牧原股份
(002714)
| 流通市值：1911.78亿 | | | 总市值：2740.67亿 |
| 流通股本：38.11亿 | | | 总股本：54.63亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 19,035,214,044.41 | 20,285,494,710.84 | 23,566,229,386.7 | 16,951,642,855 |
| 交易性金融资产 | 2,208,296,144.65 | 1,704,948,265.51 | 2,484,560 | 2,886,840 |
| 应收票据及应收账款 | 675,584,261.3 | 528,614,817.59 | 321,219,916.03 | 384,088,535.57 |
| 其中：应收票据 | 208,473,480.5 | 191,000,000 | 90,900,000 | 152,900,000 |
| 应收账款 | 467,110,780.8 | 337,614,817.59 | 230,319,916.03 | 231,188,535.57 |
| 预付款项 | 481,672,060.15 | 502,482,372.14 | 446,165,817.95 | 524,347,851.25 |
| 其他应收款合计 | 57,524,966.2 | 55,367,484.22 | 80,056,025.06 | 90,551,665.56 |
| 存货 | 36,520,289,325.05 | 39,162,635,511.8 | 42,809,476,063.01 | 41,969,838,456.65 |
| 其他流动资产 | 1,575,756,465.68 | 1,615,988,531.4 | 6,532,588,824.04 | 1,395,245,001.82 |
| 流动资产合计 | 60,554,337,267.44 | 63,855,531,693.5 | 73,758,220,592.79 | 61,318,601,205.85 |
| 非流动资产: | | | | |
| 长期股权投资 | 939,196,502.07 | 895,912,055.97 | 919,728,292.76 | 903,747,850.94 |
| 其他权益工具投资 | 88,732,025.63 | 88,732,025.63 | 106,524,594.25 | 106,524,594.25 |
| 投资性房地产 | 98,690,797.58 | 100,191,997.59 | 101,693,197.61 | 103,194,397.62 |
| 固定资产 | 101,353,281,667.56 | 103,870,900,435.51 | 105,889,333,073.74 | 106,751,360,258.78 |
| 在建工程 | 3,227,149,012.29 | 2,538,445,367.69 | 2,489,886,466.12 | 2,018,203,532.86 |
| 生产性生物资产 | 7,741,801,401.33 | 8,166,961,743.52 | 7,948,012,104.58 | 9,355,138,722.11 |
| 使用权资产 | 4,728,890,053.41 | 4,904,397,185.47 | 5,030,485,226.03 | 5,122,362,401.24 |
| 无形资产 | 1,205,944,342.61 | 1,223,484,469.76 | 1,180,795,716.65 | 1,186,610,682.35 |
| 长期待摊费用 | 56,805,392.48 | 59,017,969.69 | 60,690,286.93 | 62,200,791.24 |
| 递延所得税资产 | 127,419,158.46 | 128,046,863.38 | 116,627,681.72 | 100,762,251.66 |
| 其他非流动资产 | 633,672,012.52 | 622,412,821.91 | 568,941,913.32 | 620,017,142.02 |
| 非流动资产合计 | 120,201,582,365.94 | 122,598,502,936.12 | 124,412,718,553.71 | 126,330,122,625.07 |
| 资产总计 | 180,755,919,633.38 | 186,454,034,629.62 | 198,170,939,146.5 | 187,648,723,830.92 |
| 流动负债: | | | | |
| 短期借款 | 39,760,262,858.02 | 46,408,449,491.58 | 52,350,736,364.54 | 45,257,669,125.09 |
| 交易性金融负债 | 694,260 | 64,240 | 11,800 | - |
| 应付票据及应付账款 | 14,401,468,815.45 | 16,094,608,477.75 | 18,892,203,989.98 | 20,716,745,458.74 |
| 其中：应付票据 | 2,095,063,771.8 | 3,023,227,799.12 | 2,647,203,413.01 | 2,723,724,853.68 |
