流通市值:133.75亿 | 总市值:136.33亿 | ||
流通股本:5.72亿 | 总股本:5.83亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 1,721,786,108.25 | 1,984,887,462.1 | 1,939,897,660.11 | 1,774,148,248.12 |
衍生金融资产 | 374,400 | - | 470,500 | - |
应收票据及应收账款 | 850,091,679.62 | 758,004,089.43 | 648,420,892.47 | 618,864,018.21 |
其中:应收票据 | 520,964,779.53 | 484,616,746.3 | 412,629,968.42 | 348,218,121.97 |
应收账款 | 329,126,900.09 | 273,387,343.13 | 235,790,924.05 | 270,645,896.24 |
应收款项融资 | 93,832,822.28 | 39,721,714.63 | 104,325,318.13 | 67,703,046.49 |
预付款项 | 84,244,784.62 | 59,356,900.8 | 74,809,293.47 | 79,547,367.2 |
其他应收款合计 | 72,073,707.56 | 64,623,584.88 | 18,288,515.11 | 24,651,378.26 |
应收股利 | 5,700,000 | - | - | 6,000,000 |
存货 | 911,319,541.63 | 884,548,275.07 | 914,220,063.01 | 745,565,683.43 |
其他流动资产 | 70,912,506.16 | 53,312,365.64 | 55,777,259.15 | 29,715,279.71 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 3,842,235,550.12 | 3,872,054,392.55 | 3,916,209,501.45 | 3,440,195,021.42 |
非流动资产: | ||||
债权投资 | 10,394,722.22 | 10,322,222.22 | - | - |
长期股权投资 | 1,426,823,425.19 | 1,432,706,627.58 | 1,347,692,000.32 | 1,347,983,212.39 |
其他权益工具投资 | 37,095,850 | 37,095,850 | 37,095,850 | 37,095,850 |
固定资产 | 4,232,965,442.43 | 4,313,621,634.04 | 4,183,845,553.84 | 4,231,613,073.14 |
在建工程 | 702,896,226.62 | 591,214,289.45 | 634,060,411.86 | 564,177,299.7 |
使用权资产 | 641,190.69 | 802,116.02 | 963,041.34 | 1,123,966.68 |
无形资产 | 2,337,812,039.82 | 2,347,203,415.47 | 2,306,700,115.75 | 1,344,170,633.44 |
长期待摊费用 | 80,314,827.47 | 90,620,400.67 | 84,959,893.93 | 95,890,498.92 |
递延所得税资产 | 45,016,688 | 47,647,042.14 | 28,313,091.45 | 40,388,105.17 |
其他非流动资产 | 213,853,203.19 | 179,380,447.69 | 269,966,671.83 | 268,153,289.32 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 9,087,813,615.63 | 9,050,614,045.28 | 8,893,596,630.32 | 7,930,595,928.76 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 12,930,049,165.75 | 12,922,668,437.83 | 12,809,806,131.77 | 11,370,790,950.18 |
流动负债: | ||||
短期借款 | 926,007,600.43 | 1,185,322,040.98 | 640,767,242.45 | 690,001,140.23 |
衍生金融负债 | - | 1,547,850 | - | 1,031,800 |
应付票据及应付账款 | 718,997,769.83 | 944,163,352.16 | 921,854,907.19 | 746,776,457.46 |
其中:应付票据 | 56,852,307.29 | 63,019,504.21 | 223,396,906.32 | 37,313,912.31 |
应付账款 | 662,145,462.54 | 881,143,847.95 | 698,458,000.87 | 709,462,545.15 |
合同负债 | 217,784,024.1 | 157,072,207.64 | 144,681,490.77 | 62,316,106.84 |
应付职工薪酬 | 52,368,698.41 | 111,695,444.66 | 82,295,324.85 | 65,974,556.1 |
应交税费 | 42,397,685.43 | 52,061,611.84 | 65,902,419.52 | 68,218,514.9 |
其他应付款合计 | 140,683,030.92 | 146,169,254.45 | 466,475,506.97 | 123,455,062.27 |
其中:应付利息 | 9,953,281.48 | 6,092,158.89 | 2,145,309.25 | 9,268,077.7 |
一年内到期的非流动负债 | 813,792,887.84 | 535,402,048.8 | 653,838,697.97 | 439,021,794.67 |
其他流动负债 | 235,825,576.34 | 175,918,163.73 | 153,287,985.71 | 113,599,283.89 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 3,147,857,273.3 | 3,309,351,974.26 | 3,129,103,575.43 | 2,310,394,716.36 |
非流动负债: | ||||
长期借款 | 1,102,552,923.28 | 1,117,306,314.59 | 1,461,424,684.15 | 1,767,024,684.15 |
应付债券 | 1,047,432,415.98 | 1,032,741,875.5 | 1,020,257,090.98 | 1,005,137,044.39 |
租赁负债 | 325,633.17 | 325,633.17 | 318,831.43 | 318,831.43 |
长期应付款 | 31,600,000 | 31,600,000 | 31,600,000 | 38,000,000 |
预计负债 | 37,267,859.92 | 37,305,224.9 | 39,534,252.85 | 39,534,252.85 |
递延收益 | 40,574,270.57 | 41,297,452.3 | 29,084,829.59 | 25,098,093.03 |
递延所得税负债 | 123,698,070.1 | 123,713,379.91 | 123,847,586.8 | 123,927,660.52 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 2,383,451,173.02 | 2,384,289,880.37 | 2,706,067,275.8 | 2,999,040,566.37 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 5,531,308,446.32 | 5,693,641,854.63 | 5,835,170,851.23 | 5,309,435,282.73 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 538,664,863 | 541,982,683 | 541,985,543 | 541,983,490 |
其他权益工具 | 192,811,533.8 | 192,813,565.44 | 192,830,003.2 | 192,837,113.93 |
资本公积 | 2,665,647,701.99 | 2,719,513,203.6 | 2,719,487,389.27 | 2,718,741,224.08 |
减:库存股 | 2,537,556 | 57,196,449.9 | 62,179,629.9 | 61,181,298.9 |
其他综合收益 | -61,711.96 | -60,336.96 | 3,578.82 | -29,867.75 |
专项储备 | 10,409,696.12 | 9,478,780.86 | 16,620,547.99 | 15,771,885.16 |
盈余公积 | 358,126,015.04 | 358,126,015.04 | 312,586,004.24 | 297,645,165.23 |
未分配利润 | 2,611,641,395.65 | 2,409,649,521.75 | 2,170,868,913.21 | 1,867,323,946.43 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 6,374,701,937.64 | 6,174,306,982.83 | 5,892,202,349.83 | 5,573,091,658.18 |
少数股东权益 | 1,024,038,781.79 | 1,054,719,600.37 | 1,082,432,930.71 | 488,264,009.27 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 7,398,740,719.43 | 7,229,026,583.2 | 6,974,635,280.54 | 6,061,355,667.45 |
负债和股东权益合计 | 12,930,049,165.75 | 12,922,668,437.83 | 12,809,806,131.77 | 11,370,790,950.18 |
公告日期 | 2025-04-18 | 2025-04-10 | 2024-10-28 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |