流通市值:537.18亿 | 总市值:540.82亿 | ||
流通股本:12.76亿 | 总股本:12.84亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 5,016,832,964.19 | 6,142,655,627.85 | 5,482,006,798.48 | 7,026,231,386.59 |
应收票据及应收账款 | 6,690,217,455.94 | 6,476,640,094.05 | 6,554,893,354.81 | 6,343,603,693.4 |
其中:应收票据 | 79,972,061.58 | 35,592,983.58 | 84,841,222.56 | 11,035,192.03 |
应收账款 | 6,610,245,394.36 | 6,441,047,110.47 | 6,470,052,132.25 | 6,332,568,501.37 |
应收款项融资 | 2,199,562,794.34 | 1,480,963,344.04 | 1,678,416,181.16 | 2,333,455,962.57 |
预付款项 | 508,581,285.63 | 655,095,463.49 | 563,551,846.33 | 565,489,095.76 |
其他应收款合计 | 309,245,967.48 | 304,501,130.02 | 235,491,232.96 | 198,568,625.57 |
存货 | 4,932,682,803.22 | 5,057,130,119.03 | 4,992,439,828.96 | 4,981,630,861.95 |
其他流动资产 | 502,657,577.32 | 288,892,147.45 | 331,289,870.98 | 396,693,698.28 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 21,875,679,173.48 | 23,148,424,782.03 | 23,162,117,967.87 | 23,687,906,661.79 |
非流动资产: | ||||
长期应收款 | 12,646,977.42 | 10,270,004.63 | 11,701,253.93 | 10,021,828.43 |
长期股权投资 | 432,166,160.32 | 445,105,356.27 | 371,238,153.18 | 377,034,757.51 |
其他权益工具投资 | 67,149,210.53 | 69,738,172.38 | 69,738,172.38 | 69,738,172.38 |
其他非流动金融资产 | 253,998,871.58 | 243,919,187.08 | 251,572,082.34 | 260,426,988.89 |
投资性房地产 | 68,880,592.91 | 69,704,261.15 | 70,387,814.14 | 71,186,283.48 |
固定资产 | 6,136,813,667.47 | 5,708,412,059.83 | 5,709,499,325.69 | 5,792,486,066.42 |
在建工程 | 306,717,614.99 | 631,632,711.88 | 646,337,025.92 | 588,576,580.14 |
使用权资产 | 165,488,248.84 | 151,014,145.72 | 163,916,885.99 | 176,726,877.67 |
无形资产 | 3,377,884,012.57 | 3,374,587,067.36 | 3,399,918,801.1 | 3,437,174,619.14 |
开发支出 | 714,683,618.4 | 678,865,657.51 | 653,810,880.27 | 621,562,347.77 |
商誉 | 5,123,927,585.37 | 5,123,927,585.37 | 5,123,927,585.37 | 5,123,927,585.37 |
长期待摊费用 | 182,352,827.7 | 146,638,452.24 | 151,535,754.67 | 157,794,987.06 |
递延所得税资产 | 643,304,133.02 | 584,151,806.78 | 590,890,531.6 | 599,429,432.28 |
其他非流动资产 | 720,279,626.17 | 383,532,101.15 | 321,674,226.73 | 273,681,245.32 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 18,206,293,147.29 | 17,621,498,569.35 | 17,536,148,493.31 | 17,559,767,771.86 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 40,081,972,320.77 | 40,769,923,351.38 | 40,698,266,461.18 | 41,247,674,433.65 |
流动负债: | ||||
短期借款 | 855,567,420.27 | 821,609,434.11 | 905,522,671.3 | 914,305,962.83 |
应付票据及应付账款 | 3,148,752,544.3 | 3,112,271,746.22 | 3,097,579,337.16 | 2,990,386,431.21 |
其中:应付票据 | 825,738,121.63 | 755,867,803.02 | 715,379,628.04 | 631,551,857.06 |
应付账款 | 2,323,014,422.67 | 2,356,403,943.2 | 2,382,199,709.12 | 2,358,834,574.15 |
