流通市值:46.33亿 | 总市值:48.95亿 | ||
流通股本:4.33亿 | 总股本:4.57亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 347,144,342.85 | 497,762,431.44 | 428,389,179.43 | 452,325,937.65 |
结算备付金 | - | - | 0 | - |
拆出资金 | - | - | 0 | - |
交易性金融资产 | 63,093,649.27 | 10,991,368.36 | 24,077,982.49 | 52,006,957.19 |
衍生金融资产 | - | - | 0 | - |
应收票据及应收账款 | 187,431,374.96 | 206,932,633.22 | 195,057,852.99 | 163,467,054.26 |
其中:应收票据 | 4,741,464.68 | 5,224,062.3 | 4,279,568.57 | 3,717,632.83 |
应收账款 | 182,689,910.28 | 201,708,570.92 | 190,778,284.42 | 159,749,421.43 |
应收款项融资 | - | - | 0 | - |
预付款项 | 6,835,613.7 | 8,635,135.14 | 7,568,511.1 | 4,762,267.68 |
应收保费 | - | - | 0 | - |
应收分保账款 | - | - | 0 | - |
应收分保合同准备金 | - | - | 0 | - |
其他应收款合计 | 13,201,927.76 | 13,554,497.33 | 14,728,580.09 | 13,792,159.05 |
其中:应收利息 | - | 1,894,596.05 | 885,825.19 | 1,709,400.64 |
应收股利 | - | - | 0 | - |
买入返售金融资产 | - | - | 0 | - |
存货 | 16,961,430.61 | 16,703,993.89 | 10,788,124.75 | 10,491,721.08 |
合同资产 | - | - | 0 | - |
一年内到期的非流动资产 | - | - | 0 | - |
其他流动资产 | 235,488,455.28 | 140,669,031.02 | 57,699,830.76 | 134,605,773.88 |
流动资产合计 | 870,156,794.43 | 895,249,090.4 | 738,310,061.61 | 831,451,870.79 |
非流动资产: | ||||
发放委托贷款及垫款 | - | - | 0 | - |
债权投资 | - | - | 0 | - |
其他债权投资 | - | - | 0 | - |
长期应收款 | - | 67,618,579.4 | 67,714,663.31 | 66,009,644.93 |
长期股权投资 | 738,610,507.42 | 735,495,765.37 | 731,671,229.11 | 746,139,205.96 |
其他权益工具投资 | - | - | 0 | - |
其他非流动金融资产 | - | - | 0 | - |
投资性房地产 | - | - | 0 | - |
固定资产 | 5,082,878,001.21 | 5,039,289,019.5 | 5,092,226,805.05 | 4,986,226,817.05 |
在建工程 | 189,931,545.61 | 281,983,843.59 | 272,618,099.5 | 349,333,063.1 |
生产性生物资产 | - | - | 0 | - |
油气资产 | - | - | 0 | - |
使用权资产 | 42,111,306.49 | 43,994,511.6 | 45,229,410.37 | 41,733,907.69 |
无形资产 | 1,335,802,677.27 | 1,343,840,979.31 | 1,353,346,078.54 | 1,338,892,148.03 |
开发支出 | - | - | 0 | - |
商誉 | 816,737,516.73 | 817,538,295.77 | 817,774,555.02 | 842,248,324.52 |
长期待摊费用 | 137,102,255.15 | 136,319,223.52 | 135,737,362.28 | 134,874,167.43 |
递延所得税资产 | 120,011,738.01 | 112,446,963.19 | 102,734,714.03 | 115,413,515.37 |
其他非流动资产 | 17,247,661.97 | 13,691,848.65 | 8,205,567.48 | 26,021,898 |
非流动资产合计 | 8,480,433,209.86 | 8,592,219,029.9 | 8,627,258,484.69 | 8,646,892,692.08 |
资产总计 | 9,350,590,004.29 | 9,487,468,120.3 | 9,365,568,546.3 | 9,478,344,562.87 |
流动负债: | ||||
短期借款 | 150,064,166.67 | 150,096,805.56 | 100,091,666.67 | 100,083,333.33 |
向中央银行借款 | - | - | 0 | - |
吸收存款及同业存放 | - | - | 0 | - |
拆入资金 | - | - | 0 | - |
交易性金融负债 | - | - | 0 | - |
衍生金融负债 | - | - | 0 | - |
应付票据及应付账款 | 97,763,630.34 | 94,094,121.96 | 134,038,479.76 | 118,778,483.5 |
其中:应付票据 | - | - | 0 | - |
