当前位置:首页 - 行情中心 - 牧原股份(002714) - 财务分析 - 现金流量表

牧原股份

(002714)

  

流通市值:2019.62亿  总市值:2895.27亿
流通股本:38.11亿   总股本:54.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金78,524,590,695.137,368,184,107.8139,571,501,962.3898,604,777,768.48
  收到其他与经营活动有关的现金2,777,270,558.341,193,437,748.027,339,201,723.17,437,841,544.7
  经营活动现金流入小计81,301,861,253.4438,561,621,855.82146,910,703,685.48106,042,619,313.18
  购买商品、接受劳务支付的现金51,016,445,085.9224,284,505,664.2486,812,610,344.7758,951,677,053.79
  支付给职工以及为职工支付的现金9,903,330,778.185,005,852,545.6418,221,803,375.213,241,402,396.05
  支付的各项税费154,582,442.7478,638,196.98227,954,875.53168,589,368.52
  支付其他与经营活动有关的现金2,876,693,007.21,686,609,811.954,105,268,875.494,503,076,543
  经营活动现金流出小计63,951,051,314.0431,055,606,218.81109,367,637,470.9976,864,745,361.36
  经营活动产生的现金流量净额17,350,809,939.47,506,015,637.0137,543,066,214.4929,177,873,951.82
二、投资活动产生的现金流量:
  收回投资收到的现金7,059,999,0001,110,000,00020,033,700,0006,987,700,000
  取得投资收益收到的现金69,075,127.3956,639.9844,407,908.7115,689,792.09
  处置固定资产、无形资产和其他长期资产收回的现金净额36,733,629.449,751,263.96137,236,341.7194,695,629.53
  投资活动现金流入小计7,165,807,756.741,120,707,903.9420,215,344,250.427,098,085,421.62
  购建固定资产、无形资产和其他长期资产支付的现金5,225,824,186.322,866,856,539.7112,380,725,81210,165,085,857.38
  投资支付的现金7,871,429,0005,700,000,00021,067,200,0009,591,500,000
  支付其他与投资活动有关的现金--13,586,5609,959,920
  投资活动现金流出小计13,097,253,186.328,566,856,539.7133,461,512,37219,766,545,777.38
  投资活动产生的现金流量净额-5,931,445,429.58-7,446,148,635.77-13,246,168,121.58-12,668,460,355.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金-01,020,000,0000
  其中:子公司吸收少数股东投资收到的现金--1,020,000,000-
  取得借款收到的现金36,075,357,971.0828,524,912,388.7168,138,887,124.7153,802,217,770.38
  收到其他与筹资活动有关的现金4,180,0004,180,0002,467,653.891,300,620.89
  筹资活动现金流入小计36,079,537,971.0828,529,092,388.7169,161,354,778.653,803,518,391.27
  偿还债务支付的现金35,504,785,868.3419,846,522,139.2673,608,496,028.6659,135,225,691.21
  分配股利、利润或偿付利息支付的现金4,404,721,758.77647,714,328.248,255,880,276.033,171,920,405.46
  其中:子公司支付给少数股东的股利、利润209,575,064.5677,788,403.661,185,033,794.321,185,033,794.32
  支付其他与筹资活动有关的现金4,033,130,757.351,486,784,370.5812,525,691,999.566,037,020,937.74
  筹资活动现金流出小计43,942,638,384.4621,981,020,838.0894,390,068,304.2568,344,167,034.41
  筹资活动产生的现金流量净额-7,863,100,413.386,548,071,550.63-25,228,713,525.65-14,540,648,643.14
四、汇率变动对现金及现金等价物的影响196,061.28114,101.36-25,855.07-26,334.04
五、现金及现金等价物净增加额3,556,460,157.726,608,052,653.23-931,841,287.811,968,738,618.88
  加:期初现金及现金等价物余额12,844,551,613.0812,844,551,613.0813,776,392,900.8913,776,392,900.89
  期末现金及现金等价物余额16,401,011,770.819,452,604,266.3112,844,551,613.0815,745,131,519.77
补充资料:
  净利润10,790,266,620.34-18,925,044,904.25-
  资产减值准备2,029,601.99-12,884,326.14-
  固定资产和投资性房地产折旧7,303,374,445.31-14,267,287,454.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧7,300,372,045.28-14,261,282,654.57-
    投资性房地产折旧3,002,400.03-6,004,800.06-
  无形资产摊销14,966,633.7-29,772,853.8-
  长期待摊费用摊销5,129,780.39-11,464,610.83-
  处置固定资产、无形资产和其他长期资产的损失-2,832,460.46--5,845,833.88-
  固定资产报废损失256,233,608.35-954,948,137.44-
  公允价值变动损失-4,691,165.51--158,000-
  财务费用1,490,157,310.7-3,289,648,217.34-
  投资损失-67,005,251.73--99,638,320.05-
  递延所得税-27,284,611.72--31,309,430.38-
  其中:递延所得税资产减少-27,284,611.72--31,309,430.38-
  存货的减少2,805,173,342.86--51,909,863.62-
  经营性应收项目的减少-580,926,790.87-2,415,660,251.26-
  经营性应付项目的增加-5,044,455,209.25--3,032,570,565.57-
  其他-3,736,011.35-57,760,514.23-
  现金的期末余额16,401,011,770.8-12,844,551,613.08-
  减:现金的期初余额12,844,551,613.08-13,776,392,900.89-
  现金及现金等价物的净增加额3,556,460,157.72--931,841,287.81-
公告日期2025-08-212025-04-252025-03-202024-10-30
审计意见(境内)标准无保留意见
TOP↑