预收款项 | 56,760 | - | - | - |
合同负债 | 1,860,863,072.45 | 1,461,449,573.53 | 1,473,803,548.83 | 1,781,793,735.77 |
应付职工薪酬 | 1,525,198,709.95 | 1,240,163,039.79 | 1,153,100,867.17 | 1,160,173,557.99 |
应交税费 | 767,634,780.13 | 529,388,617.3 | 555,269,646.8 | 563,644,475.34 |
其他应付款合计 | 4,801,344,719.98 | 4,438,446,465.88 | 4,721,436,831.72 | 4,623,885,129.57 |
应付股利 | - | 6,439,003.25 | - | - |
一年内到期的非流动负债 | 183,747,364.57 | 403,953,517.31 | 344,521,030.85 | 183,991,573.7 |
其他流动负债 | 462,162,350.84 | 276,185,791.01 | 326,477,721.24 | 386,268,742.22 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 13,605,327,722.49 | 12,283,468,185.15 | 12,577,711,655.07 | 12,604,449,608.63 |
非流动负债: | ||||
长期借款 | 177,940,231.06 | 1,382,085,703.21 | 1,644,750,045.42 | 1,792,427,353.56 |
租赁负债 | 91,948,051.79 | 82,306,405.26 | 95,309,033.56 | 100,199,442.47 |
长期应付款 | 9,670,025.08 | 13,704,665.88 | 13,679,623.58 | 27,937,701.25 |
长期应付职工薪酬 | 118,165,972.27 | 107,819,944.65 | 108,244,386.65 | 108,769,602.58 |
预计负债 | 9,513,582.02 | 18,709,561.95 | 52,501,859.85 | 52,501,859.85 |
递延收益 | 449,160,730.12 | 455,708,461.74 | 464,494,483.64 | 463,510,639.15 |
递延所得税负债 | 343,289,486.49 | 334,208,891.22 | 339,653,295.4 | 341,845,300.41 |
其他非流动负债 | 20,643,151.78 | 27,876,532.98 | 28,052,453.71 | 29,677,589.87 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,220,331,230.61 | 2,422,420,166.89 | 2,746,685,181.81 | 2,916,869,489.14 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 14,825,658,953.1 | 14,705,888,352.04 | 15,324,396,836.88 | 15,521,319,097.77 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,284,298,685 | 1,284,325,466 | 1,284,639,200 | 988,184,000 |
资本公积 | 1,863,134,990.93 | 1,615,021,145.93 | 1,607,929,630.8 | 1,892,365,954.55 |
减:库存股 | 70,738,242.68 | 76,977,341.17 | 87,842,957.28 | 131,983,339.06 |
其他综合收益 | 63,173,354.76 | 70,834,285.12 | 71,299,401.1 | 71,235,192.96 |
盈余公积 | 642,149,342.5 | 535,907,182.46 | 535,907,182.46 | 535,907,182.46 |
未分配利润 | 16,121,093,176.13 | 17,103,577,922.38 | 16,542,105,190.99 | 16,989,847,016.58 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 19,903,111,306.64 | 20,532,688,660.72 | 19,954,037,648.07 | 20,345,556,007.49 |
少数股东权益 | 5,353,202,061.03 | 5,531,346,338.62 | 5,419,831,976.23 | 5,380,799,328.39 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 25,256,313,367.67 | 26,064,034,999.34 | 25,373,869,624.3 | 25,726,355,335.88 |
负债和股东权益合计 | 40,081,972,320.77 | 40,769,923,351.38 | 40,698,266,461.18 | 41,247,674,433.65 |
公告日期 | 2025-03-13 | 2024-10-26 | 2024-08-24 | 2024-04-20 |
审计意见(境内) | 标准无保留意见 |