当前位置:首页 - 行情中心 - 强一股份(688809) - 财务分析 - 现金流量表

强一股份

(688809)

  

流通市值:90.79亿  总市值:453.93亿
流通股本:3627.67万   总股本:1.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,043,063,554.2690,855,642.67313,021,059.91,041,184,346.86
  收到的税费返还854,216.73656,314.06656,314.06-
  收到其他与经营活动有关的现金12,318,276.4211,038,147.832,414,236.3717,450,363.61
  经营活动现金流入小计1,056,236,047.35702,550,104.56316,091,610.331,058,634,710.47
  购买商品、接受劳务支付的现金416,445,086.07245,316,719131,564,252.05352,875,675.63
  支付给职工以及为职工支付的现金239,410,631.11153,533,030.574,850,179.42188,886,997
  支付的各项税费78,708,137.5560,705,834.9621,299,584.1583,280,372.38
  支付其他与经营活动有关的现金62,050,933.9729,604,684.418,542,86148,834,277.13
  经营活动现金流出小计796,614,788.7489,160,268.86246,256,876.62673,877,322.14
  经营活动产生的现金流量净额259,621,258.65213,389,835.769,834,733.71384,757,388.33
二、投资活动产生的现金流量:
  收回投资收到的现金3,035,000,0002,085,000,000820,000,0001,890,000,000
  取得投资收益收到的现金4,528,634.823,225,944.181,120,983.262,687,337.19
  处置固定资产、无形资产和其他长期资产收回的现金净额2,696,712.542,696,712.542,696,712.542,858,957.23
  收到的其他与投资活动有关的现金3,954,012.383,934,012.383,584,833.581,150,000
  投资活动现金流入小计3,046,179,359.742,094,856,669.1827,402,529.381,896,696,294.42
  购建固定资产、无形资产和其他长期资产支付的现金1,019,253,965.67628,160,978.2152,882,435410,588,556.57
  投资支付的现金3,085,000,0002,275,000,000740,000,0002,000,000,000
  支付其他与投资活动有关的现金2,869,257.751,601,947.09--
  投资活动现金流出小计4,107,123,223.422,904,762,925.29892,882,4352,410,588,556.57
  投资活动产生的现金流量净额-1,060,943,863.68-809,906,256.19-65,479,905.62-513,892,262.15
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,565,887,260.28
  取得借款收到的现金158,884,913.6--106,000,000
  收到其他与筹资活动有关的现金9,423,155.797,388,539.19453,690.6918,451,500
  筹资活动现金流入小计168,308,069.397,388,539.19453,690.692,690,338,760.28
  偿还债务支付的现金100,000,000100,000,0006,000,0006,000,000
  分配股利、利润或偿付利息支付的现金130,575,264.26130,305,527.77522,516.67804,929.33
  支付其他与筹资活动有关的现金38,976,133.5926,663,422.6422,547,145.4244,621,777.46
  筹资活动现金流出小计269,551,397.85256,968,950.4129,069,662.0951,426,706.79
  筹资活动产生的现金流量净额-101,243,328.46-249,580,411.22-28,615,971.42,638,912,053.49
四、汇率变动对现金及现金等价物的影响-16,258.2817,047.84-29,354.19-21,670.95
五、现金及现金等价物净增加额-902,582,191.77-846,079,783.87-24,290,497.52,509,755,508.72
  加:期初现金及现金等价物余额2,731,940,039.242,731,940,039.242,731,940,039.24222,184,530.52
  期末现金及现金等价物余额1,829,357,847.471,885,860,255.372,707,649,541.742,731,940,039.24
补充资料:
  净利润-222,408,112.17-394,924,921.76
  资产减值准备-22,647,425.02-17,858,779.79
  固定资产和投资性房地产折旧-37,380,369.38-50,749,063.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-37,380,369.38-50,749,063.96
  无形资产摊销-1,212,178.45-2,408,618.86
  长期待摊费用摊销-6,554,219.57-11,999,068.63
  处置固定资产、无形资产和其他长期资产的损失-792,962.84-1,976,331.42
  公允价值变动损失--318,535.87--84,230.06
  财务费用-1,367,247-2,029,040.44
  投资损失--2,959,113.51--2,459,632.3
  递延所得税--6,152,502.78--8,033,026.87
  其中:递延所得税资产减少--6,233,970.41--7,990,035.15
    递延所得税负债增加-81,467.63--42,991.72
  存货的减少--126,099,321.42--107,791,647.25
  经营性应收项目的减少--2,380,844.36--123,101,112.66
  经营性应付项目的增加-48,590,409.29-123,644,256.24
  其他-4,127,352.79-7,773,337.6
  现金的期末余额-1,885,860,255.37-2,731,940,039.24
  减:现金的期初余额-2,731,940,039.24-222,184,530.52
  现金及现金等价物的净增加额--846,079,783.87-2,509,755,508.72
公告日期2026-10-272026-08-312026-04-272026-04-27
审计意见(境内)标准无保留意见标准无保留意见
TOP↑