当前位置:首页 - 行情中心 - 钧达股份(002865) - 财务分析 - 现金流量表

钧达股份

(002865)

  

流通市值:115.13亿  总市值:117.66亿
流通股本:2.24亿   总股本:2.29亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金720,628,211.364,091,772,982.862,161,264,605.61998,763,001.32
收到的税费返还42,252,099.69104,676,765.1389,490,873.4718,160,042.36
收到其他与经营活动有关的现金263,990,294.881,652,042,375.381,067,370,771.35609,852,019.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,026,870,605.935,848,492,123.373,318,126,250.431,626,775,063.35
购买商品、接受劳务支付的现金439,077,695.372,445,140,302.831,866,122,696.591,315,291,277.72
支付给职工以及为职工支付的现金394,304,676.97925,878,280.27609,649,365.84330,224,652.84
支付的各项税费22,865,574.87289,926,903.85180,167,846.2798,747,290.78
支付其他与经营活动有关的现金48,720,152.54208,362,261.69187,466,637.61129,321,866.36
经营活动现金流出的平衡项目0000
经营活动现金流出小计904,968,099.753,869,307,748.642,843,406,546.311,873,585,087.7
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额121,902,506.181,979,184,374.73474,719,704.12-246,810,024.35
二、投资活动产生的现金流量:
收回投资收到的现金2,317,000,0002,050,000,000900,000,000-
取得投资收益收到的现金3,896,133.552,902,834.51713,184.66-
处置固定资产、无形资产和其他长期资产收回的现金净额10,000124,000--
投资活动现金流入的平衡项目000-
投资活动现金流入小计2,320,906,133.552,053,026,834.51900,713,184.66-
购建固定资产、无形资产和其他长期资产支付的现金208,160,324.952,780,880,692.512,587,934,337.51,761,494,366.45
投资支付的现金2,317,000,0002,050,000,0001,100,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,525,160,324.954,830,880,692.513,687,934,337.51,761,494,366.45
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-204,254,191.4-2,777,853,858-2,787,221,152.84-1,761,494,366.45
三、筹资活动产生的现金流量:
吸收投资收到的现金-2,803,745,861.412,807,495,544.132,769,551,273.88
取得借款收到的现金166,210,0002,520,769,770.92,316,179,770.91,832,446,500
收到其他与筹资活动有关的现金-480,000,000480,000,000480,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计166,210,0005,804,515,632.315,603,675,315.035,081,997,773.88
偿还债务支付的现金475,287,650.421,899,005,018.271,665,551,722.73652,798,525.23
分配股利、利润或偿付利息支付的现金67,098,959.79358,849,854.32248,323,696.85190,200,498.67
支付其他与筹资活动有关的现金109,954,424.751,342,091,682.511,274,425,822.761,247,826,832.02
筹资活动现金流出平衡项目0000
筹资活动现金流出小计652,341,034.963,599,946,555.13,188,301,242.342,090,825,855.92
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-486,131,034.962,204,569,077.212,415,374,072.692,991,171,917.96
四、汇率变动对现金及现金等价物的影响1,526,838.78-1,154,338.76590,886.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-566,955,881.41,405,899,593.94104,026,962.73983,458,413.43
加:期初现金及现金等价物余额2,649,851,724.931,243,952,130.991,243,952,130.991,243,952,130.99
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,082,895,843.532,649,851,724.931,347,979,093.722,227,410,544.42
补充资料:
净利润-815,642,242.09-955,504,934.35
资产减值准备-1,000,430,945.69-18,850,182.03
固定资产和投资性房地产折旧-516,323,641.31-240,015,376.06
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-516,323,641.31-240,015,376.06
无形资产摊销-26,305,788.43-12,693,010.67
长期待摊费用摊销-2,227,750.11-1,461,194.2
处置固定资产、无形资产和其他长期资产的损失-424,020.82-349,805.96
固定资产报废损失-2,733,883.34-343.98
财务费用-238,070,839.19-138,320,898.98
投资损失--2,902,834.51--
递延所得税--123,820,371.2-65,437,390.37
其中:递延所得税资产减少--480,141,579.59--206,904,516.82
递延所得税负债增加-356,321,208.39-272,341,907.19
存货的减少--655,887,720.12--338,904,000.53
经营性应收项目的减少--1,322,380,174.79--1,970,106,970.45
经营性应付项目的增加-1,354,102,688.33-558,744,460
其他-121,341,986.4-65,228,680.52
现金的期末余额-2,649,851,724.93-2,227,410,544.42
减:现金的期初余额-1,243,952,130.99-1,243,952,130.99
公告日期2024-04-302024-03-132023-10-312023-08-31
审计意见(境内)标准无保留意见
TOP↑