流通市值:200.98亿 | 总市值:203.15亿 | ||
流通股本:38.72亿 | 总股本:39.14亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 3,069,635,444.4 | 1,544,134,260.22 | 1,820,085,739.25 | 2,016,597,481.17 |
应收票据及应收账款 | 2,856,070,558.04 | 3,624,373,976.86 | 2,915,828,633.48 | 2,538,584,805.01 |
其中:应收票据 | 2,496,260.9 | 674,202.89 | 4,684,261 | 5,100,174.85 |
应收账款 | 2,853,574,297.14 | 3,623,699,773.97 | 2,911,144,372.48 | 2,533,484,630.16 |
预付款项 | 224,893,092.06 | 182,597,238.26 | 198,243,689.53 | 188,079,363.86 |
其他应收款合计 | 390,877,598.29 | 397,769,979.9 | 406,607,121.91 | 440,653,917 |
其中:应收利息 | 114,000 | 138,000 | 90,000 | 69,063.46 |
应收股利 | 70,038,095.42 | 71,356,084.26 | 72,610,943.39 | 72,963,309.21 |
存货 | 211,271,804.24 | 169,416,879.7 | 179,068,488.31 | 214,985,851.1 |
一年内到期的非流动资产 | 16,682,234.52 | 28,110,081.23 | 32,562,935.28 | 38,413,945.09 |
其他流动资产 | 47,735,479.57 | 47,036,710.47 | 55,048,002.98 | 64,421,374.21 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 6,827,461,321.14 | 5,998,541,325.31 | 5,611,923,968.34 | 5,506,801,165.97 |
非流动资产: | ||||
长期应收款 | 8,356,615.72 | 7,837,694.81 | 9,086,115.83 | 9,537,507.07 |
长期股权投资 | 950,719,098.06 | 966,990,049.88 | 928,335,214.13 | 891,859,926.74 |
其他非流动金融资产 | 1,108,749,444.59 | 1,144,108,433.1 | 1,145,903,766.44 | 1,195,104,226.09 |
固定资产 | 1,885,505,305.03 | 1,894,960,432.84 | 1,946,050,639.75 | 1,975,274,415.43 |
在建工程 | 90,344,194.5 | 119,700,751.74 | 113,533,039.95 | 87,097,242.41 |
使用权资产 | 2,923,111,071.64 | 2,800,229,117.6 | 2,820,176,721.49 | 2,915,485,776.81 |
无形资产 | 393,480,244.9 | 335,712,095.06 | 339,284,359.35 | 341,225,144.62 |
开发支出 | 11,838,151.41 | 43,978,306.03 | 34,483,120.23 | 28,312,537.15 |
商誉 | 5,070,523,668.86 | 4,779,199,182.71 | 4,745,011,823.36 | 4,699,250,911.2 |
长期待摊费用 | 415,256,821.67 | 358,379,064.65 | 343,711,694.88 | 348,405,638.23 |
递延所得税资产 | 331,725,503.43 | 393,696,267.34 | 393,005,990.29 | 341,551,156.03 |
其他非流动资产 | 109,643,375.98 | 171,895,695.09 | 174,026,225.85 | 179,591,083.55 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 13,299,253,495.79 | 13,016,687,090.85 | 12,992,608,711.55 | 13,012,695,565.33 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 20,126,714,816.93 | 19,015,228,416.16 | 18,604,532,679.89 | 18,519,496,731.3 |
流动负债: | ||||
短期借款 | 2,561,790,451.35 | 2,600,149,534.7 | 2,470,651,009.62 | 2,210,352,187.08 |
应付票据及应付账款 | 1,234,787,995.18 | 1,223,133,247.3 | 1,072,432,329.08 | 1,021,880,635.64 |
其中:应付票据 | - | - | 120,000 | 400,000 |
应付账款 | 1,234,787,995.18 | 1,223,133,247.3 | 1,072,312,329.08 | 1,021,480,635.64 |
合同负债 | 1,599,689,925.69 | 1,497,898,063.9 | 1,528,001,191.34 | 1,723,796,816.93 |
应付职工薪酬 | 964,966,489.08 | 717,660,906.86 | 612,970,310.24 | 675,113,755.69 |
应交税费 | 193,724,207.04 | 83,480,172.63 | 54,095,582.32 | 48,051,980.3 |
其他应付款合计 | 731,525,395.8 | 499,040,680.23 | 572,273,742.7 | 576,846,367.66 |
应付股利 | 83,690,172.51 | 49,251,940.53 | 124,190,249.25 | 58,981,202.09 |
一年内到期的非流动负债 | 1,342,013,037.08 | 1,247,192,469.77 | 1,224,420,656.47 | 1,113,667,236.2 |
其他流动负债 | 97,932,722.22 | 97,923,666.67 | 199,192,629.45 | 101,384,583.34 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 8,726,430,223.44 | 7,966,478,742.06 | 7,734,037,451.22 | 7,471,093,562.84 |
非流动负债: | ||||
长期借款 | 57,020,944.59 | 52,017,984 | 52,257,984 | 121,009,999.99 |
租赁负债 | 2,389,176,462.14 | 2,309,521,293.16 | 2,311,100,791.79 | 2,399,312,253.02 |
长期应付款 | 199,831,108.42 | 236,968,720.83 | 311,591,513.85 | 381,341,920.58 |
预计负债 | 10,501,339.84 | 10,356,288.19 | 11,089,636.78 | 20,061,818.24 |
递延收益 | 28,259,139.63 | 5,325,125.22 | 5,641,110.81 | 6,240,216.99 |
递延所得税负债 | 10,086,917.3 | 4,706,294.98 | 4,968,709.9 | 4,636,835.31 |
其他非流动负债 | 2,482,629.73 | 2,482,650.02 | 2,482,650.7 | 2,482,673.31 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,697,358,541.65 | 2,621,378,356.4 | 2,699,132,397.83 | 2,935,085,717.44 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 11,423,788,765.09 | 10,587,857,098.46 | 10,433,169,849.05 | 10,406,179,280.28 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,914,253,923 | 3,914,253,923 | 3,914,253,923 | 3,914,253,923 |
资本公积 | 2,241,754,739.14 | 2,250,052,896.56 | 2,265,770,309.52 | 2,259,308,030.78 |
减:库存股 | 62,230,576 | 72,198,576 | 72,198,576 | 72,198,576 |
其他综合收益 | 11,216,237.81 | 11,087,487.54 | 11,858,607.91 | 10,772,827.92 |
盈余公积 | 286,024,183.33 | 253,394,490.3 | 253,394,490.3 | 253,394,490.3 |
未分配利润 | 1,520,945,656.07 | 1,295,970,152.8 | 1,055,560,410.3 | 1,059,090,296.6 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 7,911,964,163.35 | 7,652,560,374.2 | 7,428,639,165.03 | 7,424,620,992.6 |
少数股东权益 | 790,961,888.49 | 774,810,943.5 | 742,723,665.81 | 688,696,458.42 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 8,702,926,051.84 | 8,427,371,317.7 | 8,171,362,830.84 | 8,113,317,451.02 |
负债和股东权益合计 | 20,126,714,816.93 | 19,015,228,416.16 | 18,604,532,679.89 | 18,519,496,731.3 |
公告日期 | 2025-04-17 | 2024-10-31 | 2024-08-30 | 2024-04-30 |
审计意见(境内) | 标准无保留意见 |