当前位置:首页 - 行情中心 - 瑞可达(688800) - 财务分析 - 现金流量表

瑞可达

(688800)

  

流通市值:145.82亿  总市值:145.82亿
流通股本:2.06亿   总股本:2.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,242,316,969.74614,334,180.491,793,646,552.891,429,758,132.54
  收到的税费返还5,096,985.661,237,829.818,851,536.751,071,626.47
  收到其他与经营活动有关的现金12,857,168.452,873,729.4435,027,343.538,201,426.19
  经营活动现金流入小计1,260,271,123.85618,445,739.731,847,525,433.141,469,031,185.2
  购买商品、接受劳务支付的现金1,110,217,258.7416,741,357.091,291,704,840.33944,694,467.5
  支付给职工以及为职工支付的现金168,530,427.1494,158,867.26295,939,757.26218,549,967.36
  支付的各项税费48,645,859.4116,090,638.0853,043,453.3944,850,241.06
  支付其他与经营活动有关的现金67,968,325.8838,578,993.66149,675,620.6294,186,239.71
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计1,395,361,871.13565,569,856.091,790,363,671.61,302,280,915.62
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额-135,090,747.2852,875,883.6457,161,761.54166,750,269.57
二、投资活动产生的现金流量:
  收回投资收到的现金437,971,817.25228,783,5961,225,717,655.32219,724,900.56
  取得投资收益收到的现金183,419.95245,381.833,443,987.972,007,931.94
  处置固定资产、无形资产和其他长期资产收回的现金净额28,140,280.89124,116.5315,044.25746,334.26
  收到的其他与投资活动有关的现金5,069,473.382,309,479.7413,583,988.388,278,636.64
  投资活动现金流入的平衡项目000-0.01
  投资活动现金流入小计471,364,991.47231,462,574.11,242,760,675.92230,757,803.39
  购建固定资产、无形资产和其他长期资产支付的现金175,167,107.16128,301,835.61291,374,589.06252,822,694.58
  投资支付的现金541,254,018297,783,5961,225,717,655.32565,724,900.56
  支付其他与投资活动有关的现金39,556,874.1339,556,874.13--
  投资活动现金流出小计755,977,999.29465,642,305.741,517,092,244.38818,547,595.14
  投资活动产生的现金流量净额-284,613,007.82-234,179,731.64-274,331,568.46-587,789,791.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,750,000-3,491,405.173,527,622.21
  其中:子公司吸收少数股东投资收到的现金8,750,000-3,491,405.173,527,622.21
  取得借款收到的现金817,414,331.6357,812,059.47672,744,883.44526,110,329.52
  收到其他与筹资活动有关的现金51,537,663.4325,429,568.02127,000,220.79111,830,136.95
  筹资活动现金流入小计877,701,995.03383,241,627.49803,236,509.4641,468,088.68
  偿还债务支付的现金397,089,561.12154,350,000357,544,952.17317,354,557.7
  分配股利、利润或偿付利息支付的现金74,402,560.457,888,797.5630,994,604.7238,233,639.47
  支付其他与筹资活动有关的现金57,051,870.8138,765,679.5148,608,884.71119,741,364.6
  筹资活动现金流出小计528,543,992.38201,004,477.06537,148,441.6475,329,561.77
  筹资活动产生的现金流量净额349,158,002.65182,237,150.43266,088,067.8166,138,526.91
四、汇率变动对现金及现金等价物的影响-1,116,682.29-339,902.31-345,517.52-3,851,265.58
  现金及现金等价物净增加额平衡项目0.01000
五、现金及现金等价物净增加额-71,662,434.73593,400.1248,572,743.36-258,752,260.85
  加:期初现金及现金等价物余额964,160,331.75964,160,331.75915,587,588.39915,587,588.39
  期末现金及现金等价物余额892,497,897.02964,753,731.87964,160,331.75656,835,327.54
补充资料:
  净利润159,902,353.14-177,882,797.04-
  资产减值准备12,180,814.44-16,760,961.39-
  固定资产和投资性房地产折旧42,357,431-80,712,843.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,357,431---
  无形资产摊销3,621,730.05-6,903,259.3-
  长期待摊费用摊销3,286,322.87-4,532,071.68-
  处置固定资产、无形资产和其他长期资产的损失-547,110.98--23,737.89-
  固定资产报废损失460,679.99-44,122.87-
  公允价值变动损失-230,265.69-801,128.58-
  财务费用8,291,398.52-5,668,604.17-
  投资损失1,453,041.62--2,793,999.97-
  递延所得税-1,206,172.49--2,469,887.67-
  其中:递延所得税资产减少364,913.36--2,060,767.5-
    递延所得税负债增加-1,571,085.85--409,120.17-
  存货的减少96,203,089.99--226,708,161.46-
  经营性应收项目的减少-354,126,385.86--422,922,933.88-
  经营性应付项目的增加-127,294,726.01-395,523,571.95-
  其他10,892,817.8--877,199.86-
  现金的期末余额892,497,897.02-964,160,331.75-
  减:现金的期初余额964,160,331.75-915,587,588.39-
  现金及现金等价物的净增加额-71,662,434.73-48,572,743.36-
公告日期2025-08-292025-04-292025-04-152024-10-25
审计意见(境内)标准无保留意见
TOP↑