云图控股
(002539)
| 流通市值:103.31亿 | | | 总市值:140.22亿 |
| 流通股本:8.90亿 | | | 总股本:12.08亿 |
| 报告期 | 2026-09-30 | 2026-06-30 | 2026-03-31 | 2025-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,881,415,371.73 | 2,511,313,717.92 | 2,107,586,158.09 | 3,126,840,929.8 |
| 衍生金融资产 | 7,047,986.78 | 9,777,572.3 | - | 1,321,363.62 |
| 应收票据及应收账款 | 755,429,456.43 | 686,973,210.97 | 616,318,530.8 | 425,737,924.3 |
| 应收账款 | 755,429,456.43 | 686,973,210.97 | 616,318,530.8 | 425,737,924.3 |
| 应收款项融资 | 299,534,886.63 | 494,568,418.64 | 675,685,395.97 | 735,113,712.25 |
| 预付款项 | 1,334,347,895.79 | 1,347,211,428.38 | 1,656,292,002.33 | 1,315,019,345.41 |
| 其他应收款合计 | 43,113,821.76 | 33,147,068.57 | 42,604,709.86 | 32,032,268.15 |
| 存货 | 4,408,597,482.85 | 3,367,013,108.54 | 3,123,421,895.46 | 3,369,431,955.67 |
| 其他流动资产 | 1,364,739,792.66 | 1,295,605,628.62 | 1,239,251,508.26 | 1,189,276,896.65 |
| 流动资产合计 | 10,094,226,694.63 | 9,745,610,153.94 | 9,461,160,200.77 | 10,194,774,395.85 |
| 非流动资产: | | | | |
| 债权投资 | 52,007,422.65 | 51,617,260.14 | 286,035,458.33 | 345,229,813.05 |
| 长期股权投资 | 130,308,347.7 | 121,587,617.31 | 123,836,772.94 | 57,383,453.12 |
| 其他非流动金融资产 | 613,598,716 | 608,699,642.7 | 610,869,349.57 | 481,030,216.36 |
| 投资性房地产 | 15,133,977.45 | 15,246,942.84 | 15,364,847.02 | 15,472,873.63 |
| 固定资产 | 12,834,909,534.06 | 12,724,220,613.8 | 8,948,847,092.21 | 7,657,519,071.96 |
| 在建工程 | 2,341,933,870.4 | 1,992,632,299.32 | 5,029,206,350.9 | 5,497,744,949.89 |
| 生产性生物资产 | 1,097,533.3 | 1,127,104.82 | 1,156,676.34 | 1,186,247.85 |
| 使用权资产 | 48,364,901.53 | 50,010,187.75 | 48,915,004.55 | 51,718,099.43 |
| 无形资产 | 2,543,163,530.7 | 2,438,793,770.11 | 2,349,406,083.33 | 2,316,252,398.13 |
| 商誉 | 30,927,766.45 | 30,927,766.45 | 30,927,766.45 | 30,927,766.45 |
| 长期待摊费用 | 332,603,503.07 | 325,162,239.01 | 352,308,662.91 | 341,002,515.06 |
| 递延所得税资产 | 140,444,086.83 | 130,604,355.09 | 110,285,257.5 | 132,807,595.2 |
| 其他非流动资产 | 855,165,265.2 | 535,520,512.13 | 388,382,959.36 | 452,275,402.61 |
| 非流动资产合计 | 19,939,658,455.34 | 19,026,150,311.47 | 18,295,542,281.41 | 17,380,550,402.74 |
| 资产总计 | 30,033,885,149.97 | 28,771,760,465.41 | 27,756,702,482.18 | 27,575,324,798.59 |
| 流动负债: | | | | |
| 短期借款 | 2,208,954,293.46 | 1,972,947,506.78 | 1,695,374,282.48 | 2,580,705,265.27 |
| 衍生金融负债 | 13,884,835 | 20,120,120 | 5,925,506 | - |
