当前位置:首页 - 行情中心 - 伟创电气(688698) - 财务分析 - 现金流量表

伟创电气

(688698)

  

流通市值:84.72亿  总市值:84.72亿
流通股本:2.15亿   总股本:2.15亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金635,668,341.72290,820,994.791,305,022,174.22893,876,494.29
  收到的税费返还56,614,324.5621,735,432.7388,321,130.2856,340,038.37
  收到其他与经营活动有关的现金16,700,470.38,243,171.3657,298,382.8331,003,003.21
  经营活动现金流入小计708,983,136.58320,799,598.881,450,641,687.33981,219,535.87
  购买商品、接受劳务支付的现金442,495,309.53246,968,579.67680,412,058.93499,058,571.83
  支付给职工以及为职工支付的现金288,322,708.81118,761,391.19438,474,016.65342,200,134.53
  支付的各项税费63,149,398.7228,273,896.3197,574,671.0868,115,407.04
  支付其他与经营活动有关的现金65,980,505.3836,386,567.56150,561,701.42112,402,538.65
  经营活动现金流出小计859,947,922.44430,390,434.731,367,022,448.081,021,776,652.05
  经营活动产生的现金流量净额-150,964,785.86-109,590,835.8583,619,239.25-40,557,116.18
二、投资活动产生的现金流量:
  收回投资收到的现金646,700,000331,700,000633,000,000420,500,000
  取得投资收益收到的现金18,187,557.2315,397,804.444,280,424.993,830,811.39
  处置固定资产、无形资产和其他长期资产收回的现金净额8,0008,000464,218.55,300.42
  处置子公司及其他营业单位收到的现金净额-54,113.61212,265.75--
  投资活动现金流入小计664,841,443.62347,318,070.19637,744,643.49424,336,111.81
  购建固定资产、无形资产和其他长期资产支付的现金45,786,477.6325,864,059.02143,196,586.3775,778,175.44
  投资支付的现金362,700,000102,500,000595,216,666.67352,150,000
  投资活动现金流出小计408,486,477.63128,364,059.02738,413,253.04427,928,175.44
  投资活动产生的现金流量净额256,354,965.99218,954,011.17-100,668,609.55-3,592,063.63
三、筹资活动产生的现金流量:
  吸收投资收到的现金37,952,331.21,300,00070,925,28658,747,102
  其中:子公司吸收少数股东投资收到的现金11,300,0001,300,00018,990,00012,940,000
  取得借款收到的现金59,821,8005,000,000309,660,298.71183,449,296.49
  收到其他与筹资活动有关的现金---162,676.8
  筹资活动现金流入小计97,774,131.26,300,000380,585,584.71242,359,075.29
  偿还债务支付的现金141,700,00070,600,000178,700,00058,400,000
  分配股利、利润或偿付利息支付的现金78,259,101.1182,709.2590,053,040.471,263,770.19
  其中:子公司支付给少数股东的股利、利润3,236,737.92-467,395.39467,395.39
  支付其他与筹资活动有关的现金2,342,430.58680,169.378,892,759.316,675,276.87
  筹资活动现金流出小计222,301,531.6871,462,878.62277,645,799.71136,339,047.06
  筹资活动产生的现金流量净额-124,527,400.48-65,162,878.62102,939,785106,020,028.23
四、汇率变动对现金及现金等价物的影响-4,347,770.95-2,100,661.27664,059.351,579,848.58
五、现金及现金等价物净增加额-23,484,991.342,099,635.4386,554,474.0563,450,697
  加:期初现金及现金等价物余额250,840,127.36250,573,748164,285,653.31164,473,980.11
  期末现金及现金等价物余额227,355,136.06292,673,383.43250,840,127.36227,924,677.11
补充资料:
  净利润112,811,398.49-258,774,460.11-
  资产减值准备4,766,090.04-10,207,235.6-
  固定资产和投资性房地产折旧28,202,732.99-35,910,301.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,202,732.99-35,910,301.7-
  无形资产摊销1,121,792.83-2,065,386.91-
  长期待摊费用摊销2,159,982.41-1,714,351.66-
  处置固定资产、无形资产和其他长期资产的损失-5,221.24--836,092.75-
  固定资产报废损失156,451.27-141,197.2-
  公允价值变动损失11,327.6--169,228.74-
  财务费用-3,612,197.12--21,634,607.11-
  投资损失2,889,368.32-1,775,318.37-
  递延所得税7,837,859.53--27,871,626.23-
  其中:递延所得税资产减少7,932,524.33--27,715,246.39-
    递延所得税负债增加-94,664.8--156,379.84-
  存货的减少-263,533,183.67--94,166,838.2-
  经营性应收项目的减少-82,172,984.97--339,119,022.86-
  经营性应付项目的增加32,125,930.52-197,023,240.49-
  其他-3,292,158.66-31,281,729.15-
  现金的期末余额227,355,136.06-250,840,127.36-
  减:现金的期初余额250,840,127.36-164,285,653.31-
  现金及现金等价物的净增加额-23,484,991.3-86,554,474.05-
公告日期2026-08-262026-04-292026-04-162025-10-24
审计意见(境内)标准无保留意见
TOP↑