当前位置:首页 - 行情中心 - 芯碁微装(688630) - 财务分析 - 现金流量表

芯碁微装

(688630)

  

流通市值:512.05亿  总市值:569.44亿
流通股本:1.32亿   总股本:1.47亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金924,050,227.32442,065,667.731,140,454,350.13759,591,981.75
  收到的税费返还16,454,242.4614,715,123.8827,852,480.919,555,410.71
  收到其他与经营活动有关的现金12,842,447.153,624,550.6711,868,982.5526,133,615.02
  经营活动现金流入小计953,346,916.93460,405,342.281,180,175,813.58805,281,007.48
  购买商品、接受劳务支付的现金397,185,691.17186,351,189.55797,187,332.13564,780,636.16
  支付给职工以及为职工支付的现金106,874,098.6862,945,744.06152,317,282.22107,580,524.41
  支付的各项税费91,624,234.711,785,641.3338,043,795.2145,495,443.84
  支付其他与经营活动有关的现金66,138,061.434,760,874.1100,762,476.37123,143,410.06
  经营活动现金流出小计661,822,085.95295,843,449.041,088,310,885.93841,000,014.47
  经营活动产生的现金流量净额291,524,830.98164,561,893.2491,864,927.65-35,719,006.99
二、投资活动产生的现金流量:
  收回投资收到的现金614,948,000120,468,821.92353,251,922.22313,800,000
  取得投资收益收到的现金21,167,387.577,225,503.838,865,753.032,355,279.02
  处置固定资产、无形资产和其他长期资产收回的现金净额17,252.8-9,661.8713,188.77
  投资活动现金流入小计636,132,640.37127,694,325.75362,127,337.12316,168,467.79
  购建固定资产、无形资产和其他长期资产支付的现金32,807,653.0929,177,010.0986,894,836.2359,203,376.57
  投资支付的现金533,204,600173,886,000152,000,000124,000,000
  投资活动现金流出小计566,012,253.09203,063,010.09238,894,836.23183,203,376.57
  投资活动产生的现金流量净额70,120,387.28-75,368,684.34123,232,500.89132,965,091.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,772,692,324.56-36,133,275.4-
  取得借款收到的现金--10,492,528-
  筹资活动现金流入平衡项目0-0-
  筹资活动现金流入小计2,772,692,324.56-46,625,803.4-
  分配股利、利润或偿付利息支付的现金92,218,501.2-48,830,035.6148,537,859.54
  支付其他与筹资活动有关的现金2,944,009.2108,419.2714,269,951.16-
  筹资活动现金流出小计95,162,510.4108,419.2763,099,986.7748,537,859.54
  筹资活动产生的现金流量净额2,677,529,814.16-108,419.27-16,474,183.37-48,537,859.54
四、汇率变动对现金及现金等价物的影响-18,742,091.67-2,649,200.25-791,937.98210,470.64
五、现金及现金等价物净增加额3,020,432,940.7586,435,589.38197,831,307.1948,918,695.33
  加:期初现金及现金等价物余额442,714,377.45442,714,377.45244,883,070.26244,883,070.26
  期末现金及现金等价物余额3,463,147,318.2529,149,966.83442,714,377.45293,801,765.59
补充资料:
  净利润281,409,728.1-289,933,018.3-
  资产减值准备5,701,879.43-14,824,154.64-
  固定资产和投资性房地产折旧7,932,784.45-14,786,154.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,932,784.45-14,786,154.26-
  无形资产摊销915,534.08-1,599,818.51-
  长期待摊费用摊销363,064.39-704,158.56-
  处置固定资产、无形资产和其他长期资产的损失352,609.62-249,239.16-
  公允价值变动损失3,273,122.74--4,652,820.89-
  财务费用16,047,128.24-4,476,718.64-
  投资损失-7,486,560.66--8,865,753.03-
  递延所得税-4,940,876.28--2,872,180.54-
  其中:递延所得税资产减少-4,940,876.28--4,318,668.07-
    递延所得税负债增加--1,446,487.53-
  存货的减少-188,584,251.1--208,153,447.71-
  经营性应收项目的减少-239,419,263.3--65,972,080.94-
  经营性应付项目的增加411,389,632.98-39,465,884-
  其他--3,346,922.24-
  现金的期末余额3,463,147,318.2-442,714,377.45-
  减:现金的期初余额442,714,377.45-244,883,070.26-
  现金及现金等价物的净增加额3,020,432,940.75-197,831,307.19-
公告日期2026-08-272026-04-302026-03-142025-10-30
审计意见(境内)标准无保留意见
TOP↑