当前位置:首页 - 行情中心 - 芯碁微装(688630) - 财务分析 - 现金流量表

芯碁微装

(688630)

  

流通市值:301.94亿  总市值:335.78亿
流通股本:1.32亿   总股本:1.47亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,544,007,047.18924,050,227.32442,065,667.731,140,454,350.13
  收到的税费返还16,454,242.4616,454,242.4614,715,123.8827,852,480.9
  收到其他与经营活动有关的现金49,033,267.0812,842,447.153,624,550.6711,868,982.55
  经营活动现金流入小计1,609,494,556.72953,346,916.93460,405,342.281,180,175,813.58
  购买商品、接受劳务支付的现金719,133,952.09397,185,691.17186,351,189.55797,187,332.13
  支付给职工以及为职工支付的现金156,716,571.21106,874,098.6862,945,744.06152,317,282.22
  支付的各项税费130,230,414.4591,624,234.711,785,641.3338,043,795.21
  支付其他与经营活动有关的现金120,831,984.4966,138,061.434,760,874.1100,762,476.37
  经营活动现金流出小计1,126,912,922.24661,822,085.95295,843,449.041,088,310,885.93
  经营活动产生的现金流量净额482,581,634.48291,524,830.98164,561,893.2491,864,927.65
二、投资活动产生的现金流量:
  收回投资收到的现金1,056,394,400614,948,000120,468,821.92353,251,922.22
  取得投资收益收到的现金22,831,995.2921,167,387.577,225,503.838,865,753.03
  处置固定资产、无形资产和其他长期资产收回的现金净额18,412.7917,252.8-9,661.87
  投资活动现金流入小计1,079,244,808.08636,132,640.37127,694,325.75362,127,337.12
  购建固定资产、无形资产和其他长期资产支付的现金61,991,432.6832,807,653.0929,177,010.0986,894,836.23
  投资支付的现金1,287,821,506.76533,204,600173,886,000152,000,000
  投资活动现金流出小计1,349,812,939.44566,012,253.09203,063,010.09238,894,836.23
  投资活动产生的现金流量净额-270,568,131.3670,120,387.28-75,368,684.34123,232,500.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,188,393,049.312,772,692,324.56-36,133,275.4
  取得借款收到的现金---10,492,528
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计3,188,393,049.312,772,692,324.56-46,625,803.4
  分配股利、利润或偿付利息支付的现金91,691,744.3992,218,501.2-48,830,035.61
  支付其他与筹资活动有关的现金-2,944,009.2108,419.2714,269,951.16
  筹资活动现金流出小计91,691,744.3995,162,510.4108,419.2763,099,986.77
  筹资活动产生的现金流量净额3,096,701,304.922,677,529,814.16-108,419.27-16,474,183.37
四、汇率变动对现金及现金等价物的影响-63,197,175.11-18,742,091.67-2,649,200.25-791,937.98
五、现金及现金等价物净增加额3,245,517,632.933,020,432,940.7586,435,589.38197,831,307.19
  加:期初现金及现金等价物余额442,714,377.45442,714,377.45442,714,377.45244,883,070.26
  期末现金及现金等价物余额3,688,232,010.383,463,147,318.2529,149,966.83442,714,377.45
补充资料:
  净利润-281,409,728.1-289,933,018.3
  资产减值准备-5,701,879.43-14,824,154.64
  固定资产和投资性房地产折旧-7,932,784.45-14,786,154.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,932,784.45-14,786,154.26
  无形资产摊销-915,534.08-1,599,818.51
  长期待摊费用摊销-363,064.39-704,158.56
  处置固定资产、无形资产和其他长期资产的损失-352,609.62-249,239.16
  公允价值变动损失-3,273,122.74--4,652,820.89
  财务费用-16,047,128.24-4,476,718.64
  投资损失--7,486,560.66--8,865,753.03
  递延所得税--4,940,876.28--2,872,180.54
  其中:递延所得税资产减少--4,940,876.28--4,318,668.07
    递延所得税负债增加---1,446,487.53
  存货的减少--188,584,251.1--208,153,447.71
  经营性应收项目的减少--239,419,263.3--65,972,080.94
  经营性应付项目的增加-411,389,632.98-39,465,884
  其他---3,346,922.24
  现金的期末余额-3,463,147,318.2-442,714,377.45
  减:现金的期初余额-442,714,377.45-244,883,070.26
  现金及现金等价物的净增加额-3,020,432,940.75-197,831,307.19
公告日期2026-10-292026-08-272026-04-302026-03-14
审计意见(境内)标准无保留意见
TOP↑