| 应付票据及应付账款 | 2,046,293,492.73 | 1,719,694,905.14 | 1,489,601,546.67 | 1,973,490,533.84 |
| 其中:应付票据 | 154,000,000 | 116,096,400.7 | - | 636,034,690 |
| 应付账款 | 1,892,293,492.73 | 1,603,598,504.44 | 1,489,601,546.67 | 1,337,455,843.84 |
| 合同负债 | 1,420,148,850.97 | 1,970,495,340.67 | 2,416,900,855.49 | 2,605,809,786.49 |
| 应付职工薪酬 | 28,929,195.48 | 30,130,915.01 | 29,073,355.2 | 64,805,169.78 |
| 应交税费 | 156,749,486.48 | 171,509,871.23 | 134,488,865.27 | 121,740,518.94 |
| 其他应付款合计 | 324,349,626.6 | 266,175,570.58 | 235,006,119.28 | 278,039,382.06 |
| 应付股利 | 2,527,476.58 | 2,809,976.58 | 2,809,976.58 | 2,809,976.58 |
| 一年内到期的非流动负债 | 3,472,752,440.4 | 2,660,436,593.99 | 2,541,095,581.6 | 2,249,497,669.19 |
| 其他流动负债 | 131,513,879.31 | 181,525,400.17 | 220,532,148.69 | 235,898,477.66 |
| 流动负债合计 | 9,803,576,100.43 | 8,993,036,223.57 | 8,767,998,260.68 | 10,109,986,803.23 |
| 非流动负债: | | | | |
| 长期借款 | 9,744,400,210.69 | 9,451,580,000 | 8,845,810,000 | 7,631,720,000 |
| 租赁负债 | 13,450,557.15 | 12,397,389.81 | 15,756,199.24 | 16,999,637.07 |
| 递延收益 | 262,347,133.2 | 271,061,208.26 | 254,163,870.96 | 265,598,785.34 |
| 递延所得税负债 | 19,177,893.97 | 22,811,388.43 | 23,707,705.85 | 24,147,777.96 |
| 非流动负债合计 | 10,039,375,795.01 | 9,757,849,986.5 | 9,139,437,776.05 | 7,938,466,200.37 |
| 负债合计 | 19,842,951,895.44 | 18,750,886,210.07 | 17,907,436,036.73 | 18,048,453,003.6 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,207,723,762 | 1,207,723,762 | 1,207,723,762 | 1,207,723,762 |
| 资本公积 | 2,978,563,467.1 | 2,978,563,467.1 | 2,977,435,613.06 | 2,977,435,613.06 |
| 减:库存股 | 49,252,312.81 | 49,252,312.81 | 49,252,312.81 | 49,252,312.81 |
| 其他综合收益 | -11,873,336.33 | -9,093,556.53 | -6,221,589.1 | -7,286,731.93 |
| 专项储备 | 76,058,669.53 | 80,824,645.24 | 79,504,132.24 | 69,862,265.38 |
| 盈余公积 | 471,205,923.46 | 471,205,923.46 | 471,205,923.46 | 471,205,923.46 |
| 未分配利润 | 5,364,889,901.27 | 5,197,407,331.01 | 5,034,408,995.86 | 4,730,851,938.51 |
| 归属于母公司股东权益合计 | 10,037,316,074.22 | 9,877,379,259.47 | 9,714,804,524.71 | 9,400,540,457.67 |
| 少数股东权益 | 153,617,180.31 | 143,494,995.87 | 134,461,920.74 | 126,331,337.32 |
| 股东权益合计 | 10,190,933,254.53 | 10,020,874,255.34 | 9,849,266,445.45 | 9,526,871,794.99 |
| 负债和股东权益合计 | 30,033,885,149.97 | 28,771,760,465.41 | 27,756,702,482.18 | 27,575,324,798.59 |
| 公告日期 | 2026-10-29 | 2026-08-26 | 2026-04-29 | 2026-04-15 |
| 审计意见(境内) | | | | 标准无保留意见 |