当前位置:首页 - 行情中心 - 源杰科技(688498) - 财务分析 - 现金流量表

源杰科技

(688498)

  

流通市值:809.22亿  总市值:819.81亿
流通股本:1.23亿   总股本:1.25亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,413,969,344.52790,093,914.82195,395,517.64413,132,675.71
  收到的税费返还--289,477.161,703,828.02
  收到其他与经营活动有关的现金11,047,919.54,219,511.2417,746,737.9919,437,479.48
  经营活动现金流入小计1,425,017,264.02794,313,426.06213,431,732.79434,273,983.21
  购买商品、接受劳务支付的现金232,152,138.54142,733,735.1957,088,384.57131,803,185.91
  支付给职工以及为职工支付的现金103,767,836.9567,466,207.9339,011,478.2288,396,953.66
  支付的各项税费146,629,785.4140,504,369.1724,776,912.0819,471,771.09
  支付其他与经营活动有关的现金79,654,578.2955,935,018.3652,904,150.8544,366,526.53
  经营活动现金流出小计562,204,339.19306,639,330.65173,780,925.72284,038,437.19
  经营活动产生的现金流量净额862,812,924.83487,674,095.4139,650,807.07150,235,546.02
二、投资活动产生的现金流量:
  收回投资收到的现金104,000,0004,000,000-268,350,000
  取得投资收益收到的现金536,111.11400,000-324,426.23
  处置固定资产、无形资产和其他长期资产收回的现金净额---11,800
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计104,536,111.114,400,000-268,686,226.23
  购建固定资产、无形资产和其他长期资产支付的现金1,052,767,177.85659,594,688.27296,740,825.99409,419,300.57
  投资支付的现金150,000,00050,000,00032,000,000263,190,000
  支付其他与投资活动有关的现金500,0001,877,141.32--
  投资活动现金流出小计1,203,267,177.85711,471,829.59328,740,825.99672,609,300.57
  投资活动产生的现金流量净额-1,098,731,066.74-707,071,829.59-328,740,825.99-403,923,074.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金---29,023,055.84
  取得借款收到的现金571,695,961.49215,887,894.5419,800,000-
  收到其他与筹资活动有关的现金---14,217,200
  筹资活动现金流入小计571,695,961.49215,887,894.5419,800,00043,240,255.84
  分配股利、利润或偿付利息支付的现金187,330,164.360,578,947.31,864.542,699,182.9
  支付其他与筹资活动有关的现金29,511,753.0626,052,113.032,503,614.7117,308,097.55
  筹资活动现金流出小计216,841,917.3686,631,060.332,505,479.2160,007,280.45
  筹资活动产生的现金流量净额354,854,044.13129,256,834.2117,294,520.79-16,767,024.61
四、汇率变动对现金及现金等价物的影响-14,230,873.38-11,071,154.15-3,676,933.64-11,124,579.48
五、现金及现金等价物净增加额104,705,028.84-101,212,054.12-275,472,431.77-281,579,132.41
  加:期初现金及现金等价物余额795,895,693.09795,895,693.09796,579,571.51,077,474,825.5
  期末现金及现金等价物余额900,600,721.93694,683,638.97521,107,139.73795,895,693.09
补充资料:
  净利润-607,072,892.98-190,924,031.75
  资产减值准备-6,409,894.72-9,970,228.59
  固定资产和投资性房地产折旧-41,625,725.82-57,565,649.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-41,625,725.82-57,565,649.17
  无形资产摊销-1,089,837.82-2,122,153.15
  长期待摊费用摊销-331,957.02-599,496.84
  处置固定资产、无形资产和其他长期资产的损失-427,013.59-15,835.89
  固定资产报废损失---798.87
  公允价值变动损失-81,150.22--23,659.11
  财务费用-2,180,564.68-2,115,276.89
  投资损失--92,221,101.59--14,331,367.72
  递延所得税-24,724,486.95-22,848,126.79
  其中:递延所得税资产减少-24,724,486.95-22,848,126.79
  存货的减少--80,019,215.78--20,951,442.08
  经营性应收项目的减少--389,521,954.25--231,429,493.74
  经营性应付项目的增加-307,781,621.83-84,099,773.66
  其他-37,299,157.64-36,104,081.76
  不涉及现金收支的投资和筹资活动金额其他项目---138,045,447.06
  现金的期末余额-694,683,638.97-795,895,693.09
  减:现金的期初余额-795,895,693.09-1,077,474,825.5
  现金及现金等价物的净增加额--101,212,054.12--281,579,132.41
公告日期2026-10-312026-08-292026-04-282026-03-25
审计意见(境内)标准无保留意见
TOP↑