6014.93万   总股本:8594.77万

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金153,085,549.9752,964,740.9159,658,443.8192,218,217.52
  收到的税费返还48,619.0643,75421,655.421,655.4
  收到其他与经营活动有关的现金26,894,683.231,400,241.5930,270,735.2223,773,923.99
  经营活动现金流入小计180,028,852.2654,408,736.49189,950,834.43116,013,796.91
  购买商品、接受劳务支付的现金47,266,721.0223,187,476.6367,065,132.4453,000,870.27
  支付给职工以及为职工支付的现金39,853,915.8418,390,451.1471,875,187.0351,661,960.85
  支付的各项税费4,047,076.71,738,862.298,026,078.936,445,814.79
  支付其他与经营活动有关的现金30,082,090.5516,553,913.1524,023,440.5413,751,830.8
  经营活动现金流出小计121,249,804.1159,870,703.21170,989,838.94124,860,476.71
  经营活动产生的现金流量净额58,779,048.15-5,461,966.7218,960,995.49-8,846,679.8
二、投资活动产生的现金流量:
  收回投资收到的现金143,350,00073,190,0001,164,940,972.6855,100,972.6
  取得投资收益收到的现金173,186.49128,375.534,337,311.253,690,250.67
  处置固定资产、无形资产和其他长期资产收回的现金净额--117,971.2515,000
  投资活动现金流入小计143,523,186.4973,318,375.531,169,396,255.1858,806,223.27
  购建固定资产、无形资产和其他长期资产支付的现金131,784,312.848,160,900105,958,503.2983,819,568.8
  投资支付的现金103,190,00076,537,5001,295,100,972.6945,100,972.6
  投资活动现金流出小计234,974,312.8124,698,4001,401,059,475.891,028,920,541.4
  投资活动产生的现金流量净额-91,451,126.31-51,380,024.47-231,663,220.79-170,114,318.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金17,420,247.0417,420,247.0422,455,442.822,455,442.8
  收到其他与筹资活动有关的现金14,346,50014,366,100--
  筹资活动现金流入小计31,766,747.0431,786,347.0422,455,442.822,455,442.8
  分配股利、利润或偿付利息支付的现金8,500,952.18,500,952.18,505,952.18,505,952.1
  支付其他与筹资活动有关的现金16,408,119.38669,929.9756,549,913.3856,558,179.95
  筹资活动现金流出小计24,909,071.489,170,882.0765,055,865.4865,064,132.05
  筹资活动产生的现金流量净额6,857,675.5622,615,464.97-42,600,422.68-42,608,689.25
四、汇率变动对现金及现金等价物的影响-4,684,081.11-393,407.65127,759.3246,049.56
五、现金及现金等价物净增加额-30,498,483.71-34,619,933.87-255,174,888.66-221,523,637.62
  加:期初现金及现金等价物余额1,077,474,825.51,117,634,825.51,332,649,714.161,332,649,714.16
  期末现金及现金等价物余额1,046,976,341.791,083,014,891.631,077,474,825.51,111,126,076.54
补充资料:
  净利润46,263,909.26--6,133,875.94-
  资产减值准备3,543,005.32-22,286,212.49-
  固定资产和投资性房地产折旧27,444,165.47-46,980,715.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,444,165.47-46,980,715.15-
  无形资产摊销1,204,627.27-2,730,613.13-
  长期待摊费用摊销1,154,066.21-512,180.51-
  处置固定资产、无形资产和其他长期资产的损失---76,748.32-
  固定资产报废损失--305-
  公允价值变动损失-5,028.97--751,534.25-
  财务费用-4,230,524.82-188,121.01-
  投资损失651,221.83--1,896,964.13-
  递延所得税4,079,078.33--9,178,427.61-
  其中:递延所得税资产减少4,871,606.24--4,662,736.19-
    递延所得税负债增加-792,527.91--4,515,691.42-
  存货的减少-9,662,628.92--4,181,520.97-
  经营性应收项目的减少-30,606,097.76--50,530,038.16-
  经营性应付项目的增加13,745,792.02-17,295,993.15-
  其他4,702,309.07-3,555,114.99-
  现金的期末余额1,046,976,341.79-1,077,474,825.5-
  减:现金的期初余额1,077,474,825.5-1,332,649,714.16-
  现金及现金等价物的净增加额-30,498,483.71--255,174,888.66-
公告日期2025-08-302025-04-262025-04-262024-10-30
审计意见(境内)标准无保留意见
TOP↑