山金国际
(000975)
| 流通市值：476.93亿 | | | 总市值：523.97亿 |
| 流通股本：25.27亿 | | | 总股本：27.77亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 3,167,252,056.66 | 2,870,306,139.06 | 2,246,704,715.03 | 2,178,205,433.65 |
| 衍生金融资产 | 254,487,127.26 | 1,919,103.18 | 215,507,250.5 | 194,516,541.47 |
| 应收票据及应收账款 | 120,408,057.56 | 21,112,052.01 | 64,687,687.69 | 69,337,129.35 |
| 应收账款 | 120,408,057.56 | 21,112,052.01 | 64,687,687.69 | 69,337,129.35 |
| 预付款项 | 76,851,935.27 | 16,747,145 | 46,123,934.28 | 19,945,636.95 |
| 其他应收款合计 | 49,149,087.71 | 85,750,540.81 | 87,968,317.09 | 39,217,207.55 |
| 其中:应收利息 | - | - | - | 5,628,104.05 |
| 存货 | 1,310,534,114.15 | 1,240,100,384.98 | 1,342,720,710.95 | 1,341,015,452.03 |
| 其他流动资产 | 39,027,091.32 | 31,133,989.16 | 50,098,145.65 | 19,596,469.12 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 6,441,216,598.8 | 5,523,779,041.24 | 5,845,330,400.75 | 5,962,319,445.46 |
| 非流动资产: | | | | |
| 长期应收款 | - | - | 14,321,987.13 | - |
| 其他权益工具投资 | 20,819,822.2 | 20,819,822.2 | 20,819,822.2 | 20,819,822.2 |
| 固定资产 | 3,106,099,639.93 | 3,170,734,141.61 | 2,673,460,832.56 | 2,651,503,986.71 |
| 在建工程 | 341,344,262.33 | 257,820,666.87 | 597,178,651.68 | 445,219,283.19 |
| 使用权资产 | 44,577,408.56 | 41,742,536.99 | 45,937,192.4 | 41,282,628.54 |
| 无形资产 | 8,367,953,690.45 | 8,436,824,821.2 | 8,286,503,718.8 | 6,328,734,505.44 |
| 开发支出 | - | - | 10,475,445.85 | - |
| 商誉 | 452,365,699.74 | 452,365,699.74 | 452,365,699.74 | 452,365,699.74 |
| 长期待摊费用 | 23,280,630.4 | 24,532,093.87 | 22,639,890.7 | 21,627,552.46 |
| 递延所得税资产 | 209,418,668.27 | 209,147,000.6 | 186,224,625.12 | 188,525,468.96 |
| 其他非流动资产 | 46,713,556.22 | 51,322,644.57 | 47,592,145.6 | 42,072,757.17 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 12,612,573,378.1 | 12,665,309,427.65 | 12,357,520,011.78 | 10,192,151,704.41 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 19,053,789,976.9 | 18,189,088,468.89 | 18,202,850,412.53 | 16,154,471,149.87 |
| 流动负债: | | | | |
| 短期借款 | 387,784.53 | 391,029.04 | - | - |
| 衍生金融负债 | 24,874,033.97 | 9,016,434.49 | 57,185,866.45 | 5,773,031.18 |
| 应付票据及应付账款 | 998,030,537.98 | 796,282,752 | 1,343,030,639.04 | 1,349,506,277.59 |
| 其中：应付票据 | 779,000,000 | 514,500,000 | 1,049,780,000 | 1,152,621,516.87 |
| 应付账款 | 219,030,537.98 | 281,782,752 | 293,250,639.04 | 196,884,760.72 |
| 预收款项 | - | - | 20,643,999.66 | - |
| 合同负债 | 46,762,073.38 | 3,387,369.37 | 14,068,201.48 | 4,757,030.27 |
| 应付职工薪酬 | 36,761,486.72 | 90,936,873.39 | 26,606,714.68 | 33,440,693.89 |
| 应交税费 | 325,073,123.2 | 271,474,852.99 | 281,025,275.16 | 278,121,549.22 |
| 其他应付款合计 | 214,318,206.95 | 308,785,735.36 | 264,120,181.98 | 294,949,362.59 |
| 应付股利 | - | 50,000,000 | - | - |
| 一年内到期的非流动负债 | 315,349,094.69 | 373,136,638.94 | 303,643,230.28 | 158,794,282.85 |
| 其他流动负债 | 5,470,278.68 | 440,358.02 | 1,828,866.19 | 618,413.93 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 1,967,026,620.1 | 1,853,852,043.6 | 2,312,152,974.92 | 2,125,960,641.52 |
| 非流动负债: | | | | |
| 长期借款 | 995,000,000 | 1,006,363,840.16 | 1,161,511,061.58 | - |
| 租赁负债 | 9,011,905.68 | 11,643,708.42 | 8,991,661.24 | 20,310,843.22 |
| 长期应付款 | 186,843,945.39 | 189,477,149.43 | 114,644,672.68 | 105,057,868.92 |
| 预计负债 | 123,042,877.77 | 122,588,627.29 | 29,219,304.95 | 40,364,204.4 |
| 递延收益 | 299,250 | 307,800 | 316,350 | 324,900 |
| 递延所得税负债 | 181,818,797.94 | 193,013,043.13 | 180,666,527.7 | 208,360,132.39 |
| 其他非流动负债 | 79,200 | - | 29,860,719.81 | - |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,496,095,976.78 | 1,523,394,168.43 | 1,525,210,297.96 | 374,417,948.93 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 3,463,122,596.88 | 3,377,246,212.03 | 3,837,363,272.88 | 2,500,378,590.45 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,776,722,265 | 2,776,722,265 | 2,776,722,265 | 2,776,722,265 |
| 资本公积 | 4,431,079,021.81 | 4,431,079,021.81 | 4,431,079,021.81 | 4,431,079,021.81 |
| 其他综合收益 | 29,765,965.94 | 28,995,285.99 | -5,180,526.38 | 10,678,186.75 |
| 专项储备 | 15,890,677.5 | 9,486,433.06 | 11,386,126.89 | 6,753,509.26 |
| 盈余公积 | 748,115,869.1 | 748,115,869.1 | 630,705,973.07 | 630,705,973.07 |
| 未分配利润 | 5,680,428,929.03 | 4,986,594,400.58 | 4,658,270,976.55 | 4,005,981,260.88 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 13,682,002,728.38 | 12,980,993,275.54 | 12,502,983,836.94 | 11,861,920,216.77 |
| 少数股东权益 | 1,908,664,651.64 | 1,830,848,981.32 | 1,862,503,302.71 | 1,792,172,342.65 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 15,590,667,380.02 | 14,811,842,256.86 | 14,365,487,139.65 | 13,654,092,559.42 |
| 负债和股东权益合计 | 19,053,789,976.9 | 18,189,088,468.89 | 18,202,850,412.53 | 16,154,471,149.87 |
| 公告日期 | 2025-04-22 | 2025-03-18 | 2024-10-22 | 2024-08-21 |
| 审计意见(境内) | | 标准无保留意见 | | |