当前位置:首页 - 行情中心 - 云图控股(002539) - 财务分析 - 现金流量表

云图控股

(002539)

  

流通市值:103.31亿  总市值:140.22亿
流通股本:8.90亿   总股本:12.08亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,384,360,775.647,977,253,525.263,957,844,070.2415,016,829,542.23
  收到的税费返还54,881,432.8837,344,438.7113,645,287.63110,864,001.57
  收到其他与经营活动有关的现金784,328,489.44385,686,656.15367,301,279.151,111,631,258.21
  经营活动现金流入小计11,223,570,697.968,400,284,620.124,338,790,637.0216,239,324,802.01
  购买商品、接受劳务支付的现金10,149,020,513.736,846,028,944.364,233,624,377.912,725,539,544.17
  支付给职工以及为职工支付的现金839,636,975.63588,990,027.94288,776,304.321,116,318,397.6
  支付的各项税费380,556,522.41282,814,219.92124,654,631.73377,469,163.5
  支付其他与经营活动有关的现金642,469,681.93474,011,427.34202,711,000.41763,329,866.63
  经营活动现金流出小计12,011,683,693.78,191,844,619.564,849,766,314.3614,982,656,971.9
  经营活动产生的现金流量净额-788,112,995.74208,440,000.56-510,975,677.341,256,667,830.11
二、投资活动产生的现金流量:
  收回投资收到的现金245,000,000245,000,000-25,159,400
  取得投资收益收到的现金1,589,868.81,021,356.98855,998.117,098,433.93
  处置固定资产、无形资产和其他长期资产收回的现金净额12,187,123.975,349,530.43376,58024,202,333.65
  收到的其他与投资活动有关的现金668,082,087.53451,582,373.04222,045,562.47589,051,645.85
  投资活动现金流入小计926,859,080.3702,953,260.45223,278,140.58645,511,813.43
  购建固定资产、无形资产和其他长期资产支付的现金2,960,104,277.712,194,165,992.88745,322,848.412,355,715,793.56
  投资支付的现金156,914,499.57150,016,742140,216,742391,020,000
  支付其他与投资活动有关的现金571,203,714.8419,620,000263,252,244.8610,146,893.83
  投资活动现金流出小计3,688,222,492.082,763,802,734.881,148,791,835.213,356,882,687.39
  投资活动产生的现金流量净额-2,761,363,411.78-2,060,849,474.43-925,513,694.63-2,711,370,873.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金---20,000,000
  其中:子公司吸收少数股东投资收到的现金---20,000,000
  取得借款收到的现金7,128,968,5505,238,340,0002,354,440,0008,598,260,000
  收到其他与筹资活动有关的现金27,900,000144,900,000169,500,000493,000,000
  筹资活动现金流入小计7,156,868,5505,383,240,0002,523,940,0009,111,260,000
  偿还债务支付的现金4,158,953,333.333,610,183,333.331,726,770,0006,006,186,666.66
  分配股利、利润或偿付利息支付的现金518,428,876.32427,412,693.3287,046,297.13558,966,667.19
  其中:子公司支付给少数股东的股利、利润9,782,5009,500,000-15,000,000
  支付其他与筹资活动有关的现金13,830,226.9410,370,724.922,332,160.3448,565,383.52
  筹资活动现金流出小计4,691,212,436.594,047,966,751.571,816,148,457.476,613,718,717.37
  筹资活动产生的现金流量净额2,465,656,113.411,335,273,248.43707,791,542.532,497,541,282.63
四、汇率变动对现金及现金等价物的影响-1,193,525.83-792,276.02-650,644.66-1,892,852.51
五、现金及现金等价物净增加额-1,085,013,819.94-517,928,501.46-729,348,474.11,040,945,386.27
  加:期初现金及现金等价物余额2,161,897,289.132,161,897,289.132,161,897,289.131,120,951,902.86
  期末现金及现金等价物余额1,076,883,469.191,643,968,787.671,432,548,815.032,161,897,289.13
补充资料:
  净利润-733,338,327.08-846,065,971.69
  资产减值准备-12,012,481.96-26,931,200.08
  固定资产和投资性房地产折旧-618,227,713.54-987,216,584.68
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-618,227,713.54-987,216,584.68
  无形资产摊销-24,760,919.21-49,374,659.29
  长期待摊费用摊销-40,211,863.88-82,990,719.69
  处置固定资产、无形资产和其他长期资产的损失-1,746,592.34--1,836,968.18
  固定资产报废损失-4,394,362.86-23,959,006.94
  公允价值变动损失-480,778.66-23,016,947.8
  财务费用-127,161,771.32-211,314,899.35
  投资损失--84,809,806.93-28,662,585.46
  递延所得税-866,850.58--19,501,034.19
  其中:递延所得税资产减少-2,203,240.11--15,439,122.21
    递延所得税负债增加--1,336,389.53--4,061,911.98
  存货的减少-14,454,356.43-450,991,463.53
  经营性应收项目的减少--342,131,189.77--2,338,461,056.93
  经营性应付项目的增加--978,668,144.96-829,597,993.35
  其他-16,424,802.78-1,669,569.93
  债务转为资本-67,620,000--
  不涉及现金收支的投资和筹资活动金额其他项目---17,478,342.44
  现金的期末余额-1,643,968,787.67-2,161,897,289.13
  减:现金的期初余额-2,161,897,289.13-1,120,951,902.86
  现金及现金等价物的净增加额--517,928,501.46-1,040,945,386.27
公告日期2026-10-292026-08-262026-04-292026-04-15
审计意见(境内)标准无保留意见
TOP↑