当前位置:首页 - 行情中心 - 钧达股份(002865) - 财务分析 - 现金流量表

钧达股份

(002865)

  

流通市值:84.08亿  总市值:109.40亿
流通股本:2.25亿   总股本:2.93亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,152,745,431.941,871,272,143.152,518,058,615.871,605,237,114.11
收到的税费返还111,109,002.6215,051,627.29167,198,648.67102,337,563.29
收到其他与经营活动有关的现金56,250,498.991,067,011,700.66863,127,339.49617,273,764.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,320,104,933.533,153,335,471.13,548,384,604.032,324,848,441.44
购买商品、接受劳务支付的现金1,417,772,493.451,261,385,947.481,625,175,913.29999,516,046.19
支付给职工以及为职工支付的现金142,189,260.29948,302,686.59832,511,327.35639,315,510.16
支付的各项税费19,504,883.5384,622,568.360,445,760.6244,717,666.51
支付其他与经营活动有关的现金49,082,016.66204,655,086.04331,288,051.0391,001,608.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,628,548,653.932,498,966,288.412,849,421,052.291,774,550,831.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-308,443,720.4654,369,182.69698,963,551.74550,297,610.08
二、投资活动产生的现金流量:
收回投资收到的现金2,100,000,0005,026,445,309.54,098,000,0003,067,000,000
取得投资收益收到的现金4,313,590.66-6,990,405.235,115,731.42
处置固定资产、无形资产和其他长期资产收回的现金净额39,507.21,304,667.4910,00010,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,104,353,097.865,027,749,976.994,105,000,405.233,072,125,731.42
购建固定资产、无形资产和其他长期资产支付的现金66,349,386.35443,580,743.2280,590,620.24253,954,547.94
投资支付的现金3,290,000,0005,451,421,9004,148,000,0003,067,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,356,349,386.355,895,002,643.24,428,590,620.243,320,954,547.94
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,251,996,288.49-867,252,666.21-323,590,215.01-248,828,816.52
三、筹资活动产生的现金流量:
吸收投资收到的现金-61,669,374.0336,409,607.5936,409,607.59
取得借款收到的现金1,834,906,794.313,661,177,631.431,788,219,9201,008,219,920
收到其他与筹资活动有关的现金-267,747,200--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,834,906,794.313,990,594,205.461,824,629,527.591,044,629,527.59
偿还债务支付的现金205,700,0002,301,423,497.31,435,420,598.831,167,729,592.53
分配股利、利润或偿付利息支付的现金97,857,565.2380,892,278.48309,555,519.38284,757,843.39
支付其他与筹资活动有关的现金53,704,011.121,131,984,847.86610,566,806.36607,071,219.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计357,261,576.323,814,300,623.642,355,542,924.572,059,558,655.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,477,645,217.99176,293,581.82-530,913,396.98-1,014,929,128.32
四、汇率变动对现金及现金等价物的影响12,365,777.653,013,916.855,604,364.492,220,853.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-70,429,013.25-33,575,984.85-149,935,695.76-711,239,480.98
加:期初现金及现金等价物余额2,616,275,740.082,649,851,724.932,649,851,724.932,649,851,724.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,545,846,726.832,616,275,740.082,499,916,029.171,938,612,243.95
补充资料:
净利润--591,113,285.08--166,335,915.35
资产减值准备-131,931,828.16-70,682,171.9
固定资产和投资性房地产折旧-704,792,052.18-343,068,961.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-704,792,052.18-343,068,961.18
无形资产摊销-37,337,568.69-17,249,424.2
长期待摊费用摊销-799,656.51-536,643.68
处置固定资产、无形资产和其他长期资产的损失--918,877.04--758,740.39
固定资产报废损失-798,605.03-8,047.9
公允价值变动损失--182,981.7--
财务费用-218,917,023.08-138,526,546.31
投资损失--5,023,409.5--5,115,731.42
递延所得税--163,781,406.4--93,017,650.08
其中:递延所得税资产减少-344,882,188.09--46,009,506.56
递延所得税负债增加--508,663,594.49--47,008,143.52
存货的减少-45,114,163.75-111,708,153.33
经营性应收项目的减少-381,304,372.65-1,153,375,260.69
经营性应付项目的增加--98,319,427.23--1,001,850,506.13
其他--15,996,098.45--24,211,113.38
现金的期末余额-2,616,275,740.08-1,938,612,243.95
减:现金的期初余额-2,649,851,724.93-2,649,851,724.93
公告日期2025-04-152025-03-182024-10-312024-08-29
审计意见(境内)标准无保留意见
TOP↑