当前位置:首页 - 行情中心 - 芯碁微装(688630) - 财务分析 - 现金流量表

芯碁微装

(688630)

  

流通市值:177.48亿  总市值:177.48亿
流通股本:1.32亿   总股本:1.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金456,646,080.37195,329,957.34704,824,187.78477,152,620.6
  收到的税费返还18,205,464.2118,375,356.3112,723,653.1612,879,558.24
  收到其他与经营活动有关的现金15,957,373.885,256,166.8217,702,53125,765,405.8
  经营活动现金流入小计490,808,918.46218,961,480.47735,250,371.94515,797,584.64
  购买商品、接受劳务支付的现金468,123,047.1178,977,509.1529,082,409.75315,066,257.08
  支付给职工以及为职工支付的现金74,387,070.634,989,779.46130,438,390.85102,285,041.88
  支付的各项税费10,306,878.636,509,625.3472,156,119.2662,782,513.13
  支付其他与经营活动有关的现金43,241,145.0129,799,323.3575,122,932.8177,142,032.77
  经营活动现金流出小计596,058,141.34250,276,237.25806,799,852.67557,275,844.86
  经营活动产生的现金流量净额-105,249,222.88-31,314,756.78-71,549,480.73-41,478,260.22
二、投资活动产生的现金流量:
  收回投资收到的现金211,125,961.1151,000,000700,000,000280,000,000
  取得投资收益收到的现金4,737,053.4252,687.1614,434,958.261,623,887.79
  处置固定资产、无形资产和其他长期资产收回的现金净额--147,732.28160
  收到的其他与投资活动有关的现金---230,000,000
  投资活动现金流入小计215,863,014.5151,252,687.16714,582,690.54511,624,047.79
  购建固定资产、无形资产和其他长期资产支付的现金30,732,093.2615,278,854.4965,516,854.5238,716,837.86
  投资支付的现金122,000,00010,000,000381,720,744.14200,050,000
  支付其他与投资活动有关的现金---170,000,000
  投资活动现金流出小计152,732,093.2625,278,854.49447,237,598.66408,766,837.86
  投资活动产生的现金流量净额63,130,921.2525,973,832.67267,345,091.88102,857,209.93
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,095,427.1-
  取得借款收到的现金3,076,000-3,185,933-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计3,076,000-11,281,360.1-
  偿还债务支付的现金--16,523,440.54-
  分配股利、利润或偿付利息支付的现金48,669,021.75-105,148,827.85105,002,717
  支付其他与筹资活动有关的现金257,584.13-30,465,914.7963,787.42
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计48,926,605.88-152,138,183.18105,066,504.42
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-45,850,605.88--140,856,823.08-105,066,504.42
四、汇率变动对现金及现金等价物的影响2,690,361.78959,649.21226,031.591,379,704.22
五、现金及现金等价物净增加额-85,278,545.73-4,381,274.955,164,819.66-42,307,850.49
  加:期初现金及现金等价物余额244,883,070.26244,883,070.26189,718,250.6189,718,250.6
  期末现金及现金等价物余额159,604,524.53240,501,795.36244,883,070.26147,410,400.11
补充资料:
  净利润142,033,159.26-160,695,258.36-
  资产减值准备11,324,508.24-13,234,549.66-
  固定资产和投资性房地产折旧7,168,784.16-14,719,656.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,168,784.16-14,719,656.98-
  无形资产摊销709,476.51-1,434,967.62-
  长期待摊费用摊销426,072.54-409,416.11-
  处置固定资产、无形资产和其他长期资产的损失236,963.38--7,978.68-
  公允价值变动损失-2,630,122.74--872,066.76-
  财务费用-1,868,314.67--11,716,325.6-
  投资损失-4,737,053.4--4,184,755.75-
  递延所得税-2,657,391.74--2,611,616.06-
  其中:递延所得税资产减少-2,657,391.74--2,655,378.19-
    递延所得税负债增加--43,762.13-
  存货的减少-227,317,217.29--282,360,350.49-
  经营性应收项目的减少-94,290,118.05--245,514,091.1-
  经营性应付项目的增加54,501,266.93-269,914,734.51-
  其他---2,980,445.55-
  现金的期末余额159,604,524.53-244,883,070.26-
  减:现金的期初余额244,883,070.26-189,718,250.6-
  现金及现金等价物的净增加额-85,278,545.73-55,164,819.66-
公告日期2025-08-282025-04-242025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