当前位置:首页 - 行情中心 - 兴蓉环境(000598) - 财务分析 - 现金流量表

兴蓉环境

(000598)

  

流通市值:201.40亿  总市值:201.75亿
流通股本:29.79亿   总股本:29.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,773,500,889.521,750,608,144.638,574,054,725.195,838,383,792.85
  收到的税费返还1,288,461.3793,745.6614,690,285.3812,702,721.49
  收到其他与经营活动有关的现金757,118,357.37372,946,005.071,535,994,092.551,110,640,582.75
  经营活动现金流入小计4,531,907,708.262,123,647,895.3610,124,739,103.126,961,727,097.09
  购买商品、接受劳务支付的现金1,446,403,595.2819,545,536.262,495,254,922.571,955,616,922.9
  支付给职工以及为职工支付的现金887,647,317.7627,091,132.691,436,321,124.61,134,369,083.61
  支付的各项税费445,593,390.45147,176,509.56841,055,107.62534,094,465.39
  支付其他与经营活动有关的现金817,901,728.02414,822,534.711,671,312,156.441,190,672,879.99
  经营活动现金流出小计3,597,546,031.372,008,635,713.226,443,943,311.234,814,753,351.89
  经营活动产生的现金流量净额934,361,676.89115,012,182.143,680,795,791.892,146,973,745.2
二、投资活动产生的现金流量:
  收回投资收到的现金17,007,1004,631,90029,059,90026,773,600
  处置固定资产、无形资产和其他长期资产收回的现金净额729,830.34729,830.341,605,409.65278,800
  收到的其他与投资活动有关的现金150,079,705.5199,542,886.57169,621,713.05131,980,703.11
  投资活动现金流入小计167,816,635.85104,904,616.91200,287,022.7159,033,103.11
  购建固定资产、无形资产和其他长期资产支付的现金2,114,481,332.561,297,395,8324,594,739,586.453,416,595,598.73
  投资支付的现金4,000,0004,000,000600,000600,000
  取得子公司及其他营业单位支付的现金--148,791,089.97148,791,089.97
  支付其他与投资活动有关的现金26,351,008.2610,904,989.6441,673,869.4610,940,293.16
  投资活动现金流出小计2,144,832,340.821,312,300,821.644,785,804,545.883,576,926,981.86
  投资活动产生的现金流量净额-1,977,015,704.97-1,207,396,204.73-4,585,517,523.18-3,417,893,878.75
三、筹资活动产生的现金流量:
  吸收投资收到的现金--28,570,00013,570,000
  其中:子公司吸收少数股东投资收到的现金--28,570,00013,570,000
  取得借款收到的现金1,678,995,769.261,512,142,252.425,152,406,395.084,794,399,171.96
  收到其他与筹资活动有关的现金--13,188,904.45-
  筹资活动现金流入小计1,678,995,769.261,512,142,252.425,194,165,299.534,807,969,171.96
  偿还债务支付的现金734,977,625.02115,173,074.792,820,521,196.781,996,237,188.47
  分配股利、利润或偿付利息支付的现金821,608,049.9139,710,177.031,053,620,280.71915,426,902.89
  其中:子公司支付给少数股东的股利、利润3,572,250.653,572,250.659,501,164.134,102,763.73
  支付其他与筹资活动有关的现金20,675,835.6311,228,798.1433,915,227.5730,168,664.1
  筹资活动现金流出小计1,577,261,510.55266,112,049.963,908,056,705.062,941,832,755.46
  筹资活动产生的现金流量净额101,734,258.711,246,030,202.461,286,108,594.471,866,136,416.5
五、现金及现金等价物净增加额-940,919,769.37153,646,179.87381,386,863.18595,216,282.95
  加:期初现金及现金等价物余额4,254,099,892.444,254,099,892.443,872,713,029.263,872,713,029.26
  期末现金及现金等价物余额3,313,180,123.074,407,746,072.314,254,099,892.444,467,929,312.21
补充资料:
  净利润998,710,141.97-2,054,837,409.34-
  资产减值准备1,934,150.02-3,269,204.18-
  固定资产和投资性房地产折旧486,750,900.57-848,972,385.26-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧486,750,900.57-848,972,385.26-
  无形资产摊销338,461,195.77-656,189,685.59-
  长期待摊费用摊销8,539,551.88-15,829,556.58-
  处置固定资产、无形资产和其他长期资产的损失141,478.94--78,953.38-
  固定资产报废损失281,808.68--91,288.61-
  财务费用197,814,927.45-426,160,332.93-
  投资损失90,485.09---
  递延所得税-27,906,788.12--50,249,041.75-
  其中:递延所得税资产减少-24,882,159.65--62,240,738.17-
    递延所得税负债增加-3,024,628.47-11,991,696.42-
  存货的减少-11,900,045.04-1,664,423.73-
  经营性应收项目的减少-409,159,059.79--968,168,808.24-
  经营性应付项目的增加-772,539,900.34-539,530,332.96-
  现金的期末余额3,313,180,123.07-4,254,099,892.44-
  减:现金的期初余额4,254,099,892.44-3,872,713,029.26-
  现金及现金等价物的净增加额-940,919,769.37-381,386,863.18-
公告日期2025-08-282025-04-292025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