当前位置:首页 - 行情中心 - 艾森股份(688720) - 财务分析 - 现金流量表

艾森股份

(688720)

  

流通市值:5.72亿  总市值:29.40亿
流通股本:1713.75万   总股本:8813.33万

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金94,117,003.89212,823,867.31154,708,137.4696,984,093.92
收到的税费返还284,042.9912,124,482.3510,882,676.226,020,655.7
收到其他与经营活动有关的现金5,398,512.638,538,448.412,427,929.09555,931.33
经营活动现金流入的平衡项目0000
经营活动现金流入小计99,799,559.51233,486,798.07168,018,742.77103,560,680.95
购买商品、接受劳务支付的现金74,836,434.87210,237,734.87158,922,930.39106,095,304.16
支付给职工以及为职工支付的现金16,628,979.0745,750,971.5936,378,707.5924,542,910.91
支付的各项税费1,719,741.5227,055,388.0317,697,139.9910,521,515.51
支付其他与经营活动有关的现金24,873,766.3634,974,536.324,577,637.3815,143,072.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计118,058,921.82318,018,630.79237,576,415.35156,302,803.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-18,259,362.31-84,531,832.72-69,557,672.58-52,742,122.56
二、投资活动产生的现金流量:
收回投资收到的现金92,000,000165,133,083.32142,726,763.87109,726,763.87
取得投资收益收到的现金1,536,572.53,357,841.083,083,936.192,844,686.19
投资活动现金流入的平衡项目0000
投资活动现金流入小计93,536,572.5168,490,924.4145,810,700.06112,571,450.06
购建固定资产、无形资产和其他长期资产支付的现金36,592,989.8462,494,372.2559,997,513.8432,836,023
投资支付的现金191,000,000383,332,999.99176,996,397.25145,744,999.99
投资活动现金流出的平衡项目0000
投资活动现金流出小计227,592,989.84445,827,372.24236,993,911.09178,581,022.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-134,056,417.34-277,336,447.84-91,183,211.03-66,009,572.93
三、筹资活动产生的现金流量:
吸收投资收到的现金-571,315,426.44--
取得借款收到的现金18,266,712.79262,468,170.84206,719,268.51135,476,421.27
筹资活动现金流入平衡项目0000
筹资活动现金流入小计18,266,712.79833,783,597.28206,719,268.51135,476,421.27
偿还债务支付的现金42,296,00089,370,00034,680,00016,100,000
分配股利、利润或偿付利息支付的现金255,076.152,931,942.992,317,922.221,800,301.74
支付其他与筹资活动有关的现金-577,942.82,227,942.8548,140.18
筹资活动现金流出平衡项目0000
筹资活动现金流出小计42,551,076.1592,879,885.7939,225,865.0218,448,441.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-24,284,363.36740,903,711.49167,493,403.49117,027,979.35
四、汇率变动对现金及现金等价物的影响28,496.4120,092.21-52,945.03-24,935.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-176,571,646.6379,055,523.146,699,574.85-1,748,651.72
加:期初现金及现金等价物余额386,898,908.487,843,385.347,843,385.347,843,385.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额210,327,261.88386,898,908.4814,542,960.196,094,733.62
补充资料:
净利润-32,657,327.7118,536,559.1311,118,609.96
资产减值准备-89,730.44228,440.86221,509.58
固定资产和投资性房地产折旧-18,210,780.213,901,344.29,622,902.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,210,780.213,901,344.29,622,902.48
无形资产摊销-531,790.2398,842.65265,895.1
长期待摊费用摊销-175,368.1783,175.286,552.43
处置固定资产、无形资产和其他长期资产的损失-14,072.22--
公允价值变动损失--224,029.3-41,486.96-82,871.66
财务费用--2,550,205.97-969,731.14-546,421.67
投资损失--404,608.67-234,461.7-8,754.15
递延所得税-300,007.06-1,503,888.14-285,508.93
其中:递延所得税资产减少-78,502.36-1,263,367.72-125,243.85
递延所得税负债增加-221,504.7-240,520.42-160,265.08
存货的减少--5,063,747.1-7,736,2102,013,705.9
经营性应收项目的减少--249,898,553.85-133,015,505.1-82,369,749.04
经营性应付项目的增加-121,732,977.0641,042,389.837,965,524.27
其他--2,093,952.21-2,132,690.29-2,398,326.03
现金的期末余额-386,898,908.4814,542,960.196,094,733.62
减:现金的期初余额-7,843,385.347,843,385.347,843,385.34
公告日期2024-04-272024-04-272023-11-172023-09-28
审计意见(境内)标准无保留意见标准无保留意见
TOP↑