当前位置:首页 - 行情中心 - 钧达股份(002865) - 财务分析 - 现金流量表

钧达股份

(002865)

  

流通市值:102.81亿  总市值:104.77亿
流通股本:2.25亿   总股本:2.29亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,871,272,143.152,518,058,615.871,605,237,114.11720,628,211.36
收到的税费返还215,051,627.29167,198,648.67102,337,563.2942,252,099.69
收到其他与经营活动有关的现金1,067,011,700.66863,127,339.49617,273,764.04263,990,294.88
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,153,335,471.13,548,384,604.032,324,848,441.441,026,870,605.93
购买商品、接受劳务支付的现金1,261,385,947.481,625,175,913.29999,516,046.19439,077,695.37
支付给职工以及为职工支付的现金948,302,686.59832,511,327.35639,315,510.16394,304,676.97
支付的各项税费84,622,568.360,445,760.6244,717,666.5122,865,574.87
支付其他与经营活动有关的现金204,655,086.04331,288,051.0391,001,608.548,720,152.54
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,498,966,288.412,849,421,052.291,774,550,831.36904,968,099.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额654,369,182.69698,963,551.74550,297,610.08121,902,506.18
二、投资活动产生的现金流量:
收回投资收到的现金5,026,445,309.54,098,000,0003,067,000,0002,317,000,000
取得投资收益收到的现金-6,990,405.235,115,731.423,896,133.55
处置固定资产、无形资产和其他长期资产收回的现金净额1,304,667.4910,00010,00010,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计5,027,749,976.994,105,000,405.233,072,125,731.422,320,906,133.55
购建固定资产、无形资产和其他长期资产支付的现金443,580,743.2280,590,620.24253,954,547.94208,160,324.95
投资支付的现金5,451,421,9004,148,000,0003,067,000,0002,317,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计5,895,002,643.24,428,590,620.243,320,954,547.942,525,160,324.95
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-867,252,666.21-323,590,215.01-248,828,816.52-204,254,191.4
三、筹资活动产生的现金流量:
吸收投资收到的现金61,669,374.0336,409,607.5936,409,607.59-
取得借款收到的现金3,661,177,631.431,788,219,9201,008,219,920166,210,000
收到其他与筹资活动有关的现金267,747,200---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,990,594,205.461,824,629,527.591,044,629,527.59166,210,000
偿还债务支付的现金2,301,423,497.31,435,420,598.831,167,729,592.53475,287,650.42
分配股利、利润或偿付利息支付的现金380,892,278.48309,555,519.38284,757,843.3967,098,959.79
支付其他与筹资活动有关的现金1,131,984,847.86610,566,806.36607,071,219.99109,954,424.75
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,814,300,623.642,355,542,924.572,059,558,655.91652,341,034.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额176,293,581.82-530,913,396.98-1,014,929,128.32-486,131,034.96
四、汇率变动对现金及现金等价物的影响3,013,916.855,604,364.492,220,853.781,526,838.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-33,575,984.85-149,935,695.76-711,239,480.98-566,955,881.4
加:期初现金及现金等价物余额2,649,851,724.932,649,851,724.932,649,851,724.932,649,851,724.93
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,616,275,740.082,499,916,029.171,938,612,243.952,082,895,843.53
补充资料:
净利润-591,113,285.08--166,335,915.35-
资产减值准备131,931,828.16-70,682,171.9-
固定资产和投资性房地产折旧704,792,052.18-343,068,961.18-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧704,792,052.18-343,068,961.18-
无形资产摊销37,337,568.69-17,249,424.2-
长期待摊费用摊销799,656.51-536,643.68-
处置固定资产、无形资产和其他长期资产的损失-918,877.04--758,740.39-
固定资产报废损失798,605.03-8,047.9-
公允价值变动损失-182,981.7---
财务费用218,917,023.08-138,526,546.31-
投资损失-5,023,409.5--5,115,731.42-
递延所得税-163,781,406.4--93,017,650.08-
其中:递延所得税资产减少344,882,188.09--46,009,506.56-
递延所得税负债增加-508,663,594.49--47,008,143.52-
存货的减少45,114,163.75-111,708,153.33-
经营性应收项目的减少381,304,372.65-1,153,375,260.69-
经营性应付项目的增加-98,319,427.23--1,001,850,506.13-
其他-15,996,098.45--24,211,113.38-
现金的期末余额2,616,275,740.08-1,938,612,243.95-
减:现金的期初余额2,649,851,724.93-2,649,851,724.93-
公告日期2025-03-182024-10-312024-08-292024-04-30
审计意见(境内)标准无保留意见
TOP↑