当前位置:首页 - 行情中心 - 芯原股份(688521) - 财务分析 - 现金流量表

芯原股份

(688521)

  

流通市值:750.38亿  总市值:787.62亿
流通股本:5.01亿   总股本:5.26亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,041,721,298.02475,525,946.562,353,442,588.771,627,197,562.06
  收到的税费返还615,419.13615,419.138,852,994.228,852,994.22
  收到其他与经营活动有关的现金27,136,196.615,886,027.7176,487,291.8438,343,290.06
  经营活动现金流入小计1,069,472,913.76482,027,393.42,438,782,874.831,674,393,846.34
  购买商品、接受劳务支付的现金575,849,955.74276,481,111.361,211,879,955.141,109,115,648.95
  支付给职工以及为职工支付的现金680,004,569.27365,345,610.581,291,371,298.96830,415,815.25
  支付的各项税费45,190,476.3911,076,682.8850,793,991.6731,784,713.99
  支付其他与经营活动有关的现金133,627,706.2248,894,402.15230,727,838.3996,458,681.63
  经营活动现金流出小计1,434,672,707.62701,797,806.972,784,773,084.162,067,774,859.82
  经营活动产生的现金流量净额-365,199,793.86-219,770,413.57-345,990,209.33-393,381,013.48
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,167,696.34888,215.55,156,803.374,192,768.85
  处置固定资产、无形资产和其他长期资产收回的现金净额1,583.281,583.28--
  处置子公司及其他营业单位收到的现金净额--796.5-
  收到的其他与投资活动有关的现金851,000,000587,000,0001,954,000,0001,456,670,000
  投资活动现金流入小计852,169,279.62587,889,798.781,959,157,599.871,460,862,768.85
  购建固定资产、无形资产和其他长期资产支付的现金96,227,851.127,566,004.09143,631,984.87112,820,298.56
  投资支付的现金0-3,000,0002,000,000
  支付其他与投资活动有关的现金674,000,000475,000,0001,766,000,0001,145,000,000
  投资活动现金流出小计770,227,851.12482,566,004.091,912,631,984.871,259,820,298.56
  投资活动产生的现金流量净额81,941,428.5105,323,794.6946,525,615201,042,470.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,826,031,444.7319,174,592.8517,100,138.910
  取得借款收到的现金321,000,000185,000,000496,200,000406,200,000
  筹资活动现金流入小计2,147,031,444.73204,174,592.85513,300,138.91406,200,000
  偿还债务支付的现金160,708,581.5290,769,735.03133,909,434.7375,650,943.34
  支付其他与筹资活动有关的现金70,953,939.5232,780,231.63131,258,774.398,563,297.41
  筹资活动现金流出小计231,662,521.04123,549,966.66265,168,209.03174,214,240.75
  筹资活动产生的现金流量净额1,915,368,923.6980,624,626.19248,131,929.88231,985,759.25
四、汇率变动对现金及现金等价物的影响-3,041,044.53-596,717.448,915,481.512,005,513.55
五、现金及现金等价物净增加额1,629,069,513.8-34,418,710.13-42,417,182.9441,652,729.61
  加:期初现金及现金等价物余额642,835,328.05642,835,328.05685,252,510.99685,252,510.99
  期末现金及现金等价物余额2,271,904,841.85608,416,617.92642,835,328.05726,905,240.6
补充资料:
  净利润-319,848,567.48--600,879,358.5-
  资产减值准备-663,330.56-6,469,543.81-
  固定资产和投资性房地产折旧24,449,477.67-40,400,448.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,449,477.67-40,400,448.29-
  无形资产摊销81,438,597.87-150,057,948.01-
  长期待摊费用摊销5,111,234.4-9,762,063.38-
  处置固定资产、无形资产和其他长期资产的损失-1,583.28--796.5-
  固定资产报废损失--299.41-
  公允价值变动损失214,044.84-365,610.93-
  财务费用23,845,611.88-28,333,746.97-
  投资损失-846,911.17-529,301.75-
  存货的减少-48,920,523.46--118,638,984.83-
  经营性应收项目的减少-201,451,481.33--195,266,750.2-
  经营性应付项目的增加45,534,265.53-247,061,531.99-
  不涉及现金收支的投资和筹资活动金额其他项目19,145,102.41-169,249,376.82-
  现金的期末余额2,271,904,841.85-642,835,328.05-
  减:现金的期初余额642,835,328.05-685,252,510.99-
  现金及现金等价物的净增加额1,629,069,513.8--42,417,182.94-
公告日期2025-08-232025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