当前位置:首页 - 行情中心 - 云图控股(002539) - 财务分析 - 现金流量表

云图控股

(002539)

  

流通市值:69.93亿  总市值:95.65亿
流通股本:8.83亿   总股本:12.08亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金15,123,629,121.7710,652,897,374.076,616,610,213.813,571,613,706.79
收到的税费返还127,269,426.21120,336,787.32101,196,461.3374,010,285.77
收到其他与经营活动有关的现金415,735,664.35758,475,660.93409,730,488.4791,872,987.85
经营活动现金流入的平衡项目0000
经营活动现金流入小计15,666,634,212.3311,531,709,822.327,127,537,163.613,737,496,980.41
购买商品、接受劳务支付的现金12,998,736,652.779,499,591,856.765,787,421,008.943,312,604,006.01
支付给职工以及为职工支付的现金1,060,304,632.55683,942,936.17436,634,441.27231,649,909.92
支付的各项税费553,437,462.34486,409,058.94398,531,056.11184,058,580.37
支付其他与经营活动有关的现金398,589,766.46346,619,944.35228,189,478.0896,812,003.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计15,011,068,514.1211,016,563,796.226,850,775,984.43,825,124,500.08
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额655,565,698.21515,146,026.1276,761,179.21-87,627,519.67
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额3,889,539.083,803,289.083,397,716.61403,719.81
收到的其他与投资活动有关的现金1,847,160,658.321,096,457,359.91486,174,015.1198,940,399
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,851,050,197.41,100,260,648.99489,571,731.71199,344,118.81
购建固定资产、无形资产和其他长期资产支付的现金3,400,603,737.252,903,108,794.411,504,365,873.75765,869,834.75
投资支付的现金200,000,001200,000,001200,000,000200,000,000
支付其他与投资活动有关的现金1,824,260,197.081,087,789,864.99635,009,687.32143,468,178.27
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,424,863,935.334,190,898,660.42,339,375,561.071,109,338,013.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,573,813,737.93-3,090,638,011.41-1,849,803,829.36-909,993,894.21
三、筹资活动产生的现金流量:
吸收投资收到的现金2,940,0002,940,000--
其中:子公司吸收少数股东投资收到的现金2,940,0002,940,000--
取得借款收到的现金6,769,400,0006,332,500,0003,838,500,0001,260,500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计6,772,340,0006,335,440,0003,838,500,0001,260,500,000
偿还债务支付的现金4,163,200,0003,424,150,1002,182,800,000971,350,000
分配股利、利润或偿付利息支付的现金575,941,821.15531,973,450.73472,352,748.8942,616,427.95
其中:子公司支付给少数股东的股利、利润10,175,301.9510,000,00010,000,000-
支付其他与筹资活动有关的现金396,794,197.45865,265,865.06612,046,906.8986,676,217.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,135,936,018.64,821,389,415.793,267,199,655.781,100,642,645.24
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,636,403,981.41,514,050,584.21571,300,344.22159,857,354.76
四、汇率变动对现金及现金等价物的影响5,048,725.173,655,191.193,199,065.233,609,378.41
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,276,795,333.15-1,057,786,209.91-998,543,240.7-834,154,680.71
加:期初现金及现金等价物余额2,524,631,870.282,524,631,870.282,524,631,870.282,524,631,870.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,247,836,537.131,466,845,660.371,526,088,629.581,690,477,189.57
补充资料:
净利润873,091,582.98-507,975,269.73-
资产减值准备35,089,531.36-18,296,491.13-
固定资产和投资性房地产折旧677,084,937.51-326,082,057.52-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧677,084,937.51-326,082,057.52-
无形资产摊销36,039,728.16-15,836,869.64-
长期待摊费用摊销67,175,448.1-34,336,753.23-
处置固定资产、无形资产和其他长期资产的损失-1,447,255.88--404,727.89-
固定资产报废损失12,694,736.25-860,302.71-
公允价值变动损失5,413,340.64-1,584,080-
财务费用191,556,704.36-93,402,604.98-
投资损失-112,725,009.51--98,373,693.68-
递延所得税-23,284,113.56--10,476,893.57-
其中:递延所得税资产减少-23,698,460.03--10,066,192.82-
递延所得税负债增加414,346.47--410,700.75-
存货的减少468,469,247.76-824,434,647.61-
经营性应收项目的减少-319,993,057.87-573,882,426.8-
经营性应付项目的增加-1,296,671,152.89--2,062,513,646.29-
其他36,817,159.47-44,919,883.07-
现金的期末余额1,247,836,537.13-1,526,088,629.58-
减:现金的期初余额2,524,631,870.28-2,524,631,870.28-
公告日期2024-04-132023-10-312023-08-262023-04-20
审计意见(境内)标准无保留意见
TOP↑