当前位置:首页 - 行情中心 - 牧原股份(002714) - 财务分析 - 现金流量表

牧原股份

(002714)

  

流通市值:1626.77亿  总市值:2428.80亿
流通股本:36.61亿   总股本:54.65亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金26,855,099,758113,022,315,178.9884,512,602,680.6352,777,436,933.62
收到的税费返还-13,927,483.3613,898,841.7213,976,873.36
收到其他与经营活动有关的现金1,888,345,460.435,844,758,135.524,618,654,265.193,789,367,551.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计28,743,445,218.43118,881,000,797.8689,145,155,787.5456,580,781,358.71
购买商品、接受劳务支付的现金15,612,344,825.7284,645,839,128.4666,384,373,513.9746,416,756,746.45
支付给职工以及为职工支付的现金4,317,471,568.7816,791,267,576.9512,684,661,595.28,579,007,980.43
支付的各项税费56,224,264.01191,883,560.04142,695,932.69106,272,010.46
支付其他与经营活动有关的现金3,690,625,253.337,359,193,668.693,245,399,085.682,522,786,609.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计23,676,665,911.84108,988,183,934.1482,457,130,127.5457,624,823,346.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额5,066,779,306.599,892,816,863.726,688,025,660-1,044,041,987.65
二、投资活动产生的现金流量:
收回投资收到的现金836,700,0002,759,378,0001,179,000,000636,000,000
取得投资收益收到的现金4,461,874.9215,959,603.12,494,260.151,397,033.38
处置固定资产、无形资产和其他长期资产收回的现金净额5,825,831.8858,051,367.247,626,347.5116,220,603.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计846,987,706.82,833,388,970.31,229,120,607.66653,617,637.37
购建固定资产、无形资产和其他长期资产支付的现金4,812,211,531.1717,015,725,403.5613,842,115,841.449,554,565,889.82
投资支付的现金1,456,500,0003,036,478,0002,008,100,000790,800,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计6,268,711,531.1720,052,203,403.5615,850,215,841.4410,345,365,889.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,421,723,824.37-17,218,814,433.26-14,621,095,233.78-9,691,748,252.45
三、筹资活动产生的现金流量:
吸收投资收到的现金7,261,3001,068,549,389.761,048,867,112.641,026,365,511.26
其中:子公司吸收少数股东投资收到的现金-1,030,000,0001,015,000,0001,003,000,000
取得借款收到的现金28,083,517,681.9871,649,358,139.9854,527,965,474.8743,684,998,191.61
收到其他与筹资活动有关的现金1,000,00084,621,525.9183,621,525.9132,421,334.2
筹资活动现金流入平衡项目0000
筹资活动现金流入小计28,091,778,981.9872,802,529,055.6555,660,454,113.4244,743,785,037.07
偿还债务支付的现金24,456,902,423.353,366,146,816.4537,841,787,091.5927,983,469,853.84
分配股利、利润或偿付利息支付的现金1,186,335,672.357,747,123,200.887,108,513,389.931,917,563,671.03
其中:子公司支付给少数股东的股利、利润525,989,526.431,184,973,346.051,184,973,346.05712,885,674.81
支付其他与筹资活动有关的现金469,680,562.788,490,290,696.117,404,063,381.717,279,243,455.43
筹资活动现金流出平衡项目0000
筹资活动现金流出小计26,112,918,658.4369,603,560,713.4452,354,363,863.2337,180,276,980.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,978,860,323.553,198,968,342.213,306,090,250.197,563,508,056.77
四、汇率变动对现金及现金等价物的影响-547.7-6,867,595.44-6,866,972.64-6,865,163.75
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,623,915,258.07-4,133,896,822.77-4,633,846,296.23-3,179,147,347.08
加:期初现金及现金等价物余额13,776,392,900.8917,910,289,723.6617,910,289,723.6617,910,289,723.66
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额15,400,308,158.9613,776,392,900.8913,276,443,427.4314,731,142,376.58
补充资料:
净利润--4,167,868,982.84--2,789,224,165.31
资产减值准备-202,476,115.94--
固定资产和投资性房地产折旧-12,655,869,419.9-6,111,079,006.36
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,649,134,947.41-6,111,079,006.36
投资性房地产折旧-6,734,472.49--
无形资产摊销-26,237,003.95-12,390,886.2
长期待摊费用摊销-6,861,102.07-2,669,526.95
处置固定资产、无形资产和其他长期资产的损失-10,125,079.3-1,058,111.22
固定资产报废损失-378,871,734.51-126,400,336.76
财务费用-3,370,265,924.57-1,668,794,773.01
投资损失-6,388,843.39--1,830,900.5
递延所得税--3,647,150.11-2,005,093.48
其中:递延所得税资产减少--3,647,150.11-2,005,093.48
存货的减少--3,881,569,930.51--3,942,185,553.65
经营性应收项目的减少--1,312,272,142.85-2,153,102,590.98
经营性应付项目的增加-1,402,176,006.33--5,038,583,314.71
其他-348,939,297.79-227,625,148.83
现金的期末余额-13,776,392,900.89-14,731,142,376.58
减:现金的期初余额-17,910,289,723.66-17,910,289,723.66
公告日期2024-04-272024-04-272023-10-282023-08-18
审计意见(境内)标准无保留意见
TOP↑