当前位置:首页 - 行情中心 - 伟创电气(688698) - 财务分析 - 现金流量表

伟创电气

(688698)

  

流通市值:188.67亿  总市值:188.67亿
流通股本:2.14亿   总股本:2.14亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金893,876,494.29605,840,579.42307,259,831.271,139,501,172.77
  收到的税费返还56,340,038.3730,722,441.8413,323,079.1670,993,814.64
  收到其他与经营活动有关的现金31,003,003.2118,215,990.13,436,347.1425,439,472.52
  经营活动现金流入小计981,219,535.87654,779,011.36324,019,257.571,235,934,459.93
  购买商品、接受劳务支付的现金499,058,571.83306,596,360.19213,955,364.54457,684,109.08
  支付给职工以及为职工支付的现金342,200,134.53250,462,612.13103,626,593.42375,509,037.55
  支付的各项税费68,115,407.0448,730,070.1321,906,607.4492,363,381.7
  支付其他与经营活动有关的现金112,402,538.6570,835,35031,213,271.08109,350,622.34
  经营活动现金流出小计1,021,776,652.05676,624,392.45370,701,836.481,034,907,150.67
  经营活动产生的现金流量净额-40,557,116.18-21,845,381.09-46,682,578.91201,027,309.26
二、投资活动产生的现金流量:
  收回投资收到的现金420,500,000320,500,00047,500,000363,500,000
  取得投资收益收到的现金3,830,811.391,431,002.24265,367.5916,567,441.76
  处置固定资产、无形资产和其他长期资产收回的现金净额5,300.4211,107.6811.36533,411.38
  投资活动现金流入小计424,336,111.81321,942,109.8447,766,178.95380,600,853.14
  购建固定资产、无形资产和其他长期资产支付的现金75,778,175.4465,812,754.7727,711,502.18200,300,768.34
  投资支付的现金352,150,000257,150,00010,000,000340,314,166.67
  取得子公司及其他营业单位支付的现金---22,259,732.57
  投资活动现金流出小计427,928,175.44322,962,754.7737,711,502.18562,874,667.58
  投资活动产生的现金流量净额-3,592,063.63-1,020,644.9310,054,676.77-182,273,814.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金58,747,10257,257,1024,000,00020,319,904
  其中:子公司吸收少数股东投资收到的现金12,940,00011,450,0004,000,0005,227,120
  取得借款收到的现金183,449,296.49130,651,496.6910,369,974.4170,273,634.29
  收到其他与筹资活动有关的现金162,676.8---
  筹资活动现金流入小计242,359,075.29187,908,598.6914,369,974.4190,593,538.29
  偿还债务支付的现金58,400,00058,400,000--
  分配股利、利润或偿付利息支付的现金71,263,770.1957,399,828.51-88,789,451.65
  其中:子公司支付给少数股东的股利、利润467,395.39467,395.39--
  支付其他与筹资活动有关的现金6,675,276.874,665,954.141,718,331.629,374,030.95
  筹资活动现金流出小计136,339,047.06120,465,782.651,718,331.6118,163,482.6
  筹资活动产生的现金流量净额106,020,028.2367,442,816.0412,651,642.81-27,569,944.31
四、汇率变动对现金及现金等价物的影响1,579,848.581,786,096.011,386,695.413,038,399.21
五、现金及现金等价物净增加额63,450,69746,362,886.03-22,589,563.92-5,778,050.28
  加:期初现金及现金等价物余额164,473,980.11164,285,653.31164,285,653.31170,063,703.59
  期末现金及现金等价物余额227,924,677.11210,648,539.34141,696,089.39164,285,653.31
补充资料:
  净利润-139,455,522.55-241,733,245.5
  资产减值准备-3,527,596.16-6,908,222.4
  固定资产和投资性房地产折旧-15,379,939.01-28,561,982.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,379,939.01-28,561,982.6
  无形资产摊销-1,001,397.08-1,613,062.23
  长期待摊费用摊销-471,325.67-1,314,545.66
  处置固定资产、无形资产和其他长期资产的损失--164.86-104,353.65
  固定资产报废损失-63,464.22-364,883.5
  财务费用--13,426,058--26,340,907.62
  投资损失-263,975.3--193,753.35
  递延所得税-1,227,843.68--8,886,400.95
  其中:递延所得税资产减少-726,708.31--8,150,314.26
    递延所得税负债增加-501,135.37--736,086.69
  存货的减少--66,688,225.95--48,397,049.5
  经营性应收项目的减少-110,805,787--130,934,067.9
  经营性应付项目的增加--224,845,385.42-101,358,336.24
  其他--189,098.85-11,166,543.43
  现金的期末余额-210,648,539.34-164,285,653.31
  减:现金的期初余额-164,285,653.31-170,063,703.59
  现金及现金等价物的净增加额-46,362,886.03--5,778,050.28
公告日期2025-10-242025-08-262025-04-292025-04-16
审计意见(境内)标准无保留意见
TOP↑