当前位置:首页 - 行情中心 - 美年健康(002044) - 财务分析 - 现金流量表

美年健康

(002044)

  

流通市值:207.27亿  总市值:209.41亿
流通股本:38.74亿   总股本:39.14亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,775,343,870.831,814,053,421.6610,018,991,167.545,874,172,164.72
  收到其他与经营活动有关的现金84,947,101.1258,495,945.33264,007,509.7894,031,521.05
  经营活动现金流入小计3,860,290,971.951,872,549,366.9910,282,998,677.325,968,203,685.77
  购买商品、接受劳务支付的现金1,299,453,463.61636,478,623.022,683,181,429.711,965,780,348.13
  支付给职工以及为职工支付的现金2,323,065,634.641,299,640,038.194,542,688,411.33,412,899,170.53
  支付的各项税费184,826,285.09135,228,092.14243,347,485.47182,770,462.24
  支付其他与经营活动有关的现金475,181,845.26263,900,257.61,152,046,556.58710,003,580.83
  经营活动现金流出小计4,282,527,228.62,335,247,010.958,621,263,883.066,271,453,561.73
  经营活动产生的现金流量净额-422,236,256.65-462,697,643.961,661,734,794.26-303,249,875.96
二、投资活动产生的现金流量:
  收回投资收到的现金6,183,515.751,140,00032,198,466.9611,629,919
  取得投资收益收到的现金29,552,554.1611,814,083.9218,986,243.3718,009,354.76
  处置固定资产、无形资产和其他长期资产收回的现金净额17,469,551.4610,352,203.946,350,717.7320,630,709.7
  处置子公司及其他营业单位收到的现金净额1,100,0001,100,0001,100,0001,100,000
  收到的其他与投资活动有关的现金4,239,519.563,368,762.2742,870,465.6333,580,984.57
  投资活动现金流入小计58,545,140.9327,775,050.09141,505,893.6984,950,968.03
  购建固定资产、无形资产和其他长期资产支付的现金239,590,670.97117,547,033.63445,999,310.19356,675,571.38
  投资支付的现金72,485,00018,132,100144,530,656.91108,740,300
  取得子公司及其他营业单位支付的现金98,837,283.8724,640,751.04136,495,515.8454,742,588.87
  支付其他与投资活动有关的现金1,224,000-2,528,4971,674,497
  投资活动现金流出小计412,136,954.84160,319,884.67729,553,979.94521,832,957.25
  投资活动产生的现金流量净额-353,591,813.91-132,544,834.58-588,048,086.25-436,881,989.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金7,350,0005,850,00039,020,00017,790,000
  其中:子公司吸收少数股东投资收到的现金7,350,0005,850,00039,020,00017,790,000
  取得借款收到的现金2,549,442,599.741,428,503,610.883,186,123,177.542,635,950,907.33
  收到其他与筹资活动有关的现金524,301,015.0222,082,404.15303,399,555.63242,031,040
  筹资活动现金流入小计3,081,093,614.761,456,436,015.033,528,542,733.172,895,771,947.33
  偿还债务支付的现金2,311,844,219.171,260,067,163.652,674,113,873.062,141,934,764.52
  分配股利、利润或偿付利息支付的现金134,181,254.5792,353,934.49344,849,376.74274,957,845.93
  其中:子公司支付给少数股东的股利、利润64,852,413.2958,076,075.69134,704,045.0196,409,207.25
  支付其他与筹资活动有关的现金873,019,178.02297,830,263.321,330,864,915.42995,713,916.38
  筹资活动现金流出小计3,319,044,651.761,650,251,361.464,349,828,165.223,412,606,526.83
  筹资活动产生的现金流量净额-237,951,037-193,815,346.43-821,285,432.05-516,834,579.5
四、汇率变动对现金及现金等价物的影响-31,633.33-10,643.1-8,730.59-100,863.22
五、现金及现金等价物净增加额-1,013,810,740.89-789,068,468.07252,392,545.37-1,257,067,307.9
  加:期初现金及现金等价物余额2,967,782,127.782,967,782,127.782,715,389,582.412,715,389,582.41
  期末现金及现金等价物余额1,953,971,386.892,178,713,659.712,967,782,127.781,458,322,274.51
补充资料:
  净利润-222,609,799.72-408,989,821.48-
  资产减值准备--40,484,812.95-
  固定资产和投资性房地产折旧222,403,465.26-436,678,594.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧222,403,465.26-436,678,594.87-
  无形资产摊销25,257,972.47-41,318,770.26-
  长期待摊费用摊销70,443,030.85-133,744,284.75-
  处置固定资产、无形资产和其他长期资产的损失3,131,248.98-8,491,372.66-
  固定资产报废损失7,191,895.31-18,243,524.37-
  公允价值变动损失-5,834,933.43--4,410,783.15-
  财务费用154,026,447.32-318,588,374.16-
  投资损失8,415,768.74--12,448,889.37-
  递延所得税-71,099,548.13--23,100,629.42-
  其中:递延所得税资产减少-72,756,829.96--27,582,262.88-
    递延所得税负债增加1,657,281.83-4,481,633.46-
  存货的减少49,721,957.24-23,043,502.86-
  经营性应收项目的减少-145,719,157.61-160,602,869.78-
  经营性应付项目的增加-921,680,568.57--787,000,932.47-
  其他19,006,520-4,192,718.36-
  现金的期末余额1,953,971,386.89-2,967,782,127.78-
  减:现金的期初余额2,967,782,127.78-2,715,389,582.41-
  现金及现金等价物的净增加额-1,013,810,740.89-252,392,545.37-
公告日期2025-08-302025-04-302025-04-172024-10-31
审计意见(境内)标准无保留意见
TOP↑