当前位置:首页 - 行情中心 - 钧达股份(002865) - 财务分析 - 现金流量表

钧达股份

(002865)

  

流通市值:90.52亿  总市值:123.14亿
流通股本:2.29亿   总股本:3.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,355,137,381.392,292,466,938.61832,004,957.964,142,403,576.26
  收到的税费返还100,724,849.1198,279,811.7540,395,549.03413,194,929.8
  收到其他与经营活动有关的现金329,810,752.93157,713,102.24112,272,639.55471,268,172.29
  经营活动现金流入小计4,785,672,983.432,548,459,852.6984,673,146.545,026,866,678.35
  购买商品、接受劳务支付的现金4,265,849,678.822,688,970,066.541,483,846,947.614,703,986,589.73
  支付给职工以及为职工支付的现金391,418,673.3254,795,799.82116,449,772.87557,220,379.21
  支付的各项税费68,545,035.9940,057,820.8423,118,197.8772,410,081.5
  支付其他与经营活动有关的现金201,570,895.8154,844,967.3364,895,997.98179,013,260.88
  经营活动现金流出小计4,927,384,283.913,138,668,654.531,688,310,916.335,512,630,311.32
  经营活动产生的现金流量净额-141,711,300.48-590,208,801.93-703,637,769.79-485,763,632.97
二、投资活动产生的现金流量:
  收回投资收到的现金2,442,005,796.651,403,101,271.34561,460,158.0614,400,307,799.81
  取得投资收益收到的现金11,007,684.997,276,812.532,569,275.542,396,080.82
  处置固定资产、无形资产和其他长期资产收回的现金净额828,436.34828,436.34-1,258,744.58
  处置子公司及其他营业单位收到的现金净额---117,487,593.12
  收到的其他与投资活动有关的现金581,191.25---
  投资活动现金流入小计2,454,423,109.231,411,206,520.21564,029,433.5614,561,450,218.33
  购建固定资产、无形资产和其他长期资产支付的现金65,156,157.4744,458,801.0824,776,993.9203,876,613.03
  投资支付的现金2,658,893,987.371,430,857,118.67710,018,119.7314,855,596,383.41
  取得子公司及其他营业单位支付的现金266,049,783.06266,049,783.06266,049,783.06-
  支付其他与投资活动有关的现金355,194.65---
  投资活动现金流出小计2,990,455,122.551,741,365,702.811,000,844,896.6915,059,472,996.44
  投资活动产生的现金流量净额-536,032,013.32-330,159,182.6-436,815,463.13-498,022,778.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金509,223,955.16420,585,459.96356,723,955.161,305,388,023.27
  其中:子公司吸收少数股东投资收到的现金153,768,50053,768,5001,268,500-
  取得借款收到的现金3,890,816,894.62,832,961,499.231,081,071,798.873,486,400,289.91
  筹资活动现金流入小计4,400,040,849.763,253,546,959.191,437,795,754.034,791,788,313.18
  偿还债务支付的现金2,212,045,634.131,570,406,238.1612,693,495.62,612,005,718.5
  分配股利、利润或偿付利息支付的现金159,563,199.88103,340,481.7965,359,623.22259,496,458.64
  支付其他与筹资活动有关的现金1,235,354,171.39956,770,760.6125,116,316.41530,428,853.59
  筹资活动现金流出小计3,606,963,005.42,630,517,480.5703,169,435.233,401,931,030.73
  筹资活动产生的现金流量净额793,077,844.36623,029,478.69734,626,318.81,389,857,282.45
四、汇率变动对现金及现金等价物的影响-71,722,740.42-53,505,020.32-37,791,254.53-29,386,115.96
五、现金及现金等价物净增加额43,611,790.14-350,843,526.16-443,618,168.65376,684,755.41
  加:期初现金及现金等价物余额2,992,960,495.492,992,960,495.492,992,960,495.492,616,275,740.08
  期末现金及现金等价物余额3,036,572,285.632,642,116,969.332,549,342,326.842,992,960,495.49
补充资料:
  净利润--256,257,139.79--1,415,788,333.24
  资产减值准备-85,084,694.86-437,355,103.32
  固定资产和投资性房地产折旧-361,820,677.24-741,221,835.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-361,820,677.24-741,221,835.92
  无形资产摊销-23,060,244.43-39,928,891.28
  长期待摊费用摊销-228,641.14-325,329.32
  处置固定资产、无形资产和其他长期资产的损失-10,299,636--314,400.21
  固定资产报废损失-12,244.94-2,259,513.06
  公允价值变动损失-72,488,657.74-106,156,686.65
  财务费用-214,283,871.23-308,432,324.94
  投资损失-24,322,743.8--49,769,275.46
  递延所得税--45,216,401.66-29,309,391.63
  其中:递延所得税资产减少--42,365,277.28-104,708,655.03
    递延所得税负债增加--2,851,124.38--75,399,263.4
  存货的减少--249,444,096.17--204,535,927.79
  经营性应收项目的减少--14,234,274.87--361,914,075.48
  经营性应付项目的增加--830,801,822.3--103,807,008.75
  其他----17,831,686.59
  不涉及现金收支的投资和筹资活动金额其他项目---6,722,831.75
  现金的期末余额-2,558,194,178.12-2,949,948,778.98
  减:现金的期初余额-2,949,948,778.98-2,616,275,740.08
  加:现金等价物的期末余额-83,922,791.21-43,011,716.51
  减:现金等价物的期初余额-43,011,716.51--
  现金及现金等价物的净增加额--350,843,526.16-376,684,755.41
公告日期2026-10-222026-08-222026-04-102026-03-31
审计意见(境内)标准无保留意见
TOP↑