兴蓉环境
(000598)
| 流通市值:213.91亿 | | | 总市值:214.25亿 |
| 流通股本:29.79亿 | | | 总股本:29.84亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 4,101,180,740.4 | 3,359,363,397.17 | 4,454,441,591.59 | 4,300,334,098.64 |
| 应收票据及应收账款 | 3,494,929,052.79 | 3,583,829,736.45 | 3,526,678,501.25 | 3,281,613,287.15 |
| 其中:应收票据 | - | - | - | 1,369,168.1 |
| 应收账款 | 3,494,929,052.79 | 3,583,829,736.45 | 3,526,678,501.25 | 3,280,244,119.05 |
| 预付款项 | 56,564,189.88 | 67,923,512.79 | 44,174,808.45 | 39,886,336.44 |
| 其他应收款合计 | 99,827,835.44 | 98,767,062.81 | 86,307,234.47 | 104,983,959.59 |
| 存货 | 271,752,722.54 | 238,525,297.56 | 232,046,891.06 | 226,572,247.85 |
| 合同资产 | 720,941,756.97 | 707,400,653.53 | 666,330,994.66 | 644,863,136.11 |
| 一年内到期的非流动资产 | 47,004,852.27 | 44,370,788.35 | 44,287,254.62 | 40,669,896.89 |
| 其他流动资产 | 221,718,016.86 | 229,131,654.44 | 215,645,016.1 | 211,889,417.78 |
| 流动资产合计 | 9,013,919,167.15 | 8,329,312,103.1 | 9,269,912,292.2 | 8,850,812,380.45 |
| 非流动资产: | | | | |
| 长期应收款 | 1,853,295,196.42 | 1,867,219,340.2 | 1,875,026,798.66 | 1,889,496,192.11 |
| 长期股权投资 | 3,823,156.72 | 3,909,514.91 | 4,000,000 | - |
| 其他权益工具投资 | 2,594,600 | 2,594,600 | 2,594,600 | 2,594,600 |
| 固定资产 | 14,604,869,881.01 | 14,896,162,870.75 | 13,737,223,314.88 | 13,279,383,299.59 |
| 在建工程 | 9,304,605,525.55 | 8,663,009,640.71 | 9,308,992,766.74 | 9,464,796,560.9 |
| 使用权资产 | 49,953,777.56 | 56,774,225.02 | 64,532,015.9 | 59,849,567.21 |
| 无形资产 | 12,815,823,536.87 | 12,959,498,673.26 | 13,099,092,384.64 | 13,105,730,341.55 |
| 开发支出 | 1,461,007.67 | 1,461,007.67 | 1,242,690.84 | 1,338,809.83 |
| 商誉 | 1,866,108.25 | 1,866,108.25 | 1,866,108.25 | 1,866,108.25 |
| 长期待摊费用 | 63,275,684.74 | 37,482,304.18 | 41,038,146.66 | 32,283,396.96 |
| 递延所得税资产 | 386,772,762.47 | 376,972,021.26 | 364,378,452.15 | 352,089,861.61 |
| 其他非流动资产 | 1,268,413,851.52 | 1,307,063,209.56 | 1,408,657,264.89 | 1,408,227,435.99 |
| 非流动资产合计 | 40,356,755,088.78 | 40,174,013,515.77 | 39,908,644,543.61 | 39,597,656,174 |
| 资产总计 | 49,370,674,255.93 | 48,503,325,618.87 | 49,178,556,835.81 | 48,448,468,554.45 |
| 流动负债: | | | | |
| 短期借款 | 20,013,611.11 | 20,015,555.56 | 20,017,111.11 | 40,023,022.22 |
| 应付票据及应付账款 | 5,600,935,389.79 | 5,512,030,328.95 | 5,595,559,587.5 | 6,475,176,747.43 |
| 其中:应付票据 | 84,423,051.71 | 88,307,454.91 | 94,997,492.85 | 103,752,245.73 |
| 应付账款 | 5,516,512,338.08 | 5,423,722,874.04 | 5,500,562,094.65 | 6,371,424,501.7 |
