当前位置:首页 - 行情中心 - 川恒股份(002895) - 财务分析 - 现金流量表

川恒股份

(002895)

  

流通市值:191.07亿  总市值:193.15亿
流通股本:5.99亿   总股本:6.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,217,863,491.171,896,345,028.188,156,534,061.675,332,907,702.93
  收到的税费返还948,000948,00039,227,030.4834,951,877.54
  收到其他与经营活动有关的现金53,163,210.7815,544,009.17117,648,069.7967,740,601.4
  经营活动现金流入小计4,271,974,701.951,912,837,037.358,313,409,161.945,435,600,181.87
  购买商品、接受劳务支付的现金3,356,672,975.322,096,662,182.536,182,969,393.444,394,855,628.1
  支付给职工以及为职工支付的现金339,475,880.41214,851,882.88539,850,358.35418,886,111.89
  支付的各项税费327,681,630.16127,237,803.73715,168,334.3469,286,101.94
  支付其他与经营活动有关的现金83,912,507.7466,717,047.17233,522,751.98110,507,463.93
  经营活动现金流出小计4,107,742,993.632,505,468,916.317,671,510,838.075,393,535,305.86
  经营活动产生的现金流量净额164,231,708.32-592,631,878.96641,898,323.8742,064,876.01
二、投资活动产生的现金流量:
  收回投资收到的现金255,000,000399,000,0003,305,200,0001,163,000,000
  取得投资收益收到的现金8,365,567.951,492,217.6210,551,073.3669,180,080.85
  处置固定资产、无形资产和其他长期资产收回的现金净额4,800-10,841,945.74855,500
  收到的其他与投资活动有关的现金2,764,360536,30020,276,196.5818,109,531.46
  投资活动现金流入小计266,134,727.95401,028,517.623,346,869,215.681,251,145,112.31
  购建固定资产、无形资产和其他长期资产支付的现金244,407,742.53148,227,276.3369,751,119.49305,300,595.19
  投资支付的现金-167,000,0003,576,600,0001,832,400,000
  支付其他与投资活动有关的现金10,949,713.65873,224.17--
  投资活动现金流出小计255,357,456.18316,100,500.473,946,351,119.492,137,700,595.19
  投资活动产生的现金流量净额10,777,271.7784,928,017.15-599,481,903.81-886,555,482.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金--106,249,360106,249,360
  其中:子公司吸收少数股东投资收到的现金--1,000,0001,000,000
  取得借款收到的现金1,961,342,078.27589,529,313.682,443,324,259.41,640,485,174.66
  收到其他与筹资活动有关的现金197,145,874.59217,992,346.9533,877,496.31595,306,611.82
  筹资活动现金流入小计2,158,487,952.86807,521,660.583,083,451,115.712,342,041,146.48
  偿还债务支付的现金1,329,285,826.09298,000,0002,439,305,998.441,573,195,172.35
  分配股利、利润或偿付利息支付的现金1,001,077,998.360,003,093.68952,103,384.37940,034,612.45
  其中:子公司支付给少数股东的股利、利润68,000,00050,000,00054,500,00054,500,000
  支付其他与筹资活动有关的现金8,093,339.454,952,49855,928,622.9157,232,504.39
  筹资活动现金流出小计2,338,457,163.84362,955,591.683,447,338,005.722,570,462,289.19
  筹资活动产生的现金流量净额-179,969,210.98444,566,068.9-363,886,890.01-228,421,142.71
四、汇率变动对现金及现金等价物的影响-8,005,336.08-3,245,713.633,234,737.493,321,885.83
五、现金及现金等价物净增加额-12,965,566.97-66,383,506.54-318,235,732.46-1,069,589,863.75
  加:期初现金及现金等价物余额1,550,840,266.81,550,840,266.81,869,075,999.261,869,075,999.26
  期末现金及现金等价物余额1,537,874,699.831,484,456,760.261,550,840,266.8799,486,135.51
补充资料:
  净利润614,801,481.12-1,335,257,142.82-
  资产减值准备23,023,794.52-78,111,027.93-
  固定资产和投资性房地产折旧211,163,377.56-403,383,634.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧211,163,377.56-403,383,634.19-
  无形资产摊销24,342,236.28-48,295,348.05-
  长期待摊费用摊销28,122,304.97-59,882,587.28-
  处置固定资产、无形资产和其他长期资产的损失28,252.2-1,197,908.46-
  固定资产报废损失3,603,766.13-12,029,012.64-
  公允价值变动损失-1,415,600--875,400-
  财务费用24,218,423.8-92,808,054.32-
  投资损失-15,376,253.37--49,447,848.89-
  递延所得税-1,655,804.34--18,739,494.88-
  其中:递延所得税资产减少-1,783,303.42--19,148,719.77-
    递延所得税负债增加127,499.08-409,224.89-
  存货的减少-444,376,283.69--107,339,205.11-
  经营性应收项目的减少-76,517,316.07--1,704,340,706.14-
  经营性应付项目的增加-240,049,036.86-481,356,946.47-
  其他14,105,513.15-9,715,279.61-
  现金的期末余额1,537,874,699.83-1,550,840,266.8-
  减:现金的期初余额1,550,840,266.8-1,869,075,999.26-
  现金及现金等价物的净增加额-12,965,566.97--318,235,732.46-
公告日期2026-08-192026-04-302026-04-102025-10-30
审计意见(境内)标准无保留意见
TOP↑