流通市值:20.52亿 | 总市值:26.28亿 | ||
流通股本:1.38亿 | 总股本:1.77亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 342,304,361.2 | 374,761,302.69 | 353,883,159.75 | 268,116,253.92 |
应收票据及应收账款 | 8,171,397.63 | 8,052,137.48 | 9,079,963 | 9,323,085.65 |
应收账款 | 8,171,397.63 | 8,052,137.48 | 9,079,963 | 9,323,085.65 |
预付款项 | 4,433,106.56 | 4,384,946.14 | 12,021,473.37 | 12,997,331.79 |
其他应收款合计 | 13,891,575.54 | 12,904,592.69 | 7,906,881.51 | 7,243,458.54 |
存货 | 8,552,711.56 | 7,996,445.41 | 7,990,871.91 | 7,594,211.35 |
一年内到期的非流动资产 | 4,600,724.57 | 3,821,086.71 | 4,600,724.57 | 4,600,724.57 |
其他流动资产 | 2,617,843.78 | 2,533,027.35 | 2,272,153.87 | 2,891,901.28 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 384,571,720.84 | 414,453,538.47 | 397,755,227.98 | 312,766,967.1 |
非流动资产: | ||||
长期应收款 | 16,236,497.24 | 17,332,506.98 | 17,139,321.67 | 18,014,379.01 |
长期股权投资 | 107,987,591.15 | 108,084,385 | 112,619,426.28 | 112,883,319.35 |
其他权益工具投资 | 27,468,900.3 | 28,785,115.2 | 28,293,586.35 | 17,051,885.7 |
其他非流动金融资产 | - | - | 10,802,228.63 | 10,802,228.63 |
投资性房地产 | 45,979,554.37 | 46,471,305.28 | 51,301,678.57 | 51,835,555.06 |
固定资产 | 841,533,618.2 | 848,596,067.9 | 867,114,654.98 | 883,098,874.96 |
在建工程 | 24,157,645.98 | 30,129,302.5 | 22,717,738.2 | 21,680,937.62 |
生产性生物资产 | 1,424,663.56 | 1,553,622.85 | 573,890.64 | 681,416.31 |
使用权资产 | 93,238,033.32 | 94,971,539.11 | 41,388,748.22 | 44,943,853.35 |
无形资产 | 122,779,434.64 | 124,003,768.93 | 123,711,598.65 | 124,628,419.99 |
商誉 | 90,317,048.45 | 90,317,048.45 | 100,252,850.33 | 100,252,850.32 |
长期待摊费用 | 7,203,912.89 | 6,517,480.88 | 8,165,313.55 | 5,925,976.49 |
递延所得税资产 | 37,459,840.39 | 37,472,023.64 | 23,669,903.11 | 23,381,238.4 |
其他非流动资产 | 1,773,368.48 | 2,565,064.97 | 850,000 | 510,000 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 1,417,560,108.97 | 1,436,799,231.69 | 1,408,600,939.18 | 1,415,690,935.19 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 1,802,131,829.81 | 1,851,252,770.16 | 1,806,356,167.16 | 1,728,457,902.29 |
流动负债: | ||||
短期借款 | - | 25,020,416.69 | 30,000,000 | 30,000,000 |
应付票据及应付账款 | 4,314,861.78 | 4,969,732.49 | 4,634,095.29 | 5,205,314.98 |
应付账款 | 4,314,861.78 | 4,969,732.49 | 4,634,095.29 | 5,205,314.98 |
预收款项 | 1,799,093.6 | 1,184,920.3 | 1,727,482.67 | 1,414,846.66 |
合同负债 | 16,948,479.74 | 13,862,785.69 | 24,451,296.44 | 15,879,064.2 |
应付职工薪酬 | 33,326,887.27 | 54,496,547.04 | 43,730,123.48 | 38,945,429.83 |
应交税费 | 17,215,148.23 | 13,626,539.28 | 25,776,192.8 | 16,623,366.51 |
其他应付款合计 | 92,102,755.6 | 127,930,839.77 | 106,607,046.75 | 140,768,648.95 |
其中:应付利息 | - | - | 201,695.71 | 277,166.33 |
应付股利 | 28,233,541.3 | 28,233,541.3 | 20,052,057.65 | 49,809,932.82 |
一年内到期的非流动负债 | 34,767,803.67 | 11,877,558.68 | 11,086,376.85 | 12,564,627.7 |
其他流动负债 | 169,377.53 | 510,706.88 | 779,431.38 | 588,374.73 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 200,644,407.42 | 253,480,046.82 | 248,792,045.66 | 261,989,673.56 |
非流动负债: | ||||
长期借款 | 1,000,000 | 25,932,643.08 | 27,432,643.08 | 28,932,643.08 |
租赁负债 | 92,638,667.18 | 94,527,098.1 | 40,216,022.26 | 43,152,189.63 |
预计负债 | 12,524,205.28 | 12,524,205.28 | 23,596,405.28 | 13,708,245.28 |
递延收益 | 21,160,540.91 | 21,400,227.91 | 21,819,688 | 22,038,230.38 |
递延所得税负债 | 28,878,093.62 | 29,358,933.52 | 20,807,746.89 | 18,427,547.69 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 156,201,506.99 | 183,743,107.89 | 133,872,505.51 | 126,258,856.06 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 356,845,914.41 | 437,223,154.71 | 382,664,551.17 | 388,248,529.62 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 177,301,325 | 177,301,325 | 177,301,325 | 177,301,325 |
资本公积 | 837,435,047.54 | 837,435,047.54 | 837,435,047.54 | 837,435,047.54 |
其他综合收益 | -782,819.41 | 204,341.76 | -1,683,014.38 | -10,392,719.94 |
盈余公积 | 91,160,006.94 | 91,160,006.94 | 83,191,127.21 | 83,191,127.21 |
未分配利润 | 289,571,544.91 | 259,405,896.07 | 280,831,100.06 | 201,704,234.45 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 1,394,685,104.98 | 1,365,506,617.31 | 1,377,075,585.43 | 1,289,239,014.26 |
少数股东权益 | 50,600,810.42 | 48,522,998.14 | 46,616,030.56 | 50,970,358.41 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 1,445,285,915.4 | 1,414,029,615.45 | 1,423,691,615.99 | 1,340,209,372.67 |
负债和股东权益合计 | 1,802,131,829.81 | 1,851,252,770.16 | 1,806,356,167.16 | 1,728,457,902.29 |
公告日期 | 2025-04-30 | 2025-04-09 | 2024-10-30 | 2024-08-30 |
审计意见(境内) | 带强调事项段的无保留意见 |