当前位置:首页 - 行情中心 - 华润三九(000999) - 财务分析 - 现金流量表

华润三九

(000999)

  

流通市值:579.70亿  总市值:585.50亿
流通股本:9.78亿   总股本:9.88亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,800,202,035.5227,485,666,933.8420,147,368,532.2313,326,346,500.06
收到的税费返还5,496,672.8746,739,611.1320,849,754.0615,294,048.46
收到其他与经营活动有关的现金246,528,338.21,246,020,464.41849,093,682.69586,853,073.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,052,227,046.5928,778,427,009.3821,017,311,968.9813,928,493,622.32
购买商品、接受劳务支付的现金2,747,853,906.7210,743,288,148.757,884,576,572.265,274,030,866.94
支付给职工以及为职工支付的现金1,166,980,687.483,471,751,550.492,661,678,216.381,845,871,905.4
支付的各项税费791,028,756.692,808,955,024.782,140,329,321.91,575,989,184.2
支付其他与经营活动有关的现金1,559,785,503.467,562,689,335.565,280,552,801.163,460,676,859.77
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,265,648,854.3524,586,684,059.5817,967,136,911.712,156,568,816.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额786,578,192.244,191,742,949.83,050,175,057.281,771,924,806.01
二、投资活动产生的现金流量:
收回投资收到的现金857,370,839.382,228,635,792.64936,378,571.05363,315,071.15
取得投资收益收到的现金25,256,225.1928,659,11423,868,643.7410,238,706.46
处置固定资产、无形资产和其他长期资产收回的现金净额1,328,096.2626,430,186.4917,499,002.633,554,118.37
收到的其他与投资活动有关的现金1,646,228.62967,999,382.03957,085,612.68958,225,772.58
投资活动现金流入的平衡项目0000
投资活动现金流入小计885,601,389.453,251,724,475.161,934,831,830.11,335,333,668.56
购建固定资产、无形资产和其他长期资产支付的现金119,271,659.13857,210,542.55609,384,866.32392,781,343.55
投资支付的现金1,016,016,7563,181,995,6251,067,745,00082,745,000
取得子公司及其他营业单位支付的现金-51,20051,20051,200
支付其他与投资活动有关的现金1,016,368.835,965,086.4856,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,136,304,783.964,045,222,453.951,678,037,066.32475,577,543.55
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-250,703,394.51-793,497,978.79256,794,763.78859,756,125.01
三、筹资活动产生的现金流量:
吸收投资收到的现金-421,772.24421,772.24281,772.24
其中:子公司吸收少数股东投资收到的现金-421,772.24421,772.24-
取得借款收到的现金124,341,684.833,578,091,044.43,295,536,165.412,812,314,367.16
收到其他与筹资活动有关的现金-10,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计124,341,684.833,588,512,816.643,295,957,937.652,812,596,139.4
偿还债务支付的现金105,752,598.671,836,293,324.341,610,061,406.3719,666,704.88
分配股利、利润或偿付利息支付的现金23,555,747.071,184,354,905.921,162,352,174.41,051,669,778.61
其中:子公司支付给少数股东的股利、利润3,200,000128,437,194.48101,541,656.4814,233,600
支付其他与筹资活动有关的现金21,367,029.64117,439,854.5971,914,331.9645,874,051.37
筹资活动现金流出平衡项目0000
筹资活动现金流出小计150,675,375.383,138,088,084.852,844,327,912.661,817,210,534.86
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-26,333,690.55450,424,731.79451,630,024.99995,385,604.54
四、汇率变动对现金及现金等价物的影响-573,047.825,007,233.155,599,337.85,706,441.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额508,968,059.363,853,676,935.953,764,199,183.853,632,772,977.12
加:期初现金及现金等价物余额6,215,103,816.192,361,426,880.242,361,426,880.242,361,426,880.24
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,724,071,875.556,215,103,816.196,125,626,064.095,994,199,857.36
补充资料:
净利润-3,173,478,654.27-2,059,859,607.59
资产减值准备-172,635,286.35-17,898,947.25
固定资产和投资性房地产折旧-525,447,329.28-249,981,111.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-523,519,311.25-248,093,347.53
投资性房地产折旧-1,928,018.03-1,887,763.79
无形资产摊销-170,258,637.01-78,172,834.5
长期待摊费用摊销-57,045,010.13-26,167,607.05
处置固定资产、无形资产和其他长期资产的损失--813,693.77--2,137,001.58
固定资产报废损失---5,467,826.28
公允价值变动损失-28,633,450.92-3,557,179.14
财务费用-51,898,099.03--13,812,420.98
投资损失--18,237,108.15--4,530,893.65
递延所得税--137,704,961.14--63,300,489.86
其中:递延所得税资产减少--63,758,715.78--68,227,789.48
递延所得税负债增加--73,946,245.36-4,927,299.62
存货的减少--966,008,558.01--283,820,187.57
经营性应收项目的减少-633,689,171.09--153,718,750.51
经营性应付项目的增加-315,285,230.94--254,239,730.2
现金的期末余额-6,215,103,816.19--
减:现金的期初余额-2,361,426,880.24--
加:现金等价物的期末余额---5,994,199,857.36
减:现金等价物的期初余额---2,361,426,880.24
公告日期2024-04-202024-03-232023-10-282023-08-30
审计意见(境内)标准无保留意见
TOP↑