当前位置:首页 - 行情中心 - 美年健康(002044) - 财务分析 - 现金流量表

美年健康

(002044)

  

流通市值:202.92亿  总市值:205.11亿
流通股本:38.72亿   总股本:39.14亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,814,053,421.6610,018,991,167.545,874,172,164.723,696,041,081.93
收到其他与经营活动有关的现金58,495,945.33264,007,509.7894,031,521.0575,501,558.45
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,872,549,366.9910,282,998,677.325,968,203,685.773,771,542,640.38
购买商品、接受劳务支付的现金636,478,623.022,683,181,429.711,965,780,348.131,349,639,613.11
支付给职工以及为职工支付的现金1,299,640,038.194,542,688,411.33,412,899,170.532,360,010,414.91
支付的各项税费135,228,092.14243,347,485.47182,770,462.24164,998,224.98
支付其他与经营活动有关的现金263,900,257.61,152,046,556.58710,003,580.83489,381,157.11
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,335,247,010.958,621,263,883.066,271,453,561.734,364,029,410.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-462,697,643.961,661,734,794.26-303,249,875.96-592,486,769.73
二、投资活动产生的现金流量:
收回投资收到的现金1,140,00032,198,466.9611,629,91911,629,919
取得投资收益收到的现金11,814,083.9218,986,243.3718,009,354.7616,474,145.63
处置固定资产、无形资产和其他长期资产收回的现金净额10,352,203.946,350,717.7320,630,709.710,896,129.73
处置子公司及其他营业单位收到的现金净额1,100,0001,100,0001,100,0001,100,000
收到的其他与投资活动有关的现金3,368,762.2742,870,465.6333,580,984.5728,014,497.15
投资活动现金流入的平衡项目0000
投资活动现金流入小计27,775,050.09141,505,893.6984,950,968.0368,114,691.51
购建固定资产、无形资产和其他长期资产支付的现金117,547,033.63445,999,310.19356,675,571.38227,273,318.9
投资支付的现金18,132,100144,530,656.91108,740,30066,221,300
取得子公司及其他营业单位支付的现金24,640,751.04136,495,515.8454,742,588.8725,181,196.09
支付其他与投资活动有关的现金-2,528,4971,674,4971,674,497
投资活动现金流出的平衡项目0000
投资活动现金流出小计160,319,884.67729,553,979.94521,832,957.25320,350,311.99
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-132,544,834.58-588,048,086.25-436,881,989.22-252,235,620.48
三、筹资活动产生的现金流量:
吸收投资收到的现金5,850,00039,020,00017,790,00014,925,000
其中:子公司吸收少数股东投资收到的现金5,850,00039,020,00017,790,00014,925,000
取得借款收到的现金1,428,503,610.883,186,123,177.542,635,950,907.332,151,000,592.04
收到其他与筹资活动有关的现金22,082,404.15303,399,555.63242,031,040242,031,040
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,456,436,015.033,528,542,733.172,895,771,947.332,407,956,632.04
偿还债务支付的现金1,260,067,163.652,674,113,873.062,141,934,764.521,772,782,602.91
分配股利、利润或偿付利息支付的现金92,353,934.49344,849,376.74274,957,845.93154,047,098.47
其中:子公司支付给少数股东的股利、利润58,076,075.69134,704,045.0196,409,207.2587,154,518.55
支付其他与筹资活动有关的现金297,830,263.321,330,864,915.42995,713,916.38606,356,636.93
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,650,251,361.464,349,828,165.223,412,606,526.832,533,186,338.31
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-193,815,346.43-821,285,432.05-516,834,579.5-125,229,706.27
四、汇率变动对现金及现金等价物的影响-10,643.1-8,730.59-100,863.2260,985.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-789,068,468.07252,392,545.37-1,257,067,307.9-969,891,110.78
加:期初现金及现金等价物余额2,967,782,127.782,715,389,582.412,715,389,582.412,715,389,582.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,178,713,659.712,967,782,127.781,458,322,274.511,745,498,471.63
补充资料:
净利润-408,989,821.48--209,084,741.4
资产减值准备-40,484,812.95-322,793
固定资产和投资性房地产折旧-436,678,594.87-213,906,034.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-436,678,594.87-213,906,034.01
无形资产摊销-41,318,770.26-18,874,426.59
长期待摊费用摊销-133,744,284.75-65,913,822.74
处置固定资产、无形资产和其他长期资产的损失-8,491,372.66-2,958,523.17
固定资产报废损失-18,243,524.37-7,254,814.7
公允价值变动损失--4,410,783.15-6,287,006.83
财务费用-318,588,374.16-157,648,141.85
投资损失--12,448,889.37-15,752,597.45
递延所得税--23,100,629.42--89,775,809.59
其中:递延所得税资产减少--27,582,262.88--89,507,602.84
递延所得税负债增加-4,481,633.46--268,206.75
存货的减少-23,043,502.86-50,217,458.08
经营性应收项目的减少-160,602,869.78--157,774,615.75
经营性应付项目的增加--787,000,932.47--1,126,583,838.25
其他-4,192,718.36-29,742,698.88
现金的期末余额-2,967,782,127.78-1,745,498,471.63
减:现金的期初余额-2,715,389,582.41-2,715,389,582.41
公告日期2025-04-302025-04-172024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