流通市值:84.08亿 | 总市值:109.40亿 | ||
流通股本:2.25亿 | 总股本:2.93亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,152,745,431.94 | 1,871,272,143.15 | 2,518,058,615.87 | 1,605,237,114.11 |
收到的税费返还 | 111,109,002.6 | 215,051,627.29 | 167,198,648.67 | 102,337,563.29 |
收到其他与经营活动有关的现金 | 56,250,498.99 | 1,067,011,700.66 | 863,127,339.49 | 617,273,764.04 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 1,320,104,933.53 | 3,153,335,471.1 | 3,548,384,604.03 | 2,324,848,441.44 |
购买商品、接受劳务支付的现金 | 1,417,772,493.45 | 1,261,385,947.48 | 1,625,175,913.29 | 999,516,046.19 |
支付给职工以及为职工支付的现金 | 142,189,260.29 | 948,302,686.59 | 832,511,327.35 | 639,315,510.16 |
支付的各项税费 | 19,504,883.53 | 84,622,568.3 | 60,445,760.62 | 44,717,666.51 |
支付其他与经营活动有关的现金 | 49,082,016.66 | 204,655,086.04 | 331,288,051.03 | 91,001,608.5 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 1,628,548,653.93 | 2,498,966,288.41 | 2,849,421,052.29 | 1,774,550,831.36 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | -308,443,720.4 | 654,369,182.69 | 698,963,551.74 | 550,297,610.08 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,100,000,000 | 5,026,445,309.5 | 4,098,000,000 | 3,067,000,000 |
取得投资收益收到的现金 | 4,313,590.66 | - | 6,990,405.23 | 5,115,731.42 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 39,507.2 | 1,304,667.49 | 10,000 | 10,000 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,104,353,097.86 | 5,027,749,976.99 | 4,105,000,405.23 | 3,072,125,731.42 |
购建固定资产、无形资产和其他长期资产支付的现金 | 66,349,386.35 | 443,580,743.2 | 280,590,620.24 | 253,954,547.94 |
投资支付的现金 | 3,290,000,000 | 5,451,421,900 | 4,148,000,000 | 3,067,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 3,356,349,386.35 | 5,895,002,643.2 | 4,428,590,620.24 | 3,320,954,547.94 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -1,251,996,288.49 | -867,252,666.21 | -323,590,215.01 | -248,828,816.52 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | - | 61,669,374.03 | 36,409,607.59 | 36,409,607.59 |
取得借款收到的现金 | 1,834,906,794.31 | 3,661,177,631.43 | 1,788,219,920 | 1,008,219,920 |
收到其他与筹资活动有关的现金 | - | 267,747,200 | - | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 1,834,906,794.31 | 3,990,594,205.46 | 1,824,629,527.59 | 1,044,629,527.59 |
偿还债务支付的现金 | 205,700,000 | 2,301,423,497.3 | 1,435,420,598.83 | 1,167,729,592.53 |
分配股利、利润或偿付利息支付的现金 | 97,857,565.2 | 380,892,278.48 | 309,555,519.38 | 284,757,843.39 |
支付其他与筹资活动有关的现金 | 53,704,011.12 | 1,131,984,847.86 | 610,566,806.36 | 607,071,219.99 |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 357,261,576.32 | 3,814,300,623.64 | 2,355,542,924.57 | 2,059,558,655.91 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,477,645,217.99 | 176,293,581.82 | -530,913,396.98 | -1,014,929,128.32 |
四、汇率变动对现金及现金等价物的影响 | 12,365,777.65 | 3,013,916.85 | 5,604,364.49 | 2,220,853.78 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | -70,429,013.25 | -33,575,984.85 | -149,935,695.76 | -711,239,480.98 |
加:期初现金及现金等价物余额 | 2,616,275,740.08 | 2,649,851,724.93 | 2,649,851,724.93 | 2,649,851,724.93 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 2,545,846,726.83 | 2,616,275,740.08 | 2,499,916,029.17 | 1,938,612,243.95 |
补充资料: | ||||
净利润 | - | -591,113,285.08 | - | -166,335,915.35 |
资产减值准备 | - | 131,931,828.16 | - | 70,682,171.9 |
固定资产和投资性房地产折旧 | - | 704,792,052.18 | - | 343,068,961.18 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 704,792,052.18 | - | 343,068,961.18 |
无形资产摊销 | - | 37,337,568.69 | - | 17,249,424.2 |
长期待摊费用摊销 | - | 799,656.51 | - | 536,643.68 |
处置固定资产、无形资产和其他长期资产的损失 | - | -918,877.04 | - | -758,740.39 |
固定资产报废损失 | - | 798,605.03 | - | 8,047.9 |
公允价值变动损失 | - | -182,981.7 | - | - |
财务费用 | - | 218,917,023.08 | - | 138,526,546.31 |
投资损失 | - | -5,023,409.5 | - | -5,115,731.42 |
递延所得税 | - | -163,781,406.4 | - | -93,017,650.08 |
其中:递延所得税资产减少 | - | 344,882,188.09 | - | -46,009,506.56 |
递延所得税负债增加 | - | -508,663,594.49 | - | -47,008,143.52 |
存货的减少 | - | 45,114,163.75 | - | 111,708,153.33 |
经营性应收项目的减少 | - | 381,304,372.65 | - | 1,153,375,260.69 |
经营性应付项目的增加 | - | -98,319,427.23 | - | -1,001,850,506.13 |
其他 | - | -15,996,098.45 | - | -24,211,113.38 |
现金的期末余额 | - | 2,616,275,740.08 | - | 1,938,612,243.95 |
减:现金的期初余额 | - | 2,649,851,724.93 | - | 2,649,851,724.93 |
公告日期 | 2025-04-15 | 2025-03-18 | 2024-10-31 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |