当前位置:首页 - 行情中心 - 伟创电气(688698) - 财务分析 - 现金流量表

伟创电气

(688698)

  

流通市值:119.32亿  总市值:119.32亿
流通股本:2.14亿   总股本:2.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金605,840,579.42307,259,831.271,139,501,172.77783,905,811.48
  收到的税费返还30,722,441.8413,323,079.1670,993,814.6454,156,151.34
  收到其他与经营活动有关的现金18,215,990.13,436,347.1425,439,472.5218,088,607.52
  经营活动现金流入小计654,779,011.36324,019,257.571,235,934,459.93856,150,570.34
  购买商品、接受劳务支付的现金306,596,360.19213,955,364.54457,684,109.08317,080,811.45
  支付给职工以及为职工支付的现金250,462,612.13103,626,593.42375,509,037.55287,485,199.04
  支付的各项税费48,730,070.1321,906,607.4492,363,381.768,034,344.57
  支付其他与经营活动有关的现金70,835,35031,213,271.08109,350,622.3483,946,376.78
  经营活动现金流出小计676,624,392.45370,701,836.481,034,907,150.67756,546,731.84
  经营活动产生的现金流量净额-21,845,381.09-46,682,578.91201,027,309.2699,603,838.5
二、投资活动产生的现金流量:
  收回投资收到的现金320,500,00047,500,000363,500,000350,000,000
  取得投资收益收到的现金1,431,002.24265,367.5916,567,441.7616,545,825.27
  处置固定资产、无形资产和其他长期资产收回的现金净额11,107.6811.36533,411.38493,002.29
  投资活动现金流入小计321,942,109.8447,766,178.95380,600,853.14367,038,827.56
  购建固定资产、无形资产和其他长期资产支付的现金65,812,754.7727,711,502.18200,300,768.34178,795,913.55
  投资支付的现金257,150,00010,000,000340,314,166.67182,500,000
  取得子公司及其他营业单位支付的现金--22,259,732.5722,259,732.57
  投资活动现金流出小计322,962,754.7737,711,502.18562,874,667.58383,555,646.12
  投资活动产生的现金流量净额-1,020,644.9310,054,676.77-182,273,814.44-16,516,818.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金57,257,1024,000,00020,319,90417,912,704
  其中:子公司吸收少数股东投资收到的现金11,450,0004,000,0005,227,1202,819,920
  取得借款收到的现金130,651,496.6910,369,974.4170,273,634.294,229,235.29
  收到其他与筹资活动有关的现金---168,158.48
  筹资活动现金流入小计187,908,598.6914,369,974.4190,593,538.2922,310,097.77
  偿还债务支付的现金58,400,000---
  分配股利、利润或偿付利息支付的现金57,399,828.51-88,789,451.6558,872,596.72
  其中:子公司支付给少数股东的股利、利润467,395.39---
  支付其他与筹资活动有关的现金4,665,954.141,718,331.629,374,030.9520,624,328.7
  筹资活动现金流出小计120,465,782.651,718,331.6118,163,482.679,496,925.42
  筹资活动产生的现金流量净额67,442,816.0412,651,642.81-27,569,944.31-57,186,827.65
四、汇率变动对现金及现金等价物的影响1,786,096.011,386,695.413,038,399.211,902,689.4
五、现金及现金等价物净增加额46,362,886.03-22,589,563.92-5,778,050.2827,802,881.69
  加:期初现金及现金等价物余额164,285,653.31164,285,653.31170,063,703.59170,063,703.59
  期末现金及现金等价物余额210,648,539.34141,696,089.39164,285,653.31197,866,585.28
补充资料:
  净利润139,455,522.55-241,733,245.5-
  资产减值准备3,527,596.16-6,908,222.4-
  固定资产和投资性房地产折旧15,379,939.01-28,561,982.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,379,939.01-28,561,982.6-
  无形资产摊销1,001,397.08-1,613,062.23-
  长期待摊费用摊销471,325.67-1,314,545.66-
  处置固定资产、无形资产和其他长期资产的损失-164.86-104,353.65-
  固定资产报废损失63,464.22-364,883.5-
  财务费用-13,426,058--26,340,907.62-
  投资损失263,975.3--193,753.35-
  递延所得税1,227,843.68--8,886,400.95-
  其中:递延所得税资产减少726,708.31--8,150,314.26-
    递延所得税负债增加501,135.37--736,086.69-
  存货的减少-66,688,225.95--48,397,049.5-
  经营性应收项目的减少110,805,787--130,934,067.9-
  经营性应付项目的增加-224,845,385.42-101,358,336.24-
  其他-189,098.85-11,166,543.43-
  现金的期末余额210,648,539.34-164,285,653.31-
  减:现金的期初余额164,285,653.31-170,063,703.59-
  现金及现金等价物的净增加额46,362,886.03--5,778,050.28-
公告日期2025-08-262025-04-292025-04-162024-10-31
审计意见(境内)标准无保留意见
TOP↑