| 应付账款 | 12,306,405,043.65 | 13,071,380,678.63 | 16,245,000,576.97 | 17,993,020,605.06 |
| 合同负债 | 907,896,945.58 | 876,906,885.45 | 1,079,359,660.83 | 599,509,850.21 |
| 应付职工薪酬 | 705,427,012.73 | 771,050,252.19 | 846,793,631.52 | 1,106,514,953.67 |
| 应交税费 | 273,490,202.54 | 199,387,256.74 | 103,391,948.49 | 61,655,813.71 |
| 其他应付款合计 | 11,840,928,139.02 | 6,670,998,413.88 | 8,422,185,045.84 | 8,348,220,056.94 |
| 应付股利 | 5,004,404,142.39 | - | 0 | 26,062,370.72 |
| 一年内到期的非流动负债 | 8,505,120,787.79 | 8,574,084,339.59 | 9,819,008,308.4 | 8,204,573,858.38 |
| 其他流动负债 | 403,693,403.4 | 897,193,377.08 | 1,134,233,407.44 | 1,181,623,633.17 |
| 流动负债合计 | 76,798,982,424.53 | 80,492,742,734.26 | 92,647,924,157.04 | 85,476,512,749.91 |
| 非流动负债: | | | | |
| 长期借款 | 7,924,528,346.39 | 6,952,489,490.93 | 7,784,710,323.29 | 8,797,453,756.82 |
| 应付债券 | 11,638,198,817 | 11,080,581,284.7 | 10,521,459,791.64 | 9,465,543,691.34 |
| 租赁负债 | 2,231,392,698.21 | 4,285,255,738.44 | 4,377,732,279.08 | 4,354,705,901.57 |
| 长期应付款 | 851,177,109 | 849,871,217.51 | 1,153,933,005.79 | 1,177,560,016.6 |
| 递延收益 | 871,823,085.02 | 859,278,829.89 | 829,771,413.74 | 840,718,598.53 |
| 非流动负债合计 | 23,517,120,055.62 | 24,027,476,561.47 | 24,667,606,813.54 | 24,635,981,964.86 |
| 负债合计 | 100,316,102,480.15 | 104,520,219,295.73 | 117,315,530,970.58 | 110,112,494,714.77 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 5,462,771,029 | 5,462,768,373 | 5,462,768,177 | 5,462,767,761 |
| 其他权益工具 | 1,017,143,127.81 | 1,017,155,960.62 | 1,017,156,919.88 | 1,017,159,925.57 |
| 资本公积 | 12,946,446,656.49 | 13,823,542,494.05 | 13,803,189,075.2 | 13,729,431,669.13 |
| 减:库存股 | 4,049,917,635.58 | 4,109,872,352.22 | 3,250,003,543.54 | 2,999,995,136.61 |
| 其他综合收益 | -53,724,534.37 | -54,525,194.37 | -33,932,885.75 | -33,576,565.75 |
| 盈余公积 | 2,584,593,422.02 | 2,584,593,422.02 | 2,584,593,422.02 | 2,584,593,422.02 |
| 未分配利润 | 58,963,018,682.04 | 59,718,568,965.76 | 56,762,491,904.14 | 52,271,396,781.65 |
| 归属于母公司股东权益合计 | 76,870,330,747.41 | 78,442,231,668.86 | 76,346,263,068.95 | 72,031,777,857.01 |
| 少数股东权益 | 3,569,486,405.82 | 3,491,583,665.03 | 4,509,145,106.97 | 5,504,451,259.14 |
| 股东权益合计 | 80,439,817,153.23 | 81,933,815,333.89 | 80,855,408,175.92 | 77,536,229,116.15 |
| 负债和股东权益合计 | 180,755,919,633.38 | 186,454,034,629.62 | 198,170,939,146.5 | 187,648,723,830.92 |
| 公告日期 | 2025-10-31 | 2025-08-21 | 2025-04-25 | 2025-03-20 |
| 审计意见(境内) | | | | 标准无保留意见 |