当前位置:首页 - 行情中心 - 山金国际(000975) - 财务分析 - 现金流量表

山金国际

(000975)

  

流通市值:630.80亿  总市值:693.13亿
流通股本:25.23亿   总股本:27.73亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,825,249,643.3210,158,145,974.676,342,330,821.9818,786,469,651.39
  收到的税费返还47,968.951,637,262.4119,279.664,520.52
  收到其他与经营活动有关的现金4,038,280,660.72,944,114,115.76441,246,084.644,849,049,385.77
  经营活动现金流入小计18,863,578,272.9713,103,897,352.846,783,596,186.2223,635,583,557.68
  购买商品、接受劳务支付的现金8,246,008,300.485,684,263,481.493,388,309,390.7911,581,883,075.22
  支付给职工以及为职工支付的现金419,172,489.88290,555,853.15185,934,448.09422,752,659.06
  支付的各项税费1,820,188,562.191,151,909,747.18363,708,382.721,668,224,782.9
  支付其他与经营活动有关的现金4,032,448,163.372,910,043,285.18355,695,368.475,282,637,445.38
  经营活动现金流出小计14,517,817,515.9210,036,772,3674,293,647,590.0718,955,497,962.56
  经营活动产生的现金流量净额4,345,760,757.053,067,124,985.842,489,948,596.154,680,085,595.12
二、投资活动产生的现金流量:
  收回投资收到的现金8,242,288,168.651,164,947,471.87380,598,442.4711,105,869,453.47
  取得投资收益收到的现金94,111,206.1290,572,867.22403,188.9920,037,808.55
  处置固定资产、无形资产和其他长期资产收回的现金净额153,550120,000-1,053,845.1
  投资活动现金流入小计8,336,552,924.771,255,640,339.09381,001,631.4611,126,961,107.12
  购建固定资产、无形资产和其他长期资产支付的现金1,770,062,674.061,111,013,316.92495,426,184.121,292,993,007.8
  投资支付的现金12,104,620,173.853,935,314,831.71747,077,741.8410,512,483,847.81
  取得子公司及其他营业单位支付的现金---48,617,062.51
  支付其他与投资活动有关的现金5,987,815.544,010,910.6988,353,367.59110,771,917.93
  投资活动现金流出小计13,880,670,663.415,090,339,059.321,330,857,293.5511,964,865,836.05
  投资活动产生的现金流量净额-5,544,117,738.64-3,834,698,720.23-949,855,662.09-837,904,728.93
三、筹资活动产生的现金流量:
  取得借款收到的现金1,591,238,404.561,513,985,253.75367,062,715.54680,516,617.55
  收到其他与筹资活动有关的现金619,479,621.7326,128,84870,334,785.73467,516,416
  筹资活动现金流入小计2,210,718,026.261,840,114,101.75437,397,501.271,148,033,033.55
  偿还债务支付的现金452,378,330.12331,722,793.3141,000,000553,917,764.75
  分配股利、利润或偿付利息支付的现金1,669,113,522.661,479,694,402.0520,415,588.391,364,579,952.27
  其中:子公司支付给少数股东的股利、利润313,990,207.9127,413,169.0411,848,186.04317,035,030.74
  支付其他与筹资活动有关的现金698,407,438.56362,008,711.59173,439,715.03764,665,190.23
  筹资活动现金流出小计2,819,899,291.342,173,425,906.95234,855,303.422,683,162,907.25
  筹资活动产生的现金流量净额-609,181,265.08-333,311,805.2202,542,197.85-1,535,129,873.7
四、汇率变动对现金及现金等价物的影响-23,528,407.34-17,766,161.45-14,368,322.82-16,299,364.39
五、现金及现金等价物净增加额-1,831,066,654.01-1,118,651,701.041,728,266,809.092,290,751,628.1
  加:期初现金及现金等价物余额4,704,175,579.14,704,175,579.14,704,175,579.12,413,423,951
  期末现金及现金等价物余额2,873,108,925.093,585,523,878.066,432,442,388.194,704,175,579.1
补充资料:
  净利润-2,679,126,795.52-3,268,160,714.81
  资产减值准备-4,004,309.96-5,431,596.92
  固定资产和投资性房地产折旧-168,962,955.7-355,195,598.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-168,962,955.7-355,195,598.69
  无形资产摊销-126,083,642.15-354,624,144.92
  长期待摊费用摊销-2,998,333.51-4,750,088.16
  处置固定资产、无形资产和其他长期资产的损失--58,743.91-2,292,272.65
  固定资产报废损失-180,923.48-4,619,042.5
  公允价值变动损失--110,822,096.39-138,194,815.53
  财务费用-38,434,468.39-74,575,935.76
  投资损失-67,660,895.92--104,244,757.6
  递延所得税--8,799,594.23--75,676,404.89
  其中:递延所得税资产减少--56,529,504.99--22,912,487
    递延所得税负债增加-47,729,910.76--52,763,917.89
  存货的减少-189,443,728.13-85,976,945.89
  经营性应收项目的减少--265,950,306--424,235,654.35
  经营性应付项目的增加-153,671,500.53-971,198,255.45
  其他-13,589,135.57--
  现金的期末余额-3,585,523,878.06-4,704,175,579.1
  减:现金的期初余额-4,704,175,579.1-2,413,423,951
  现金及现金等价物的净增加额--1,118,651,701.04-2,290,751,628.1
公告日期2026-10-242026-08-202026-04-222026-03-06
审计意见(境内)标准无保留意见
TOP↑