当前位置:首页 - 行情中心 - 瑞可达(688800) - 财务分析 - 现金流量表

瑞可达

(688800)

  

流通市值:97.22亿  总市值:97.22亿
流通股本:2.88亿   总股本:2.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,329,685,733.491,541,054,491.46716,672,059.92,384,710,034.11
  收到的税费返还7,647,278.444,560,355.954,560,355.955,077,745.64
  收到其他与经营活动有关的现金19,623,291.1783,965,564.8612,639,295.0239,950,271.83
  经营活动现金流入小计2,356,956,303.11,629,580,412.27733,871,710.872,429,738,051.58
  购买商品、接受劳务支付的现金1,510,499,470.89861,336,413.1383,821,027.361,611,084,631.32
  客户贷款及垫款净增加额--105,369,908.27-
  支付给职工以及为职工支付的现金286,793,471.9193,863,547.72-344,228,448.35
  支付的各项税费70,557,854.0653,047,212.1240,376,925.91112,114,811.15
  支付其他与经营活动有关的现金128,876,599.4785,223,431.3733,079,150.23164,006,579.7
  经营活动现金流出小计1,996,727,396.321,193,470,604.31562,647,011.772,231,434,470.52
  经营活动产生的现金流量净额360,228,906.78436,109,807.96171,224,699.1198,303,581.06
二、投资活动产生的现金流量:
  收回投资收到的现金2,390,664,328.14874,644,525.82244,985,6982,037,596,514
  取得投资收益收到的现金3,700,445.711,676,965.841,117,010.325,548,092.96
  处置固定资产、无形资产和其他长期资产收回的现金净额8,904,170.085,815,970.2269,938.53,662,668.83
  收到的其他与投资活动有关的现金15,035,077.899,332,043.63,191,283.2710,585,582.46
  投资活动现金流入小计2,418,304,021.82891,469,505.48249,363,930.092,057,392,858.25
  购建固定资产、无形资产和其他长期资产支付的现金255,933,041.61193,370,458.76184,115,080.07288,369,863.16
  投资支付的现金2,506,420,236.491,160,541,058.74415,930,153.362,104,760,160.52
  取得子公司及其他营业单位支付的现金---39,556,874.13
  投资活动现金流出小计2,762,353,278.11,353,911,517.5600,045,233.432,432,686,897.81
  投资活动产生的现金流量净额-344,049,256.28-462,442,012.02-350,681,303.34-375,294,039.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金50,393,571.28--990,609,655.61
  其中:子公司吸收少数股东投资收到的现金23,000,000--8,750,000
  取得借款收到的现金685,267,271.66486,990,000359,990,000907,701,603.26
  收到其他与筹资活动有关的现金91,003,340.3436,660,922.5824,643,055.16103,255,007.98
  筹资活动现金流入小计826,664,183.28523,650,922.58384,633,055.162,001,566,266.85
  偿还债务支付的现金571,856,600.7442,084,331.62241,850,000602,485,516.52
  分配股利、利润或偿付利息支付的现金81,020,941.174,898,111.635,005,405.2176,583,228.31
  支付其他与筹资活动有关的现金88,392,793.7966,349,917.1926,673,010.55111,961,779.41
  筹资活动现金流出小计741,270,335.59583,332,360.44273,528,415.76791,030,524.24
  筹资活动产生的现金流量净额85,393,847.69-59,681,437.86111,104,639.41,210,535,742.61
四、汇率变动对现金及现金等价物的影响-16,885,498.24-18,290,038.64-2,567,851.56-3,689,746.93
五、现金及现金等价物净增加额84,687,999.95-104,303,680.56-70,919,816.41,029,855,537.18
  加:期初现金及现金等价物余额1,994,015,868.931,994,015,868.931,994,015,868.93964,160,331.75
  期末现金及现金等价物余额2,078,703,868.881,889,712,188.371,923,096,052.531,994,015,868.93
补充资料:
  净利润-111,309,138.87-302,100,053.4
  资产减值准备-12,023,160.23-22,496,389.24
  固定资产和投资性房地产折旧-60,682,119.23-91,893,679.48
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-60,682,119.23-91,893,679.48
  无形资产摊销-4,258,794.87-7,479,131.8
  长期待摊费用摊销-3,663,103.55-6,536,105.07
  处置固定资产、无形资产和其他长期资产的损失--1,729,380.23--1,682,048.17
  固定资产报废损失---2,234,051.66
  公允价值变动损失----1,435,254.53
  财务费用-31,638,520.84-26,017,468.83
  投资损失-5,991,873.64-3,099,000.46
  递延所得税--5,315,192.4--4,826,723.85
  其中:递延所得税资产减少-8,503,780.1--2,002,627.16
    递延所得税负债增加--13,818,972.5--2,824,096.69
  存货的减少-41,904,933.73-7,947,439.01
  经营性应收项目的减少-30,674,962.86--300,561,272.63
  经营性应付项目的增加-128,928,643.06-17,182,288.27
  其他-6,792,706.38-6,067,499.98
  现金的期末余额-1,889,712,188.37-1,994,015,868.93
  减:现金的期初余额-1,994,015,868.93-964,160,331.75
  现金及现金等价物的净增加额--104,303,680.56-1,029,855,537.18
公告日期2026-10-282026-08-252026-04-292026-04-21
审计意见(境内)标准无保留意见
TOP↑