中国铝业
(601600)
| 流通市值:1483.77亿 | | | 总市值:1933.44亿 |
| 流通股本:131.66亿 | | | 总股本:171.56亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 一、营业总收入 | 176,515,725,000 | 116,392,124,000 | 55,783,601,000 | 237,065,629,000 |
| 营业收入 | 176,515,725,000 | 116,392,124,000 | 55,783,601,000 | 237,065,629,000 |
| 二、营业总成本 | 156,667,089,000 | 103,897,896,000 | 49,887,707,000 | 214,481,612,000 |
| 营业成本 | 145,961,230,000 | 96,879,498,000 | 46,935,868,000 | 199,721,334,000 |
| 税金及附加 | 2,622,403,000 | 1,855,214,000 | 800,305,000 | 3,084,243,000 |
| 销售费用 | 293,271,000 | 188,814,000 | 92,525,000 | 446,889,000 |
| 管理费用 | 3,307,443,000 | 2,414,739,000 | 1,112,753,000 | 5,488,220,000 |
| 研发费用 | 2,821,906,000 | 1,370,589,000 | 365,228,000 | 3,063,735,000 |
| 财务费用 | 1,660,836,000 | 1,189,042,000 | 581,028,000 | 2,677,191,000 |
| 其中:利息费用 | 1,800,292,000 | 1,276,491,000 | 621,127,000 | 2,760,298,000 |
| 其中:利息收入 | 255,898,000 | 154,717,000 | 85,876,000 | 370,490,000 |
| 三、其他经营收益 | | | | |
| 加:公允价值变动收益 | -80,670,000 | -96,697,000 | -61,245,000 | 105,895,000 |
| 加:投资收益 | 981,897,000 | 793,522,000 | 454,470,000 | 996,106,000 |
| 资产处置收益 | 38,616,000 | 38,880,000 | 38,610,000 | 212,507,000 |
| 资产减值损失(新) | -546,562,000 | -481,504,000 | -145,656,000 | -2,750,916,000 |
| 信用减值损失(新) | -73,780,000 | -41,801,000 | -8,540,000 | 131,484,000 |
| 其他收益 | 619,048,000 | 552,883,000 | 310,450,000 | 1,040,399,000 |
| 四、营业利润 | 20,787,185,000 | 13,259,511,000 | 6,483,983,000 | 22,319,492,000 |
| 加:营业外收入 | 206,979,000 | 144,764,000 | 73,515,000 | 356,118,000 |
| 减:营业外支出 | 219,165,000 | 157,005,000 | 25,095,000 | 353,708,000 |
| 五、利润总额 | 20,774,999,000 | 13,247,270,000 | 6,532,403,000 | 22,321,902,000 |
| 减:所得税费用 | 3,478,966,000 | 2,151,813,000 | 1,061,102,000 | 2,940,083,000 |
| 六、净利润 | 17,296,033,000 | 11,095,457,000 | 5,471,301,000 | 19,381,819,000 |
| 其中:被合并方在合并前实现利润 | -5,569,000 | -3,174,000 | - | -8,799,000 |
| (一)按经营持续性分类 | | | | |
| 持续经营净利润 | 17,296,033,000 | 11,095,457,000 | 5,471,301,000 | 19,381,819,000 |
| (二)按所有权归属分类 | | | | |
| 归属于母公司股东的净利润 | 10,872,083,000 | 7,070,761,000 | 3,537,681,000 | 12,400,160,000 |
| 少数股东损益 | 6,423,950,000 | 4,024,696,000 | 1,933,620,000 | 6,981,659,000 |
| 扣除非经常损益后的净利润 | 10,716,152,000 | 6,941,201,000 | 3,443,871,000 | 11,979,301,000 |
| 七、每股收益 | | | | |
| (一)基本每股收益 | 0.64 | 0.41 | 0.21 | 0.72 |
| (二)稀释每股收益 | 0.63 | 0.41 | 0.21 | 0.72 |
| 八、其他综合收益 | 254,869,000 | 246,370,000 | -304,000 | -336,827,000 |
| 归属于母公司股东的其他综合收益 | 126,326,000 | 120,069,000 | -304,000 | -169,755,000 |
| 九、综合收益总额 | 17,550,902,000 | 11,341,827,000 | 5,470,997,000 | 19,044,992,000 |
| 归属于母公司股东的综合收益总额 | 10,998,409,000 | 7,190,830,000 | 3,537,377,000 | 12,230,405,000 |
| 归属于少数股东的综合收益总额 | 6,552,493,000 | 4,150,997,000 | 1,933,620,000 | 6,814,587,000 |
| 公告日期 | 2025-10-28 | 2025-08-28 | 2025-04-25 | 2025-03-27 |
| 审计意见(境内) | | | | 标准无保留意见 |