当前位置:首页 - 行情中心 - 牧原股份(002714) - 财务分析 - 现金流量表

牧原股份

(002714)

  

流通市值:1666.37亿  总市值:2388.87亿
流通股本:38.11亿   总股本:54.63亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金37,368,184,107.8139,571,501,962.3898,604,777,768.4857,920,324,596.39
收到其他与经营活动有关的现金1,193,437,748.027,339,201,723.17,437,841,544.74,086,633,000.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计38,561,621,855.82146,910,703,685.48106,042,619,313.1862,006,957,596.41
购买商品、接受劳务支付的现金24,284,505,664.2486,812,610,344.7758,951,677,053.7934,239,026,736.4
支付给职工以及为职工支付的现金5,005,852,545.6418,221,803,375.213,241,402,396.058,445,493,893.98
支付的各项税费78,638,196.98227,954,875.53168,589,368.52113,584,344.52
支付其他与经营活动有关的现金1,686,609,811.954,105,268,875.494,503,076,5433,735,022,341.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计31,055,606,218.81109,367,637,470.9976,864,745,361.3646,533,127,316.04
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额7,506,015,637.0137,543,066,214.4929,177,873,951.8215,473,830,280.37
二、投资活动产生的现金流量:
收回投资收到的现金1,110,000,00020,033,700,0006,987,700,0002,352,700,000
取得投资收益收到的现金956,639.9844,407,908.7115,689,792.096,026,401.58
处置固定资产、无形资产和其他长期资产收回的现金净额9,751,263.96137,236,341.7194,695,629.5359,567,855.26
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,120,707,903.9420,215,344,250.427,098,085,421.622,418,294,256.84
购建固定资产、无形资产和其他长期资产支付的现金2,866,856,539.7112,380,725,81210,165,085,857.385,999,964,473.27
投资支付的现金5,700,000,00021,067,200,0009,591,500,0002,746,500,000
支付其他与投资活动有关的现金-13,586,5609,959,9207,210,880
投资活动现金流出的平衡项目0000
投资活动现金流出小计8,566,856,539.7133,461,512,37219,766,545,777.388,753,675,353.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,446,148,635.77-13,246,168,121.58-12,668,460,355.76-6,335,381,096.43
三、筹资活动产生的现金流量:
吸收投资收到的现金01,020,000,0000-
其中:子公司吸收少数股东投资收到的现金-1,020,000,000--
取得借款收到的现金28,524,912,388.7168,138,887,124.7153,802,217,770.3842,197,106,981.77
收到其他与筹资活动有关的现金4,180,0002,467,653.891,300,620.891,300,620.89
筹资活动现金流入平衡项目0000
筹资活动现金流入小计28,529,092,388.7169,161,354,778.653,803,518,391.2742,198,407,602.66
偿还债务支付的现金19,846,522,139.2673,608,496,028.6659,135,225,691.2146,062,519,788.23
分配股利、利润或偿付利息支付的现金647,714,328.248,255,880,276.033,171,920,405.462,008,606,920.31
其中:子公司支付给少数股东的股利、利润77,788,403.661,185,033,794.321,185,033,794.32710,337,903.91
支付其他与筹资活动有关的现金1,486,784,370.5812,525,691,999.566,037,020,937.742,469,151,814.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计21,981,020,838.0894,390,068,304.2568,344,167,034.4150,540,278,523.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额6,548,071,550.63-25,228,713,525.65-14,540,648,643.14-8,341,870,920.54
四、汇率变动对现金及现金等价物的影响114,101.36-25,855.07-26,334.047,011
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额6,608,052,653.23-931,841,287.811,968,738,618.88796,585,274.4
加:期初现金及现金等价物余额12,844,551,613.0813,776,392,900.8913,776,392,900.8913,776,392,900.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额19,452,604,266.3112,844,551,613.0815,745,131,519.7714,572,978,175.29
补充资料:
净利润-18,925,044,904.25-1,024,789,694.04
资产减值准备-12,884,326.14-19,182,471.83
固定资产和投资性房地产折旧-14,267,287,454.63-7,015,324,147.48
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,261,282,654.57-7,012,321,747.45
投资性房地产折旧-6,004,800.06-3,002,400.03
无形资产摊销-29,772,853.8-14,814,536.75
长期待摊费用摊销-11,464,610.83-5,976,056.65
处置固定资产、无形资产和其他长期资产的损失--5,845,833.88--4,229,295.65
固定资产报废损失-954,948,137.44-173,640,589.57
公允价值变动损失--158,000-3,128,000
财务费用-3,289,648,217.34-1,708,045,391.93
投资损失--99,638,320.05--7,745,562.82
递延所得税--31,309,430.38--20,385,865.15
其中:递延所得税资产减少--31,309,430.38--20,385,865.15
存货的减少--51,909,863.62-1,981,329,014.16
经营性应收项目的减少-2,415,660,251.26-204,104,384.69
经营性应付项目的增加--3,032,570,565.57-2,924,940,044.09
其他-57,760,514.23-41,187,779.52
现金的期末余额-12,844,551,613.08-14,572,978,175.29
减:现金的期初余额-13,776,392,900.89-13,776,392,900.89
公告日期2025-04-252025-03-202024-10-302024-08-03
审计意见(境内)标准无保留意见
TOP↑