流通市值:1378.17亿 | 总市值:1636.93亿 | ||
流通股本:40.27亿 | 总股本:47.84亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 43,885,348,000 | 46,784,398,000 | 70,943,466,000 | 86,879,154,000 |
衍生金融资产 | 173,439,000 | 141,949,000 | 152,516,000 | 85,722,000 |
应收票据及应收账款 | 21,288,393,000 | 20,840,387,000 | 20,925,261,000 | 19,819,165,000 |
应收账款 | 21,288,393,000 | 20,840,387,000 | 20,925,261,000 | 19,819,165,000 |
应收款项融资 | 4,243,041,000 | 1,642,892,000 | 740,705,000 | 2,812,997,000 |
预付款项 | 692,097,000 | 586,003,000 | 212,114,000 | 334,373,000 |
其他应收款合计 | 2,597,585,000 | 1,519,379,000 | 1,205,738,000 | 1,340,117,000 |
存货 | 41,257,657,000 | 40,626,555,000 | 40,960,382,000 | 41,681,016,000 |
合同资产 | 4,972,074,000 | 4,940,031,000 | 5,206,849,000 | 5,112,416,000 |
一年内到期的非流动资产 | 3,085,000 | - | - | - |
其他流动资产 | 8,899,348,000 | 8,766,131,000 | 8,229,862,000 | 7,907,685,000 |
流动资产其他项目 | 6,498,000 | 3,958,000 | 5,381,000 | 3,566,000 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 141,787,346,000 | 140,002,948,000 | 151,621,510,000 | 166,076,857,000 |
非流动资产: | ||||
债权投资 | 25,068,445,000 | 18,617,326,000 | 12,234,248,000 | - |
长期应收款 | 833,972,000 | 1,680,996,000 | 1,815,947,000 | 2,035,494,000 |
长期股权投资 | 2,333,836,000 | 2,118,018,000 | 2,147,514,000 | 2,097,299,000 |
其他非流动金融资产 | 715,761,000 | 731,504,000 | 736,720,000 | 843,276,000 |
投资性房地产 | 99,045,000 | 100,196,000 | 1,328,301,000 | 1,473,823,000 |
固定资产 | 14,178,419,000 | 14,174,617,000 | 13,578,251,000 | 13,362,874,000 |
在建工程 | 685,376,000 | 778,929,000 | 757,130,000 | 1,046,069,000 |
使用权资产 | 1,551,573,000 | 1,555,828,000 | 1,504,491,000 | 1,504,645,000 |
无形资产 | 7,159,200,000 | 7,581,491,000 | 7,553,364,000 | 7,758,763,000 |
开发支出 | 1,594,563,000 | 1,073,686,000 | 1,160,245,000 | 1,156,074,000 |
商誉 | 14,425,000 | 14,425,000 | - | - |
递延所得税资产 | 4,396,088,000 | 4,421,662,000 | 4,177,503,000 | 4,129,816,000 |
其他非流动资产 | 6,896,517,000 | 6,832,823,000 | 6,883,583,000 | 6,970,945,000 |
非流动资产其他项目 | 8,664,000 | 9,894,000 | 8,969,000 | 10,699,000 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 65,535,884,000 | 59,691,395,000 | 53,886,266,000 | 42,389,777,000 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 207,323,230,000 | 199,694,343,000 | 205,507,776,000 | 208,466,634,000 |
流动负债: | ||||
短期借款 | 7,027,070,000 | 8,716,132,000 | 8,448,217,000 | 9,036,637,000 |
衍生金融负债 | 200,853,000 | 288,912,000 | 67,925,000 | 164,488,000 |
应付票据及应付账款 | 33,331,126,000 | 27,593,111,000 | 29,547,586,000 | 30,881,075,000 |
其中:应付票据 | 10,959,334,000 | 10,687,217,000 | 10,476,704,000 | 11,759,507,000 |
应付账款 | 22,371,792,000 | 16,905,894,000 | 19,070,882,000 | 19,121,568,000 |
合同负债 | 12,859,416,000 | 11,821,713,000 | 13,255,334,000 | 13,896,491,000 |
应付职工薪酬 | 16,991,686,000 | 16,670,670,000 | 14,887,882,000 | 12,950,270,000 |
应交税费 | 1,205,018,000 | 1,247,341,000 | 1,071,623,000 | 1,733,832,000 |
其他应付款合计 | 3,236,993,000 | 3,033,655,000 | 6,340,714,000 | 3,386,508,000 |
预计流动负债 | 2,184,073,000 | 1,917,613,000 | 1,970,083,000 | 2,187,095,000 |
一年内到期的非流动负债 | 5,592,740,000 | 2,208,418,000 | 2,484,384,000 | 4,758,148,000 |
流动负债其他项目 | 6,498,000 | 4,166,000 | 5,664,000 | 3,754,000 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 82,635,473,000 | 73,501,731,000 | 79,579,718,000 | 84,944,336,000 |
非流动负债: | ||||
长期借款 | 44,058,915,000 | 45,442,028,000 | 47,741,381,000 | 45,049,649,000 |
应付债券 | 1,004,880,000 | 501,387,000 | - | - |
租赁负债 | 972,943,000 | 1,053,516,000 | 1,003,380,000 | 963,598,000 |
长期应付职工薪酬 | 153,647,000 | 136,602,000 | 138,343,000 | 140,061,000 |
递延收益 | 1,496,556,000 | 2,451,324,000 | 2,340,712,000 | 2,547,058,000 |
递延所得税负债 | 90,651,000 | 82,253,000 | 75,570,000 | 78,759,000 |
其他非流动负债 | 3,791,219,000 | 3,879,511,000 | 3,858,533,000 | 3,482,558,000 |
非流动负债其他项目 | 8,664,000 | 10,415,000 | 9,441,000 | 11,262,000 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 51,577,475,000 | 53,557,036,000 | 55,167,360,000 | 52,272,945,000 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 134,212,948,000 | 127,058,767,000 | 134,747,078,000 | 137,217,281,000 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 4,783,535,000 | 4,783,252,000 | 4,783,252,000 | 4,783,252,000 |
资本公积 | 27,476,099,000 | 27,466,619,000 | 27,467,625,000 | 27,757,099,000 |
其他综合收益 | -2,465,531,000 | -2,428,253,000 | -2,166,297,000 | -2,251,438,000 |
专项储备 | 88,214,000 | 86,454,000 | 76,932,000 | 68,860,000 |
盈余公积 | 3,053,523,000 | 3,053,382,000 | 3,053,382,000 | 3,053,382,000 |
未分配利润 | 39,872,643,000 | 39,354,397,000 | 37,180,438,000 | 37,455,932,000 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 72,808,483,000 | 72,315,851,000 | 70,395,332,000 | 70,867,087,000 |
少数股东权益 | 301,799,000 | 319,725,000 | 365,366,000 | 382,266,000 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 73,110,282,000 | 72,635,576,000 | 70,760,698,000 | 71,249,353,000 |
负债和股东权益合计 | 207,323,230,000 | 199,694,343,000 | 205,507,776,000 | 208,466,634,000 |
公告日期 | 2025-03-01 | 2024-10-22 | 2024-08-17 | 2024-04-26 |
审计意见(境内) | 标准无保留意见 |