当前位置:首页 - 行情中心 - 中兴通讯(000063) - 财务分析 - 现金流量表

中兴通讯

(000063)

  

流通市值:1128.77亿  总市值:1340.75亿
流通股本:40.27亿   总股本:47.83亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金128,264,163,00093,639,500,00064,823,869,00032,829,736,000
收到的税费返还5,355,413,0003,757,918,0002,754,829,000958,415,000
收到其他与经营活动有关的现金10,666,423,0008,770,460,0006,262,181,0002,881,515,000
经营活动现金流入的平衡项目0000
经营活动现金流入小计144,285,999,000106,167,878,00073,840,879,00036,669,666,000
购买商品、接受劳务支付的现金74,064,351,00055,482,407,00037,457,589,00017,762,965,000
支付给职工以及为职工支付的现金28,697,009,00022,854,587,00017,255,190,00010,416,270,000
支付的各项税费8,652,058,0006,280,905,0004,322,570,0002,033,634,000
支付其他与经营活动有关的现金15,466,882,00012,287,964,0008,379,633,0004,131,213,000
经营活动现金流出的平衡项目0000
经营活动现金流出小计126,880,300,00096,905,863,00067,414,982,00034,344,082,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额17,405,699,0009,262,015,0006,425,897,0002,325,584,000
二、投资活动产生的现金流量:
收回投资收到的现金10,547,704,0007,133,946,0006,792,478,000960,985,000
取得投资收益收到的现金1,287,109,000918,908,000632,238,000521,853,000
处置固定资产、无形资产和其他长期资产收回的现金净额104,486,00097,658,00093,265,0006,207,000
处置子公司及其他营业单位收到的现金净额38,486,00032,000,00030,000,000-
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,977,785,0008,182,512,0007,547,981,0001,489,045,000
购建固定资产、无形资产和其他长期资产支付的现金4,004,683,0002,940,824,0001,990,360,0001,119,186,000
投资支付的现金28,874,455,0009,560,986,0007,064,058,0005,453,982,000
支付其他与投资活动有关的现金-205,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计32,879,138,00012,502,015,0009,054,418,0006,573,168,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-20,901,353,000-4,319,503,000-1,506,437,000-5,084,123,000
三、筹资活动产生的现金流量:
吸收投资收到的现金1,676,157,0001,655,725,000156,274,00033,000,000
其中:子公司吸收少数股东投资收到的现金33,000,00033,000,00033,000,00033,000,000
取得借款收到的现金274,690,500,000205,888,085,000134,891,520,00064,524,990,000
收到其他与筹资活动有关的现金2,200,0001,900,0001,900,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计276,368,857,000207,545,710,000135,049,694,00064,557,990,000
偿还债务支付的现金263,526,293,000198,872,089,000128,705,607,00058,210,315,000
分配股利、利润或偿付利息支付的现金4,836,200,0004,153,120,0003,427,743,000730,673,000
其中:子公司支付给少数股东的股利、利润523,466,000385,875,000312,972,000164,496,000
支付其他与筹资活动有关的现金634,774,000303,097,000198,296,000100,461,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计268,997,267,000203,328,306,000132,331,646,00059,041,449,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额7,371,590,0004,217,404,0002,718,048,0005,516,541,000
四、汇率变动对现金及现金等价物的影响65,502,000268,452,000237,061,000-85,359,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,941,438,0009,428,368,0007,874,569,0002,672,643,000
加:期初现金及现金等价物余额47,071,729,00047,071,729,00047,071,729,00047,071,729,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额51,013,167,00056,500,097,00054,946,298,00049,744,372,000
补充资料:
净利润9,240,849,000-5,392,252,000-
资产减值准备858,366,000-277,146,000-
固定资产和投资性房地产折旧2,023,110,000-1,011,306,000-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,023,110,000-1,011,306,000-
无形资产摊销2,545,911,000-1,194,209,000-
处置固定资产、无形资产和其他长期资产的损失-20,597,000--16,462,000-
公允价值变动损失702,284,000-430,990,000-
财务费用2,404,096,000-1,369,726,000-
投资损失205,027,000-464,257,000-
递延所得税-436,658,000--308,000-
其中:递延所得税资产减少-427,379,000-2,131,000-
递延所得税负债增加-9,279,000--2,439,000-
存货的减少3,285,350,000--857,127,000-
经营性应收项目的减少-2,412,582,000-1,594,275,000-
经营性应付项目的增加-1,196,544,000--4,722,683,000-
现金的期末余额2,034,000-1,190,000-
减:现金的期初余额1,604,000-1,604,000-
加:现金等价物的期末余额51,011,133,000-54,945,108,000-
减:现金等价物的期初余额47,070,125,000-47,070,125,000-
公告日期2024-03-092023-10-242023-08-192023-04-22
审计意见(境内)标准无保留意见
TOP↑