宏川智慧
(002930)
| 流通市值：49.88亿 | | | 总市值：52.70亿 |
| 流通股本：4.33亿 | | | 总股本：4.57亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 313,828,493.27 | 347,144,342.85 | 497,762,431.44 | 428,389,179.43 |
| 结算备付金 | - | - | - | 0 |
| 拆出资金 | - | - | - | 0 |
| 交易性金融资产 | 12,000,000 | 63,093,649.27 | 10,991,368.36 | 24,077,982.49 |
| 衍生金融资产 | - | - | - | 0 |
| 应收票据及应收账款 | 180,384,785.87 | 187,431,374.96 | 206,932,633.22 | 195,057,852.99 |
| 其中：应收票据 | 3,592,036.06 | 4,741,464.68 | 5,224,062.3 | 4,279,568.57 |
| 应收账款 | 176,792,749.81 | 182,689,910.28 | 201,708,570.92 | 190,778,284.42 |
| 应收款项融资 | - | - | - | 0 |
| 预付款项 | 5,177,862.6 | 6,835,613.7 | 8,635,135.14 | 7,568,511.1 |
| 应收保费 | - | - | - | 0 |
| 应收分保账款 | - | - | - | 0 |
| 应收分保合同准备金 | - | - | - | 0 |
| 其他应收款合计 | 25,213,095.6 | 13,201,927.76 | 13,554,497.33 | 14,728,580.09 |
| 其中:应收利息 | - | - | 1,894,596.05 | 885,825.19 |
| 应收股利 | 17,145,698.02 | - | - | 0 |
| 买入返售金融资产 | - | - | - | 0 |
| 存货 | 16,311,253.38 | 16,961,430.61 | 16,703,993.89 | 10,788,124.75 |
| 合同资产 | - | - | - | 0 |
| 一年内到期的非流动资产 | - | - | - | 0 |
| 其他流动资产 | 262,025,851.3 | 235,488,455.28 | 140,669,031.02 | 57,699,830.76 |
| 流动资产合计 | 814,941,342.02 | 870,156,794.43 | 895,249,090.4 | 738,310,061.61 |
| 非流动资产: | | | | |
| 发放委托贷款及垫款 | - | - | - | 0 |
| 债权投资 | - | - | - | 0 |
| 其他债权投资 | - | - | - | 0 |
| 长期应收款 | - | - | 67,618,579.4 | 67,714,663.31 |
| 长期股权投资 | 716,323,267.53 | 738,610,507.42 | 735,495,765.37 | 731,671,229.11 |
| 其他权益工具投资 | - | - | - | 0 |
| 其他非流动金融资产 | - | - | - | 0 |
| 投资性房地产 | - | - | - | 0 |
| 固定资产 | 5,137,064,585.57 | 5,082,878,001.21 | 5,039,289,019.5 | 5,092,226,805.05 |
| 在建工程 | 94,587,836.65 | 189,931,545.61 | 281,983,843.59 | 272,618,099.5 |
| 生产性生物资产 | - | - | - | 0 |
| 油气资产 | - | - | - | 0 |
| 使用权资产 | 39,754,093.33 | 42,111,306.49 | 43,994,511.6 | 45,229,410.37 |
| 无形资产 | 1,325,544,581.99 | 1,335,802,677.27 | 1,343,840,979.31 | 1,353,346,078.54 |
| 开发支出 | - | - | - | 0 |
| 商誉 | 816,813,325.77 | 816,737,516.73 | 817,538,295.77 | 817,774,555.02 |
| 长期待摊费用 | 136,909,772.73 | 137,102,255.15 | 136,319,223.52 | 135,737,362.28 |
| 递延所得税资产 | 128,028,880.59 | 120,011,738.01 | 112,446,963.19 | 102,734,714.03 |
| 其他非流动资产 | 38,765,751.28 | 17,247,661.97 | 13,691,848.65 | 8,205,567.48 |
| 非流动资产合计 | 8,433,792,095.44 | 8,480,433,209.86 | 8,592,219,029.9 | 8,627,258,484.69 |
| 资产总计 | 9,248,733,437.46 | 9,350,590,004.29 | 9,487,468,120.3 | 9,365,568,546.3 |
| 流动负债: | | | | |
| 短期借款 | 229,574,076.39 | 150,064,166.67 | 150,096,805.56 | 100,091,666.67 |
| 向中央银行借款 | - | - | - | 0 |
| 吸收存款及同业存放 | - | - | - | 0 |
| 拆入资金 | - | - | - | 0 |
| 交易性金融负债 | - | - | - | 0 |
| 衍生金融负债 | - | - | - | 0 |
| 应付票据及应付账款 | 107,345,728.03 | 97,763,630.34 | 94,094,121.96 | 134,038,479.76 |
| 其中：应付票据 | - | - | - | 0 |
