当前位置:首页 - 行情中心 - 牧原股份(002714) - 财务分析 - 现金流量表

牧原股份

(002714)

  

流通市值:1435.24亿  总市值:2525.69亿
流通股本:32.81亿   总股本:57.73亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金96,620,126,599.7461,850,387,055.2430,852,082,458.77148,839,803,701.86
  收到其他与经营活动有关的现金3,581,392,682.52,478,346,722.41,653,690,747.126,323,915,740.52
  经营活动现金流入小计100,201,519,282.2464,328,733,777.6432,505,773,205.89155,163,719,442.38
  购买商品、接受劳务支付的现金81,086,067,808.5755,392,260,617.3227,847,064,674.85102,345,058,514.61
  支付给职工以及为职工支付的现金12,114,331,744.888,166,345,854.574,206,356,616.2518,783,297,476.77
  支付的各项税费709,142,193.95601,796,996.02265,794,805.02375,851,675.83
  支付其他与经营活动有关的现金3,308,685,465.622,391,998,692.411,106,528,394.343,603,324,860.7
  经营活动现金流出小计97,218,227,213.0266,552,402,160.3233,425,744,490.46125,107,532,527.91
  经营活动产生的现金流量净额2,983,292,069.22-2,223,668,382.68-919,971,284.5730,056,186,914.47
二、投资活动产生的现金流量:
  收回投资收到的现金31,400,350,568.5921,675,726,282.6610,300,232,08713,002,575,509.55
  取得投资收益收到的现金107,566,842.4481,303,740.1810,348,149.5596,840,789.49
  处置固定资产、无形资产和其他长期资产收回的现金净额1,155,951,930.43738,229,330.5642,606,875.851,521,106,365.77
  投资活动现金流入小计32,663,869,341.4622,495,259,353.410,353,187,112.414,620,522,664.81
  购建固定资产、无形资产和其他长期资产支付的现金8,718,405,888.996,520,966,515.394,491,282,707.29,528,929,651.93
  投资支付的现金34,713,226,549.9723,989,620,146.8613,643,414,320.0612,336,354,700
  投资活动现金流出小计43,431,632,438.9630,510,586,662.2518,134,697,027.2621,865,284,351.93
  投资活动产生的现金流量净额-10,767,763,097.5-8,015,327,308.85-7,781,509,914.86-7,244,761,687.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,613,212,956.1910,613,212,956.1910,613,212,956.191,053,327,078.64
  其中:子公司吸收少数股东投资收到的现金---4,900,000
  取得借款收到的现金59,966,896,115.1847,187,600,00022,878,027,919.9861,905,167,582.58
  收到其他与筹资活动有关的现金---4,404,040.1
  筹资活动现金流入小计70,580,109,071.3757,800,812,956.1933,491,240,876.1762,962,898,701.32
  偿还债务支付的现金49,997,008,911.1241,989,480,879.3423,885,829,146.0467,951,896,717.96
  分配股利、利润或偿付利息支付的现金3,687,760,743.13,186,713,949.17390,855,856.0110,344,664,907.19
  其中:子公司支付给少数股东的股利、利润---209,575,064.56
  支付其他与筹资活动有关的现金1,754,926,724.691,464,856,026.121,227,047,715.867,544,287,772.69
  筹资活动现金流出小计55,439,696,378.9146,641,050,854.6325,503,732,717.9185,840,849,397.84
  筹资活动产生的现金流量净额15,140,412,692.4611,159,762,101.567,987,508,158.26-22,877,950,696.52
四、汇率变动对现金及现金等价物的影响-63,538,979.89-69,715,945.45-60,587,948.6629,947.96
五、现金及现金等价物净增加额7,292,402,684.29851,050,464.58-774,560,989.83-66,495,521.21
  加:期初现金及现金等价物余额12,778,056,091.8712,778,056,091.8712,778,056,091.8712,844,551,613.08
  期末现金及现金等价物余额20,070,458,776.1613,629,106,556.4512,003,495,102.0412,778,056,091.87
补充资料:
  净利润--6,084,444,904.94-15,811,817,543.45
  资产减值准备-313,531,318.38-72,086,229.07
  固定资产和投资性房地产折旧-7,771,526,052.76-14,480,075,075.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,768,541,544.07-14,474,076,239.39
    投资性房地产折旧-2,984,508.69-5,998,836.28
  无形资产摊销-18,422,984.49-32,057,648.99
  长期待摊费用摊销-5,792,093.98-10,696,376.09
  处置固定资产、无形资产和其他长期资产的损失--2,832,807.43--352,470,392.6
  固定资产报废损失-142,110,743.75-985,740,168.25
  公允价值变动损失--5,557,976.27-207,706.3
  财务费用-1,151,754,076.92-2,680,797,810.38
  投资损失--40,112,719.94--102,171,232.13
  递延所得税--17,797,926.74--39,477,240.89
  其中:递延所得税资产减少--17,797,926.74--39,477,240.89
  存货的减少--1,433,951,943.28-4,720,313,808.18
  经营性应收项目的减少--1,146,739,742.51-1,161,694,222.19
  经营性应付项目的增加--3,774,041,059.64--10,416,539,467.22
  其他-506,475,785.57-167,871,025.29
  现金的期末余额-13,629,106,556.45-12,778,056,091.87
  减:现金的期初余额-12,778,056,091.87-12,844,551,613.08
  现金及现金等价物的净增加额-851,050,464.58--66,495,521.21
公告日期2026-10-302026-08-212026-04-222026-03-28
审计意见(境内)标准无保留意见
TOP↑