当前位置:首页 - 行情中心 - 华润三九(000999) - 财务分析 - 现金流量表

华润三九

(000999)

  

流通市值:554.65亿  总市值:558.41亿
流通股本:12.76亿   总股本:12.84亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金27,947,035,837.4419,900,019,456.5113,856,272,246.916,800,202,035.52
收到的税费返还52,202,226.8442,048,382.669,302,810.765,496,672.87
收到其他与经营活动有关的现金1,181,129,137.69833,156,032.38599,373,071.38246,528,338.2
经营活动现金流入的平衡项目0000
经营活动现金流入小计29,180,367,201.9720,775,223,871.5514,464,948,129.057,052,227,046.59
购买商品、接受劳务支付的现金11,283,665,139.697,889,026,994.55,346,604,175.62,747,853,906.72
支付给职工以及为职工支付的现金3,740,144,622.972,860,391,479.322,026,911,430.141,166,980,687.48
支付的各项税费2,753,120,158.52,038,609,017.081,510,422,438.34791,028,756.69
支付其他与经营活动有关的现金7,001,237,893.644,782,928,729.313,217,895,277.71,559,785,503.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计24,778,167,814.817,570,956,220.2112,101,833,321.786,265,648,854.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额4,402,199,387.173,204,267,651.342,363,114,807.27786,578,192.24
二、投资活动产生的现金流量:
收回投资收到的现金7,508,262,038.814,192,166,426.992,336,895,434.25857,370,839.38
取得投资收益收到的现金78,575,989.3551,471,011.6339,793,155.7425,256,225.19
处置固定资产、无形资产和其他长期资产收回的现金净额5,170,612.051,541,415.851,548,222.291,328,096.26
收到的其他与投资活动有关的现金677,0801,756,408.231,722,258.231,646,228.62
投资活动现金流入的平衡项目0000
投资活动现金流入小计7,592,685,720.214,246,935,262.72,379,959,070.51885,601,389.45
购建固定资产、无形资产和其他长期资产支付的现金790,071,564.52522,653,868.32323,760,777.02119,271,659.13
投资支付的现金7,832,423,4635,712,423,4633,966,016,7561,016,016,756
支付其他与投资活动有关的现金100,600,247.83101,096,368.831,016,368.831,016,368.83
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,723,095,275.356,336,173,700.154,290,793,901.851,136,304,783.96
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,130,409,555.14-2,089,238,437.45-1,910,834,831.34-250,703,394.51
三、筹资活动产生的现金流量:
吸收投资收到的现金81,621,06871,621,06865,640,000-
其中:子公司吸收少数股东投资收到的现金71,621,06871,621,06865,640,000-
取得借款收到的现金1,006,783,587.84711,404,311.9501,400,064.35124,341,684.83
收到其他与筹资活动有关的现金30,040,000---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,118,444,655.84783,025,379.9567,040,064.35124,341,684.83
偿还债务支付的现金2,681,514,105.06982,569,826.59502,401,428.05105,752,598.67
分配股利、利润或偿付利息支付的现金2,960,011,345.131,658,601,914.131,532,178,831.4223,555,747.07
其中:子公司支付给少数股东的股利、利润125,585,979.45119,160,476.210,200,0003,200,000
支付其他与筹资活动有关的现金105,521,423.5275,226,484.1244,727,013.1621,367,029.64
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,747,046,873.712,716,398,224.842,079,307,272.63150,675,375.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-4,628,602,217.87-1,933,372,844.94-1,512,267,208.28-26,333,690.55
四、汇率变动对现金及现金等价物的影响2,876,563.0727,477.92278,321.44-573,047.82
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,353,935,822.77-818,316,153.13-1,059,708,910.91508,968,059.36
加:期初现金及现金等价物余额6,215,103,816.196,215,103,816.196,215,103,816.196,215,103,816.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,861,167,993.425,396,787,663.065,155,394,905.286,724,071,875.55
补充资料:
净利润3,777,741,284.58-2,577,053,411.52-
资产减值准备163,286,379.13-25,189,204.84-
固定资产和投资性房地产折旧569,844,725.48-284,999,166.4-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧567,105,039.86-283,573,659.8-
投资性房地产折旧2,739,685.62-1,425,506.6-
无形资产摊销183,244,985.03-91,795,279.63-
长期待摊费用摊销62,061,445.33-21,819,397-
处置固定资产、无形资产和其他长期资产的损失-31,429,422.96--321,849.36-
固定资产报废损失--3,688,775.17-
公允价值变动损失-9,385,444.4--2,082,746.44-
财务费用36,056,516.67-20,727,749.88-
投资损失-31,124,258.82--12,458,256.58-
递延所得税-13,989,193.93-34,788,216.4-
其中:递延所得税资产减少-16,492,000.11-35,921,601.31-
递延所得税负债增加2,502,806.18--1,133,384.91-
存货的减少67,828,613.84-125,760,624.82-
经营性应收项目的减少-1,242,789,085.32--496,660,025.11-
经营性应付项目的增加682,703,939--427,554,736.11-
现金的期末余额4,861,167,993.42---
减:现金的期初余额6,215,103,816.19---
加:现金等价物的期末余额--5,155,394,905.28-
减:现金等价物的期初余额--6,215,103,816.19-
公告日期2025-03-132024-10-262024-08-242024-04-20
审计意见(境内)标准无保留意见
TOP↑