| 应付账款 | 107,345,728.03 | 97,763,630.34 | 94,094,121.96 | 134,038,479.76 |
| 预收款项 | 12,288.6 | 6,881.26 | 11,981.26 | 3,481.26 |
| 合同负债 | 22,593,541.86 | 22,078,983.07 | 20,036,842.83 | 15,923,785.79 |
| 卖出回购金融资产款 | - | - | - | 0 |
| 应付手续费及佣金 | - | - | - | 0 |
| 应付职工薪酬 | 18,566,738.47 | 17,943,922.08 | 19,551,369.17 | 48,698,993.32 |
| 应交税费 | 20,529,364.69 | 18,403,046.93 | 19,356,162.12 | 14,931,883.63 |
| 其他应付款合计 | 94,048,721.34 | 78,469,920.22 | 80,625,579.67 | 108,357,508.03 |
| 其中:应付利息 | - | - | - | 0 |
| 应付股利 | - | - | - | 24,439,474.6 |
| 应付分保账款 | - | - | - | 0 |
| 保险合同准备金 | - | - | - | 0 |
| 代理买卖证券款 | - | - | - | 0 |
| 代理承销证券款 | - | - | - | 0 |
| 一年内到期的非流动负债 | 737,003,031.07 | 766,753,425.46 | 756,490,032.87 | 793,695,605.95 |
| 其他流动负债 | 1,568,122.54 | 1,539,705.75 | 2,255,573.69 | 1,964,367.69 |
| 流动负债合计 | 1,231,241,612.99 | 1,153,023,681.78 | 1,142,518,469.13 | 1,217,705,772.1 |
| 非流动负债: | | | | |
| 长期借款 | 4,058,036,322.27 | 4,224,714,375.66 | 4,272,227,431.58 | 4,102,305,515.49 |
| 应付债券 | 656,960,055.17 | 656,617,233.03 | 648,172,679.85 | 639,727,145.04 |
| 优先股 | - | - | - | 0 |
| 永续债 | - | - | - | 0 |
| 租赁负债 | 30,672,428.83 | 33,178,793.32 | 35,283,839.58 | 37,615,419.56 |
| 长期应付款 | - | - | - | 0 |
| 长期应付职工薪酬 | - | - | - | 0 |
| 预计负债 | - | - | - | 0 |
| 递延收益 | 90,959,267.57 | 91,646,184.08 | 79,419,729.19 | 46,307,263.1 |
| 递延所得税负债 | 223,290,503.54 | 226,042,540.9 | 227,505,553.23 | 230,964,586.62 |
| 其他非流动负债 | 14,969,640.71 | 16,148,938.54 | 14,498,096.73 | 13,792,882.42 |
| 非流动负债合计 | 5,074,888,218.09 | 5,248,348,065.53 | 5,277,107,330.16 | 5,070,712,812.23 |
| 负债合计 | 6,306,129,831.08 | 6,401,371,747.31 | 6,419,625,799.29 | 6,288,418,584.33 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 457,489,692 | 457,489,639 | 457,489,586 | 457,489,586 |
| 其他权益工具 | 148,810,466.64 | 148,810,688.75 | 148,810,910.86 | 148,810,910.86 |
| 资本公积 | 948,584,076.05 | 947,644,266.91 | 947,936,646.62 | 954,781,127.4 |
| 减:库存股 | - | - | - | 0 |
| 其他综合收益 | -40,626,014.39 | -41,093,568.03 | -36,768,283.53 | -36,717,577.63 |
| 专项储备 | 3,668,021.72 | 3,785,434.35 | 2,479,673.96 | 715,915.37 |
| 盈余公积 | 115,971,908.97 | 115,971,908.97 | 115,971,908.97 | 115,971,908.97 |
| 一般风险准备 | - | - | - | 0 |
| 未分配利润 | 848,369,786.02 | 874,299,690.27 | 998,952,690.35 | 978,000,721.47 |
| 归属于母公司股东权益合计 | 2,482,267,937.01 | 2,506,908,060.22 | 2,634,873,133.23 | 2,619,052,592.44 |
| 少数股东权益 | 460,335,669.37 | 442,310,196.76 | 432,969,187.78 | 458,097,369.53 |
| 股东权益合计 | 2,942,603,606.38 | 2,949,218,256.98 | 3,067,842,321.01 | 3,077,149,961.97 |
| 负债和股东权益合计 | 9,248,733,437.46 | 9,350,590,004.29 | 9,487,468,120.3 | 9,365,568,546.3 |
| 公告日期 | 2025-10-31 | 2025-08-29 | 2025-04-28 | 2025-04-28 |
| 审计意见(境内) | | | | 标准无保留意见 |