当前位置:首页 - 行情中心 - 美年健康(002044) - 财务分析 - 现金流量表

美年健康

(002044)

  

流通市值:198.27亿  总市值:200.41亿
流通股本:38.72亿   总股本:39.14亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,874,172,164.723,696,041,081.931,867,527,795.449,815,235,549.59
收到其他与经营活动有关的现金94,031,521.0575,501,558.4557,615,382.43270,146,047.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,968,203,685.773,771,542,640.381,925,143,177.8710,085,381,597.42
购买商品、接受劳务支付的现金1,965,780,348.131,349,639,613.11785,897,556.522,374,573,996.6
支付给职工以及为职工支付的现金3,412,899,170.532,360,010,414.911,271,097,876.364,380,804,994.16
支付的各项税费182,770,462.24164,998,224.98133,781,912.87186,918,038.22
支付其他与经营活动有关的现金710,003,580.83489,381,157.11277,854,456.861,119,524,961.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,271,453,561.734,364,029,410.112,468,631,802.618,061,821,990.89
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-303,249,875.96-592,486,769.73-543,488,624.742,023,559,606.53
二、投资活动产生的现金流量:
收回投资收到的现金11,629,91911,629,9192,450,00014,214,000
取得投资收益收到的现金18,009,354.7616,474,145.6313,239,120.0518,203,339.23
处置固定资产、无形资产和其他长期资产收回的现金净额20,630,709.710,896,129.735,561,666.0620,017,188.98
处置子公司及其他营业单位收到的现金净额1,100,0001,100,0001,100,000-
收到的其他与投资活动有关的现金33,580,984.5728,014,497.1516,941,096.34104,263,674.7
投资活动现金流入的平衡项目0000
投资活动现金流入小计84,950,968.0368,114,691.5139,291,882.45156,698,202.91
购建固定资产、无形资产和其他长期资产支付的现金356,675,571.38227,273,318.975,229,188.33407,955,277.09
投资支付的现金108,740,30066,221,30016,518,900166,822,139.36
取得子公司及其他营业单位支付的现金54,742,588.8725,181,196.0915,549,805.29135,659,433.56
支付其他与投资活动有关的现金1,674,4971,674,497-13,352,201.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计521,832,957.25320,350,311.99107,297,893.62723,789,051.67
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-436,881,989.22-252,235,620.48-68,006,011.17-567,090,848.76
三、筹资活动产生的现金流量:
吸收投资收到的现金17,790,00014,925,0004,430,00014,885,000
其中:子公司吸收少数股东投资收到的现金17,790,00014,925,0004,430,00014,885,000
取得借款收到的现金2,635,950,907.332,151,000,592.041,038,509,141.43,294,309,523.09
收到其他与筹资活动有关的现金242,031,040242,031,040142,031,040699,197,636.84
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,895,771,947.332,407,956,632.041,184,970,181.44,008,392,159.93
偿还债务支付的现金2,141,934,764.521,772,782,602.91943,936,642.23,237,772,792.61
分配股利、利润或偿付利息支付的现金274,957,845.93154,047,098.47100,486,793.32216,075,738.16
其中:子公司支付给少数股东的股利、利润96,409,207.2587,154,518.5569,863,609.0977,683,306.74
支付其他与筹资活动有关的现金995,713,916.38606,356,636.93283,878,111.611,249,811,224.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,412,606,526.832,533,186,338.311,328,301,547.134,703,659,755.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-516,834,579.5-125,229,706.27-143,331,365.73-695,267,595.61
四、汇率变动对现金及现金等价物的影响-100,863.2260,985.717,886.73-15,599.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,257,067,307.9-969,891,110.78-754,808,114.91761,185,562.77
加:期初现金及现金等价物余额2,715,389,582.412,715,389,582.412,715,389,582.411,954,204,019.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,458,322,274.511,745,498,471.631,960,581,467.52,715,389,582.41
补充资料:
净利润--209,084,741.4-668,823,476.43
资产减值准备-322,793-88,787,158.43
固定资产和投资性房地产折旧-213,906,034.01-423,461,414.14
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-213,906,034.01-423,461,414.14
无形资产摊销-18,874,426.59-32,732,016.32
长期待摊费用摊销-65,913,822.74-167,584,211.18
处置固定资产、无形资产和其他长期资产的损失-2,958,523.17-6,894,558.26
固定资产报废损失-7,254,814.7-20,143,233.19
公允价值变动损失-6,287,006.83--41,902,536.02
财务费用-157,648,141.85-303,692,368.86
投资损失-15,752,597.45--7,577,768.84
递延所得税--89,775,809.59--21,410,751.84
其中:递延所得税资产减少--89,507,602.84--19,818,327.96
递延所得税负债增加--268,206.75--1,592,423.88
存货的减少-50,217,458.08-3,197,281.03
经营性应收项目的减少--157,774,615.75--58,149,191.78
经营性应付项目的增加--1,126,583,838.25--296,543,455.62
其他-29,742,698.88--2,973,251.71
现金的期末余额-1,745,498,471.63-2,715,389,582.41
减:现金的期初余额-2,715,389,582.41-1,954,204,019.64
公告日期2024-10-312024-08-302024-04-302024-04-25
审计意见(境内)标准无保留意见
TOP↑