当前位置:首页 - 行情中心 - 牧原股份(002714) - 财务分析 - 现金流量表

牧原股份

(002714)

  

流通市值:1504.85亿  总市值:2157.25亿
流通股本:38.11亿   总股本:54.63亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金139,571,501,962.3898,604,777,768.4857,920,324,596.3926,855,099,758
收到其他与经营活动有关的现金7,339,201,723.17,437,841,544.74,086,633,000.021,888,345,460.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计146,910,703,685.48106,042,619,313.1862,006,957,596.4128,743,445,218.43
购买商品、接受劳务支付的现金86,812,610,344.7758,951,677,053.7934,239,026,736.415,612,344,825.72
支付给职工以及为职工支付的现金18,221,803,375.213,241,402,396.058,445,493,893.984,317,471,568.78
支付的各项税费227,954,875.53168,589,368.52113,584,344.5256,224,264.01
支付其他与经营活动有关的现金4,105,268,875.494,503,076,5433,735,022,341.143,690,625,253.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计109,367,637,470.9976,864,745,361.3646,533,127,316.0423,676,665,911.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额37,543,066,214.4929,177,873,951.8215,473,830,280.375,066,779,306.59
二、投资活动产生的现金流量:
收回投资收到的现金20,033,700,0006,987,700,0002,352,700,000836,700,000
取得投资收益收到的现金44,407,908.7115,689,792.096,026,401.584,461,874.92
处置固定资产、无形资产和其他长期资产收回的现金净额137,236,341.7194,695,629.5359,567,855.265,825,831.88
投资活动现金流入的平衡项目0000
投资活动现金流入小计20,215,344,250.427,098,085,421.622,418,294,256.84846,987,706.8
购建固定资产、无形资产和其他长期资产支付的现金12,380,725,81210,165,085,857.385,999,964,473.274,812,211,531.17
投资支付的现金21,067,200,0009,591,500,0002,746,500,0001,456,500,000
支付其他与投资活动有关的现金13,586,5609,959,9207,210,880-
投资活动现金流出的平衡项目0000
投资活动现金流出小计33,461,512,37219,766,545,777.388,753,675,353.276,268,711,531.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-13,246,168,121.58-12,668,460,355.76-6,335,381,096.43-5,421,723,824.37
三、筹资活动产生的现金流量:
吸收投资收到的现金1,020,000,0000-7,261,300
其中:子公司吸收少数股东投资收到的现金1,020,000,000---
取得借款收到的现金68,138,887,124.7153,802,217,770.3842,197,106,981.7728,083,517,681.98
收到其他与筹资活动有关的现金2,467,653.891,300,620.891,300,620.891,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计69,161,354,778.653,803,518,391.2742,198,407,602.6628,091,778,981.98
偿还债务支付的现金73,608,496,028.6659,135,225,691.2146,062,519,788.2324,456,902,423.3
分配股利、利润或偿付利息支付的现金8,255,880,276.033,171,920,405.462,008,606,920.311,186,335,672.35
其中:子公司支付给少数股东的股利、利润1,185,033,794.321,185,033,794.32710,337,903.91525,989,526.43
支付其他与筹资活动有关的现金12,525,691,999.566,037,020,937.742,469,151,814.66469,680,562.78
筹资活动现金流出平衡项目0000
筹资活动现金流出小计94,390,068,304.2568,344,167,034.4150,540,278,523.226,112,918,658.43
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-25,228,713,525.65-14,540,648,643.14-8,341,870,920.541,978,860,323.55
四、汇率变动对现金及现金等价物的影响-25,855.07-26,334.047,011-547.7
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-931,841,287.811,968,738,618.88796,585,274.41,623,915,258.07
加:期初现金及现金等价物余额13,776,392,900.8913,776,392,900.8913,776,392,900.8913,776,392,900.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额12,844,551,613.0815,745,131,519.7714,572,978,175.2915,400,308,158.96
补充资料:
净利润18,925,044,904.25-1,024,789,694.04-
资产减值准备12,884,326.14-19,182,471.83-
固定资产和投资性房地产折旧14,267,287,454.63-7,015,324,147.48-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,261,282,654.57-7,012,321,747.45-
投资性房地产折旧6,004,800.06-3,002,400.03-
无形资产摊销29,772,853.8-14,814,536.75-
长期待摊费用摊销11,464,610.83-5,976,056.65-
处置固定资产、无形资产和其他长期资产的损失-5,845,833.88--4,229,295.65-
固定资产报废损失954,948,137.44-173,640,589.57-
公允价值变动损失-158,000-3,128,000-
财务费用3,289,648,217.34-1,708,045,391.93-
投资损失-99,638,320.05--7,745,562.82-
递延所得税-31,309,430.38--20,385,865.15-
其中:递延所得税资产减少-31,309,430.38--20,385,865.15-
存货的减少-51,909,863.62-1,981,329,014.16-
经营性应收项目的减少2,415,660,251.26-204,104,384.69-
经营性应付项目的增加-3,032,570,565.57-2,924,940,044.09-
其他57,760,514.23-41,187,779.52-
现金的期末余额12,844,551,613.08-14,572,978,175.29-
减:现金的期初余额13,776,392,900.89-13,776,392,900.89-
公告日期2025-03-202024-10-302024-08-032024-04-27
审计意见(境内)标准无保留意见
TOP↑