流通市值:176.97亿 | 总市值:178.88亿 | ||
流通股本:38.72亿 | 总股本:39.14亿 |
报告期 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,451,125,379.41 | 1,379,039,095.43 | 1,792,417,897.04 | 1,983,987,222.8 |
应收票据及应收账款 | 3,287,598,768.01 | 2,746,548,414.73 | 2,481,500,932.27 | 2,569,976,871.27 |
其中:应收票据 | 439,465.26 | 2,600,754.26 | 3,420,889.2 | 695,216.95 |
应收账款 | 3,287,159,302.75 | 2,743,947,660.47 | 2,478,080,043.07 | 2,569,281,654.32 |
预付款项 | 118,920,247.31 | 113,299,140.69 | 152,110,012.96 | 134,397,266.46 |
其他应收款合计 | 402,121,076.27 | 394,917,672.31 | 378,056,911.9 | 353,696,354.1 |
其中:应收利息 | 314,961.17 | 249,381.17 | 191,525 | 181,250 |
应收股利 | 68,227,943.35 | 66,092,593.9 | 66,533,404.3 | 66,110,960.94 |
存货 | 212,280,714.3 | 209,937,748.5 | 201,725,608.54 | 220,980,845.38 |
一年内到期的非流动资产 | 87,787,257.04 | 111,880,662.19 | 130,284,878.82 | 161,353,455.68 |
其他流动资产 | 64,814,453.35 | 61,855,381.01 | 67,714,571.64 | 69,860,326.85 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 5,629,699,330 | 5,022,518,194.48 | 5,208,878,525.55 | 5,499,320,851.64 |
非流动资产: | ||||
长期应收款 | 11,131,020.01 | 11,746,948.21 | 18,307,974.3 | 27,525,300.77 |
长期股权投资 | 950,629,949.68 | 979,377,745.81 | 977,532,755.61 | 1,002,147,851.98 |
其他非流动金融资产 | 1,170,365,827.76 | 1,194,136,626.72 | 1,201,530,950.21 | 1,202,330,950.21 |
固定资产 | 2,052,632,488.71 | 2,078,157,773.8 | 2,049,142,467.15 | 2,110,127,194.65 |
在建工程 | 87,910,148.81 | 73,111,917.22 | 126,688,865.33 | 106,314,967.33 |
使用权资产 | 2,796,468,597.31 | 2,908,039,580.7 | 2,861,163,548.22 | 2,833,913,443.75 |
无形资产 | 292,258,154.83 | 294,369,466.98 | 295,510,384.34 | 301,198,589.54 |
开发支出 | 47,516,894.72 | 38,388,237.46 | 30,110,786.34 | 25,545,034.8 |
商誉 | 4,522,717,531.71 | 4,413,349,423.19 | 4,377,539,977.26 | 4,349,944,429.94 |
长期待摊费用 | 358,437,006.48 | 369,866,846.26 | 345,594,048.8 | 372,860,686.37 |
递延所得税资产 | 366,838,824.21 | 360,784,368.62 | 301,771,735.18 | 280,691,697.1 |
其他非流动资产 | 253,129,992.96 | 213,763,709.41 | 168,678,030.99 | 167,972,038.21 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 12,910,036,437.19 | 12,935,092,644.38 | 12,753,571,523.73 | 12,780,572,184.65 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 18,539,735,767.19 | 17,957,610,838.86 | 17,962,450,049.28 | 18,279,893,036.29 |
流动负债: | ||||
短期借款 | 2,076,311,296.88 | 1,957,473,410.94 | 1,868,794,824.91 | 1,643,580,695.52 |
应付票据及应付账款 | 1,178,107,062.14 | 1,141,668,238.06 | 1,179,742,176.57 | 1,232,502,149.1 |
其中:应付票据 | 320,000 | 320,000 | 26,770,000 | 370,000 |
应付账款 | 1,177,787,062.14 | 1,141,348,238.06 | 1,152,972,176.57 | 1,232,132,149.1 |
合同负债 | 1,601,905,065.08 | 1,601,804,951.81 | 1,789,868,642.42 | 1,935,975,946.79 |
应付职工薪酬 | 690,430,097.22 | 554,977,064.32 | 626,722,007.74 | 774,631,951.83 |
应交税费 | 94,913,477 | 77,518,894.59 | 54,537,096.14 | 95,506,911.68 |
其他应付款合计 | 569,921,080.78 | 523,722,810.59 | 584,292,189.93 | 621,667,925.3 |
应付股利 | 12,555,432.92 | 14,259,280.93 | 12,816,201.09 | 17,963,629.51 |
一年内到期的非流动负债 | 1,059,671,340.18 | 1,164,810,128.3 | 1,261,311,492.49 | 1,240,970,913.56 |
其他流动负债 | 101,435,500 | - | - | 96,000,000 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 7,372,694,919.28 | 7,021,975,498.61 | 7,365,268,430.2 | 7,640,836,493.78 |
非流动负债: | ||||
长期借款 | 19,167,667.58 | 20,779,999.99 | 20,320,000 | 17,456,329.6 |
租赁负债 | 2,307,040,830.12 | 2,382,791,541.5 | 2,336,441,516.81 | 2,312,853,001.32 |
长期应付款 | 385,194,738.77 | 282,517,716.4 | 211,388,004.41 | 94,585,930.35 |
递延收益 | 6,821,626.44 | 7,363,332.03 | 8,131,757.62 | 8,446,743.21 |
递延所得税负债 | 6,208,564.37 | 6,160,837.44 | 6,282,736.05 | 6,434,276.46 |
其他非流动负债 | 2,489,917.11 | 2,506,730.11 | 2,506,805.2 | 2,506,830.17 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,726,923,344.39 | 2,702,120,157.47 | 2,585,070,820.09 | 2,442,283,111.11 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 10,099,618,263.67 | 9,724,095,656.08 | 9,950,339,250.29 | 10,083,119,604.89 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 3,914,253,923 | 3,914,253,923 | 3,914,253,923 | 3,914,253,923 |
资本公积 | 2,271,948,293.92 | 2,293,642,549.76 | 2,290,789,305.35 | 2,289,189,560.03 |
减:库存股 | 76,074,576 | 76,074,576 | 76,074,576 | 76,074,576 |
其他综合收益 | 11,183,218.67 | 11,279,536.16 | 10,982,545.57 | 11,036,215.85 |
盈余公积 | 102,331,462.47 | 102,331,462.47 | 102,331,462.47 | 102,331,462.47 |
未分配利润 | 1,440,208,613.75 | 1,224,757,502.64 | 1,047,414,824.67 | 1,214,612,835.62 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 7,663,850,935.81 | 7,470,190,398.03 | 7,289,697,485.06 | 7,455,349,420.97 |
少数股东权益 | 776,266,567.71 | 763,324,784.75 | 722,413,313.93 | 741,424,010.43 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 8,440,117,503.52 | 8,233,515,182.78 | 8,012,110,798.99 | 8,196,773,431.4 |
负债和股东权益合计 | 18,539,735,767.19 | 17,957,610,838.86 | 17,962,450,049.28 | 18,279,893,036.29 |
公告日期 | 2023-10-31 | 2023-08-30 | 2023-04-28 | 2023-04-25 |
审计意见(境内) | 标准无保留意见 |