| 合同负债 | 614,829,421.98 | 608,270,449.27 | 736,709,221.25 | 783,530,086.12 |
| 应付职工薪酬 | 233,648,237.43 | 233,076,560.43 | 149,478,178.12 | 504,847,094.08 |
| 应交税费 | 211,102,479.96 | 145,121,887.69 | 182,726,296.7 | 142,050,211.32 |
| 其他应付款合计 | 1,008,326,740.01 | 1,036,491,314.89 | 991,267,906.33 | 983,651,335.28 |
| 应付股利 | 4,638,089.39 | 4,413,089.39 | 4,413,089.39 | 1,985,340.04 |
| 一年内到期的非流动负债 | 970,761,944.18 | 2,677,438,454.17 | 2,664,644,266.36 | 2,612,218,176.29 |
| 其他流动负债 | 136,389,603.11 | 144,905,902.49 | 163,541,111.39 | 154,762,161.35 |
| 流动负债合计 | 8,796,007,427.57 | 10,377,350,453.45 | 10,503,943,678.76 | 11,696,258,834.09 |
| 非流动负债: | | | | |
| 长期借款 | 11,432,180,800.41 | 10,411,097,418.12 | 10,751,152,778.15 | 9,406,114,335.13 |
| 应付债券 | 3,259,066,671.53 | 2,659,465,839.65 | 2,769,424,535.01 | 2,769,377,206.93 |
| 租赁负债 | 6,850,240.76 | 12,014,979.96 | 17,117,035 | 19,052,697.33 |
| 长期应付款 | 3,476,340,767.15 | 3,483,959,154.89 | 3,510,354,444.49 | 3,593,184,444.49 |
| 预计负债 | 1,066,722,327.62 | 1,037,064,104.75 | 1,004,369,407.81 | 977,071,269.23 |
| 递延收益 | 164,792,673.28 | 168,030,971.91 | 173,455,737.28 | 171,776,601.43 |
| 递延所得税负债 | 114,543,601.71 | 116,704,617.81 | 118,600,746.14 | 119,729,246.28 |
| 其他非流动负债 | 149,714,446.24 | 147,760,473.58 | 160,353,842.28 | 142,994,112.09 |
| 非流动负债合计 | 19,670,211,528.7 | 18,036,097,560.67 | 18,504,828,526.16 | 17,199,299,912.91 |
| 负债合计 | 28,466,218,956.27 | 28,413,448,014.12 | 29,008,772,204.92 | 28,895,558,747 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,984,434,721 | 2,984,434,721 | 2,984,434,721 | 2,984,434,721 |
| 资本公积 | 2,222,549,534.3 | 2,229,094,023.9 | 2,228,067,875.52 | 2,126,730,337.29 |
| 减:库存股 | 19,179,972.4 | 38,495,769.89 | 38,495,769.89 | 38,495,769.89 |
| 专项储备 | 11,206,664.85 | 10,576,348.71 | 12,413,999.24 | 10,599,063.62 |
| 盈余公积 | 630,575,108.92 | 630,575,108.92 | 630,575,108.92 | 630,575,108.92 |
| 未分配利润 | 13,652,285,064.59 | 12,862,807,598.19 | 12,954,057,650.65 | 12,446,206,534.67 |
| 归属于母公司股东权益合计 | 19,481,871,121.26 | 18,678,992,030.83 | 18,771,053,585.44 | 18,160,049,995.61 |
| 少数股东权益 | 1,422,584,178.4 | 1,410,885,573.92 | 1,398,731,045.45 | 1,392,859,811.84 |
| 股东权益合计 | 20,904,455,299.66 | 20,089,877,604.75 | 20,169,784,630.89 | 19,552,909,807.45 |
| 负债和股东权益合计 | 49,370,674,255.93 | 48,503,325,618.87 | 49,178,556,835.81 | 48,448,468,554.45 |
| 公告日期 | 2025-10-29 | 2025-08-28 | 2025-04-29 | 2025-04-18 |
| 审计意见(境内) | | | | 标准无保留意见 |