流通市值:1504.85亿 | 总市值:2157.25亿 | ||
流通股本:38.11亿 | 总股本:54.63亿 |
报告期 | 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 139,571,501,962.38 | 98,604,777,768.48 | 57,920,324,596.39 | 26,855,099,758 |
收到其他与经营活动有关的现金 | 7,339,201,723.1 | 7,437,841,544.7 | 4,086,633,000.02 | 1,888,345,460.43 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 146,910,703,685.48 | 106,042,619,313.18 | 62,006,957,596.41 | 28,743,445,218.43 |
购买商品、接受劳务支付的现金 | 86,812,610,344.77 | 58,951,677,053.79 | 34,239,026,736.4 | 15,612,344,825.72 |
支付给职工以及为职工支付的现金 | 18,221,803,375.2 | 13,241,402,396.05 | 8,445,493,893.98 | 4,317,471,568.78 |
支付的各项税费 | 227,954,875.53 | 168,589,368.52 | 113,584,344.52 | 56,224,264.01 |
支付其他与经营活动有关的现金 | 4,105,268,875.49 | 4,503,076,543 | 3,735,022,341.14 | 3,690,625,253.33 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 109,367,637,470.99 | 76,864,745,361.36 | 46,533,127,316.04 | 23,676,665,911.84 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 37,543,066,214.49 | 29,177,873,951.82 | 15,473,830,280.37 | 5,066,779,306.59 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 20,033,700,000 | 6,987,700,000 | 2,352,700,000 | 836,700,000 |
取得投资收益收到的现金 | 44,407,908.71 | 15,689,792.09 | 6,026,401.58 | 4,461,874.92 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 137,236,341.71 | 94,695,629.53 | 59,567,855.26 | 5,825,831.88 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 20,215,344,250.42 | 7,098,085,421.62 | 2,418,294,256.84 | 846,987,706.8 |
购建固定资产、无形资产和其他长期资产支付的现金 | 12,380,725,812 | 10,165,085,857.38 | 5,999,964,473.27 | 4,812,211,531.17 |
投资支付的现金 | 21,067,200,000 | 9,591,500,000 | 2,746,500,000 | 1,456,500,000 |
支付其他与投资活动有关的现金 | 13,586,560 | 9,959,920 | 7,210,880 | - |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 33,461,512,372 | 19,766,545,777.38 | 8,753,675,353.27 | 6,268,711,531.17 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -13,246,168,121.58 | -12,668,460,355.76 | -6,335,381,096.43 | -5,421,723,824.37 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 1,020,000,000 | 0 | - | 7,261,300 |
其中:子公司吸收少数股东投资收到的现金 | 1,020,000,000 | - | - | - |
取得借款收到的现金 | 68,138,887,124.71 | 53,802,217,770.38 | 42,197,106,981.77 | 28,083,517,681.98 |
收到其他与筹资活动有关的现金 | 2,467,653.89 | 1,300,620.89 | 1,300,620.89 | 1,000,000 |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 69,161,354,778.6 | 53,803,518,391.27 | 42,198,407,602.66 | 28,091,778,981.98 |
偿还债务支付的现金 | 73,608,496,028.66 | 59,135,225,691.21 | 46,062,519,788.23 | 24,456,902,423.3 |
分配股利、利润或偿付利息支付的现金 | 8,255,880,276.03 | 3,171,920,405.46 | 2,008,606,920.31 | 1,186,335,672.35 |
其中:子公司支付给少数股东的股利、利润 | 1,185,033,794.32 | 1,185,033,794.32 | 710,337,903.91 | 525,989,526.43 |
支付其他与筹资活动有关的现金 | 12,525,691,999.56 | 6,037,020,937.74 | 2,469,151,814.66 | 469,680,562.78 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 94,390,068,304.25 | 68,344,167,034.41 | 50,540,278,523.2 | 26,112,918,658.43 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | -25,228,713,525.65 | -14,540,648,643.14 | -8,341,870,920.54 | 1,978,860,323.55 |
四、汇率变动对现金及现金等价物的影响 | -25,855.07 | -26,334.04 | 7,011 | -547.7 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -931,841,287.81 | 1,968,738,618.88 | 796,585,274.4 | 1,623,915,258.07 |
加:期初现金及现金等价物余额 | 13,776,392,900.89 | 13,776,392,900.89 | 13,776,392,900.89 | 13,776,392,900.89 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 12,844,551,613.08 | 15,745,131,519.77 | 14,572,978,175.29 | 15,400,308,158.96 |
补充资料: | ||||
净利润 | 18,925,044,904.25 | - | 1,024,789,694.04 | - |
资产减值准备 | 12,884,326.14 | - | 19,182,471.83 | - |
固定资产和投资性房地产折旧 | 14,267,287,454.63 | - | 7,015,324,147.48 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 14,261,282,654.57 | - | 7,012,321,747.45 | - |
投资性房地产折旧 | 6,004,800.06 | - | 3,002,400.03 | - |
无形资产摊销 | 29,772,853.8 | - | 14,814,536.75 | - |
长期待摊费用摊销 | 11,464,610.83 | - | 5,976,056.65 | - |
处置固定资产、无形资产和其他长期资产的损失 | -5,845,833.88 | - | -4,229,295.65 | - |
固定资产报废损失 | 954,948,137.44 | - | 173,640,589.57 | - |
公允价值变动损失 | -158,000 | - | 3,128,000 | - |
财务费用 | 3,289,648,217.34 | - | 1,708,045,391.93 | - |
投资损失 | -99,638,320.05 | - | -7,745,562.82 | - |
递延所得税 | -31,309,430.38 | - | -20,385,865.15 | - |
其中:递延所得税资产减少 | -31,309,430.38 | - | -20,385,865.15 | - |
存货的减少 | -51,909,863.62 | - | 1,981,329,014.16 | - |
经营性应收项目的减少 | 2,415,660,251.26 | - | 204,104,384.69 | - |
经营性应付项目的增加 | -3,032,570,565.57 | - | 2,924,940,044.09 | - |
其他 | 57,760,514.23 | - | 41,187,779.52 | - |
现金的期末余额 | 12,844,551,613.08 | - | 14,572,978,175.29 | - |
减:现金的期初余额 | 13,776,392,900.89 | - | 13,776,392,900.89 | - |
公告日期 | 2025-03-20 | 2024-10-30 | 2024-08-03 | 2024-04-27 |
审计意见(境内) | 标准无保留意见 |