当前位置:首页 - 行情中心 - 艾森股份(688720) - 财务分析 - 现金流量表

艾森股份

(688720)

  

流通市值:50.27亿  总市值:78.84亿
流通股本:7818.94万   总股本:1.23亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金262,206,228.88124,130,111.61510,925,907.74395,459,070.53
  收到的税费返还388,773.73177,549.782,080,711.392,174,792.32
  收到其他与经营活动有关的现金2,035,709.281,726,176.448,465,544.737,208,063.5
  经营活动现金流入小计264,630,711.89126,033,837.83521,472,163.86404,841,926.35
  购买商品、接受劳务支付的现金160,564,086.4482,252,963.74304,910,710.2283,487,502.35
  支付给职工以及为职工支付的现金45,506,049.7325,815,014.2971,361,671.6251,068,089.26
  支付的各项税费4,072,258.512,739,721.337,875,0956,911,673.88
  支付其他与经营活动有关的现金32,236,529.5913,385,378.656,246,709.3545,314,555.98
  经营活动现金流出小计242,378,924.27124,193,077.96440,394,186.17386,781,821.47
  经营活动产生的现金流量净额22,251,787.621,840,759.8781,077,977.6918,060,104.88
二、投资活动产生的现金流量:
  收回投资收到的现金664,006,000249,000,000556,806,514.75248,087,500
  取得投资收益收到的现金9,282,670.167,328,691.064,467,407.583,245,363.97
  处置固定资产、无形资产和其他长期资产收回的现金净额--104,50099,500
  投资活动现金流入小计673,288,670.16256,328,691.06561,378,422.33251,432,363.97
  购建固定资产、无形资产和其他长期资产支付的现金56,669,993.439,474,197.06144,806,045.0388,667,297.22
  投资支付的现金524,006,000284,506,000525,631,848.08186,442,666.66
  投资活动现金流出小计580,675,993.43293,980,197.06670,437,893.11275,109,963.88
  投资活动产生的现金流量净额92,612,676.73-37,651,506-109,059,470.78-23,677,599.91
三、筹资活动产生的现金流量:
  吸收投资收到的现金--7,926,000-
  取得借款收到的现金123,518,247.3619,472,600337,842,598216,031,010.2
  筹资活动现金流入小计123,518,247.3619,472,600345,768,598216,031,010.2
  偿还债务支付的现金191,800,00064,300,000261,500,000174,986,578.7
  分配股利、利润或偿付利息支付的现金9,459,489.39320,060.234,551,771.851,800,029.72
  支付其他与筹资活动有关的现金964,651.29709,841.851,043,529.321,775,738.86
  筹资活动现金流出小计202,224,140.6865,329,902.08267,095,301.17178,562,347.28
  筹资活动产生的现金流量净额-78,705,893.32-45,857,302.0878,673,296.8337,468,662.92
四、汇率变动对现金及现金等价物的影响-138,549.68-103,559.48-603,694.41-103,407.36
五、现金及现金等价物净增加额36,020,021.35-81,771,607.6950,088,109.3331,747,760.53
  加:期初现金及现金等价物余额142,707,397.54193,489,972.8392,619,288.2192,619,288.21
  期末现金及现金等价物余额178,727,418.89111,718,365.14142,707,397.54124,367,048.74
补充资料:
  净利润22,020,977.1-51,634,614.68-
  资产减值准备394,593.15-497,585.02-
  固定资产和投资性房地产折旧19,711,520.55-31,653,278.15-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,711,520.55-31,653,278.15-
  无形资产摊销895,462.55-1,741,778.69-
  长期待摊费用摊销1,382,405.12-1,903,947.14-
  处置固定资产、无形资产和其他长期资产的损失---52,494.3-
  固定资产报废损失--32,390.04-
  公允价值变动损失193,502.34-108,599.7-
  财务费用-1,009,984.32--4,767,191.35-
  投资损失-1,084,692.45--2,348,544.97-
  递延所得税-3,241,597.45--3,352,284.76-
  其中:递延所得税资产减少-2,995,187.36--3,387,514.51-
    递延所得税负债增加-246,410.09-35,229.75-
  存货的减少-34,431,963.63--9,879,483.25-
  经营性应收项目的减少-48,661,905.06--203,018,585.76-
  经营性应付项目的增加61,887,343.53-210,181,372.3-
  其他5,834,196.45-4,492,241.76-
  现金的期末余额178,727,418.89-142,707,397.54-
  减:现金的期初余额142,707,397.54-92,619,288.21-
  现金及现金等价物的净增加额36,020,021.35-50,088,109.33-
公告日期2026-08-262026-04-252026-04-252025-10-25
审计意见(境内)标准无保留意见
TOP↑