当前位置:首页 - 行情中心 - 华润三九(000999) - 财务分析 - 现金流量表

华润三九

(000999)

  

流通市值:402.17亿  总市值:402.57亿
流通股本:16.63亿   总股本:16.64亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金16,452,016,833.288,475,025,366.3833,938,966,973.8823,351,871,838.99
  收到的税费返还22,006,266.246,278,078.9341,427,158.2923,591,322.25
  收到其他与经营活动有关的现金372,256,861.23118,363,061.651,324,590,817.1909,431,221.81
  经营活动现金流入小计16,846,279,960.758,599,666,506.9635,304,984,949.2724,284,894,383.05
  购买商品、接受劳务支付的现金5,537,240,596.662,737,450,597.6211,995,152,123.158,635,509,266.98
  支付给职工以及为职工支付的现金3,122,696,774.671,790,490,038.085,275,611,159.53,948,121,435.67
  支付的各项税费2,024,000,607.451,140,306,829.693,334,244,124.772,571,756,818.59
  支付其他与经营活动有关的现金3,739,580,596.811,875,364,047.749,186,894,701.676,204,147,058.24
  经营活动现金流出小计14,423,518,575.597,543,611,513.1329,791,902,109.0921,359,534,579.48
  经营活动产生的现金流量净额2,422,761,385.161,056,054,993.835,513,082,840.182,925,359,803.57
二、投资活动产生的现金流量:
  收回投资收到的现金7,120,946,107.612,592,537,922.0412,428,883,350.637,189,120,467.8
  取得投资收益收到的现金109,851,323.944,985,313.2395,740,766.4981,608,859.07
  处置固定资产、无形资产和其他长期资产收回的现金净额5,224,322.271,509,287.798,034,718.572,485,011.37
  处置子公司及其他营业单位收到的现金净额--4,100,683.22-
  收到的其他与投资活动有关的现金166,750-319,100,620.83321,454,289.38
  投资活动现金流入小计7,236,188,503.822,599,032,523.0612,855,860,139.747,594,668,627.62
  购建固定资产、无形资产和其他长期资产支付的现金519,130,981.4236,857,852.511,271,449,730.58726,117,198.86
  投资支付的现金7,369,146,285.63,937,269,536.213,731,219,238.67,570,644,802.62
  取得子公司及其他营业单位支付的现金--5,251,057,895.194,652,169,406.32
  支付其他与投资活动有关的现金3,954,438.452,778,096.8912,280,287.5810,711,530.54
  投资活动现金流出小计7,892,231,705.454,176,905,485.620,266,007,151.9512,959,642,938.34
  投资活动产生的现金流量净额-656,043,201.63-1,577,872,962.54-7,410,147,012.21-5,364,974,310.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--33,040,00013,240,000
  其中:子公司吸收少数股东投资收到的现金--33,040,00013,240,000
  取得借款收到的现金959,515,741.69271,474,286.966,543,992,071.185,211,663,382.35
  收到其他与筹资活动有关的现金-1,613,596.22480,591,830.14287,360,000
  筹资活动现金流入小计959,515,741.69273,087,883.187,057,623,901.325,512,263,382.35
  偿还债务支付的现金2,863,848,360.82991,508,270.363,086,136,366.852,533,803,821.82
  分配股利、利润或偿付利息支付的现金1,153,100,956.7828,708,333.321,668,601,546.68662,388,738.56
  其中:子公司支付给少数股东的股利、利润117,623,400.3-412,810,668.8184,373,142.08
  支付其他与筹资活动有关的现金262,524,890.6336,049,986.01738,937,482.46711,251,727.5
  筹资活动现金流出小计4,279,474,208.231,056,266,589.695,493,675,395.993,907,444,287.88
  筹资活动产生的现金流量净额-3,319,958,466.54-783,178,706.511,563,948,505.331,604,819,094.47
四、汇率变动对现金及现金等价物的影响-22,044,438.52-12,811,197.11-11,873,736.88-3,908,963.65
五、现金及现金等价物净增加额-1,575,284,721.53-1,317,807,872.33-344,989,403.58-838,704,376.33
  加:期初现金及现金等价物余额4,516,178,589.844,516,178,589.844,861,167,993.424,861,167,993.42
  期末现金及现金等价物余额2,940,893,868.313,198,370,717.514,516,178,589.844,022,463,617.09
补充资料:
  净利润2,001,972,549.94-4,165,961,946.75-
  资产减值准备125,331,936.65-90,035,551.33-
  固定资产和投资性房地产折旧512,774,911.24-934,022,107.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧511,494,910.74-931,612,052.57-
    投资性房地产折旧1,280,000.5-2,410,054.92-
  无形资产摊销161,911,271.39-267,650,943.32-
  长期待摊费用摊销36,617,269.37-85,375,867.62-
  处置固定资产、无形资产和其他长期资产的损失-5,096,246.24--6,500,841.01-
  固定资产报废损失4,396,880.81---
  公允价值变动损失8,373,091.51--261,945,004.14-
  财务费用51,728,708.74-88,470,948.12-
  投资损失-3,619,995.76-3,078,947.06-
  递延所得税5,174,792.88--53,346,371-
  其中:递延所得税资产减少32,325,537.57--76,460,650.78-
    递延所得税负债增加-27,150,744.69-23,114,279.78-
  存货的减少100,654,760.24-385,961,095.9-
  经营性应收项目的减少-1,090,482,591.68-748,838,401.36-
  经营性应付项目的增加348,608,631.02--1,153,844,076.81-
  现金的期末余额--4,516,178,589.84-
  减:现金的期初余额4,516,178,589.84-4,861,167,993.42-
  加:现金等价物的期末余额2,940,893,868.31---
  现金及现金等价物的净增加额-1,575,284,721.53--344,989,403.58-
公告日期2026-08-222026-04-252026-03-212025-10-25
审计意见(境内)标准无保留意见
TOP↑