应付账款 | 97,763,630.34 | 94,094,121.96 | 134,038,479.76 | 118,778,483.5 |
预收款项 | 6,881.26 | 11,981.26 | 3,481.26 | 5,430.77 |
合同负债 | 22,078,983.07 | 20,036,842.83 | 15,923,785.79 | 18,247,502.9 |
卖出回购金融资产款 | - | - | 0 | - |
应付手续费及佣金 | - | - | 0 | - |
应付职工薪酬 | 17,943,922.08 | 19,551,369.17 | 48,698,993.32 | 22,075,392.98 |
应交税费 | 18,403,046.93 | 19,356,162.12 | 14,931,883.63 | 30,256,944.17 |
其他应付款合计 | 78,469,920.22 | 80,625,579.67 | 108,357,508.03 | 84,546,004.97 |
其中:应付利息 | - | - | 0 | - |
应付股利 | - | - | 24,439,474.6 | - |
应付分保账款 | - | - | 0 | - |
保险合同准备金 | - | - | 0 | - |
代理买卖证券款 | - | - | 0 | - |
代理承销证券款 | - | - | 0 | - |
一年内到期的非流动负债 | 766,753,425.46 | 756,490,032.87 | 793,695,605.95 | 785,810,024.94 |
其他流动负债 | 1,539,705.75 | 2,255,573.69 | 1,964,367.69 | 1,747,614.93 |
流动负债合计 | 1,153,023,681.78 | 1,142,518,469.13 | 1,217,705,772.1 | 1,161,550,732.49 |
非流动负债: | ||||
长期借款 | 4,224,714,375.66 | 4,272,227,431.58 | 4,102,305,515.49 | 4,206,008,747.2 |
应付债券 | 656,617,233.03 | 648,172,679.85 | 639,727,145.04 | 631,283,565.08 |
优先股 | - | - | 0 | - |
永续债 | - | - | 0 | - |
租赁负债 | 33,178,793.32 | 35,283,839.58 | 37,615,419.56 | 34,016,043.6 |
长期应付款 | - | - | 0 | - |
长期应付职工薪酬 | - | - | 0 | - |
预计负债 | - | - | 0 | - |
递延收益 | 91,646,184.08 | 79,419,729.19 | 46,307,263.1 | 54,064,090.04 |
递延所得税负债 | 226,042,540.9 | 227,505,553.23 | 230,964,586.62 | 235,395,702.24 |
其他非流动负债 | 16,148,938.54 | 14,498,096.73 | 13,792,882.42 | 14,614,648.42 |
非流动负债合计 | 5,248,348,065.53 | 5,277,107,330.16 | 5,070,712,812.23 | 5,175,382,796.58 |
负债合计 | 6,401,371,747.31 | 6,419,625,799.29 | 6,288,418,584.33 | 6,336,933,529.07 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 457,489,639 | 457,489,586 | 457,489,586 | 457,489,480 |
其他权益工具 | 148,810,688.75 | 148,810,910.86 | 148,810,910.86 | 148,811,355.07 |
资本公积 | 947,644,266.91 | 947,936,646.62 | 954,781,127.4 | 952,735,980 |
减:库存股 | - | - | 0 | - |
其他综合收益 | -41,093,568.03 | -36,768,283.53 | -36,717,577.63 | -40,171,029.15 |
专项储备 | 3,785,434.35 | 2,479,673.96 | 715,915.37 | 1,960,523.51 |
盈余公积 | 115,971,908.97 | 115,971,908.97 | 115,971,908.97 | 115,971,908.97 |
一般风险准备 | - | - | 0 | - |
未分配利润 | 874,299,690.27 | 998,952,690.35 | 978,000,721.47 | 1,036,674,383.06 |
归属于母公司股东权益合计 | 2,506,908,060.22 | 2,634,873,133.23 | 2,619,052,592.44 | 2,673,472,601.46 |
少数股东权益 | 442,310,196.76 | 432,969,187.78 | 458,097,369.53 | 467,938,432.34 |
股东权益合计 | 2,949,218,256.98 | 3,067,842,321.01 | 3,077,149,961.97 | 3,141,411,033.8 |
负债和股东权益合计 | 9,350,590,004.29 | 9,487,468,120.3 | 9,365,568,546.3 | 9,478,344,562.87 |
公告日期 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |