钧达股份
(002865)
| 流通市值:81.51亿 | | | 总市值:106.06亿 |
| 流通股本:2.25亿 | | | 总股本:2.93亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 3,505,035,117.95 | 4,258,686,653.98 | 3,834,163,356.79 | 3,535,631,265.11 |
| 交易性金融资产 | 1,922,786,819.01 | 2,358,934,625.45 | 1,620,000,000 | 430,182,981.7 |
| 应收票据及应收账款 | 727,630,944.62 | 398,073,714.8 | 656,988,866.92 | 645,587,713.81 |
| 其中:应收票据 | 694,148,596.32 | 357,412,918.08 | 641,814,305.08 | 617,566,026.35 |
| 应收账款 | 33,482,348.3 | 40,660,796.72 | 15,174,561.84 | 28,021,687.46 |
| 应收款项融资 | 175,483,863.37 | 177,910,946.19 | 177,545,946.09 | 187,789,753.53 |
| 预付款项 | 338,463,803.31 | 75,305,020.2 | 88,772,040.56 | 90,516,228.01 |
| 其他应收款合计 | 118,116,770.49 | 68,758,150.55 | 125,337,423.93 | 46,589,398.46 |
| 存货 | 647,230,871.8 | 445,052,879.96 | 743,383,817.36 | 552,076,574.88 |
| 其他流动资产 | 729,785,766.28 | 764,563,162.59 | 838,753,026.7 | 843,285,116.55 |
| 流动资产合计 | 8,164,533,956.83 | 8,547,285,153.72 | 8,084,944,478.35 | 6,331,659,032.05 |
| 非流动资产: | | | | |
| 长期股权投资 | 92,694,150 | - | - | - |
| 固定资产 | 7,734,145,483.46 | 8,031,135,414.73 | 8,062,443,265.03 | 8,144,021,681.16 |
| 在建工程 | 323,086,532.69 | 112,162,683.15 | 220,903,881.44 | 338,664,313.53 |
| 使用权资产 | 5,916,091.93 | 6,204,224.86 | 6,633,759.64 | 7,058,335.27 |
| 无形资产 | 291,062,679.88 | 301,031,693.3 | 311,000,706.68 | 321,016,627.85 |
| 商誉 | 853,463,509.34 | 853,922,859.58 | 854,382,209.78 | 854,841,560.02 |
| 长期待摊费用 | 137,859.32 | 188,188.05 | 321,192.93 | 454,197.82 |
| 递延所得税资产 | 448,361,883.1 | 432,267,577.67 | 384,750,415.25 | 383,334,803.58 |
| 其他非流动资产 | 92,166,207.89 | 130,247,859.01 | 52,212,690.96 | 78,379,683.03 |
| 非流动资产合计 | 9,841,034,397.61 | 9,867,160,500.35 | 9,892,648,121.71 | 10,127,771,202.26 |
| 资产总计 | 18,005,568,354.44 | 18,414,445,654.07 | 17,977,592,600.06 | 16,459,430,234.31 |
| 流动负债: | | | | |
| 短期借款 | 1,400,803,337.15 | 1,455,917,183.4 | 1,498,034,960.02 | 1,510,925,777.85 |
| 应付票据及应付账款 | 3,499,537,975.04 | 3,431,303,243.24 | 3,830,326,147.18 | 3,475,248,482.49 |
| 其中:应付票据 | 1,784,407,723.35 | 1,355,087,130.74 | 1,557,732,906.95 | 884,090,259.07 |
| 应付账款 | 1,715,130,251.69 | 2,076,216,112.5 | 2,272,593,240.23 | 2,591,158,223.42 |
| 合同负债 | 117,251,163.28 | 106,183,769.61 | 57,176,752.37 | 82,548,834.89 |
| 应付职工薪酬 | 31,287,752.65 | 52,041,238.22 | 58,874,391.48 | 60,260,605.83 |
| 应交税费 | 19,029,041.68 | 20,250,065.65 | 15,031,752.1 | 16,205,709.23 |
| 其他应付款合计 | 88,897,982.76 | 60,722,127.15 | 55,422,924.97 | 132,650,652.98 |
| 一年内到期的非流动负债 | 1,845,519,124.54 | 1,994,248,059.46 | 1,666,652,694.47 | 1,078,891,805.63 |
| 其他流动负债 | 10,753,671.92 | 14,288,807.31 | 16,959,543 | 20,705,612.88 |
| 流动负债合计 | 7,013,080,049.02 | 7,134,954,494.04 | 7,198,479,165.59 | 6,377,437,481.78 |
| 非流动负债: | | | | |
| 长期借款 | 2,544,664,107.74 | 2,554,864,107.74 | 3,010,802,241.41 | 2,142,225,993.41 |
| 租赁负债 | 4,315,983.85 | 3,422,455.97 | 5,188,760.69 | 5,135,505.21 |
| 长期应付款 | 3,668,756,047.85 | 3,777,664,008.53 | 3,850,665,189.93 | 3,891,842,342.84 |
| 递延收益 | 22,614,750.32 | 21,364,139.9 | 22,762,388.31 | 28,384,500.61 |
| 递延所得税负债 | 95,199,460.49 | 109,913,757.71 | 105,899,891.32 | 127,406,105.21 |
| 非流动负债合计 | 6,335,550,350.25 | 6,467,228,469.85 | 6,995,318,471.66 | 6,194,994,447.28 |
| 负债合计 | 13,348,630,399.27 | 13,602,182,963.89 | 14,193,797,637.25 | 12,572,431,929.06 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 292,584,052 | 292,584,052 | 229,151,752 | 229,151,752 |
| 资本公积 | 4,158,338,421.92 | 4,158,338,421.92 | 3,035,475,825.6 | 3,032,799,125.75 |
| 减:库存股 | 100,955,892.85 | 100,955,892.85 | 100,955,892.85 | 100,955,892.85 |
| 其他综合收益 | -150,191.55 | -28,743.43 | 32,590.27 | 23,213.99 |
| 盈余公积 | 12,324,130.59 | 12,324,130.59 | 12,324,130.59 | 12,324,130.59 |
| 未分配利润 | 294,797,435.06 | 450,000,721.95 | 607,766,557.2 | 713,655,975.77 |
| 归属于母公司股东权益合计 | 4,656,937,955.17 | 4,812,262,690.18 | 3,783,794,962.81 | 3,886,998,305.25 |
| 股东权益合计 | 4,656,937,955.17 | 4,812,262,690.18 | 3,783,794,962.81 | 3,886,998,305.25 |
| 负债和股东权益合计 | 18,005,568,354.44 | 18,414,445,654.07 | 17,977,592,600.06 | 16,459,430,234.31 |
| 公告日期 | 2025-10-28 | 2025-08-26 | 2025-04-15 | 2025-03-18 |
| 审计意见(境内) | | | | 标准无保留意见 |