流通市值:46.33亿 | 总市值:48.95亿 | ||
流通股本:4.33亿 | 总股本:4.57亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 590,463,260.45 | 322,983,212.67 | 1,450,144,968.08 | 1,087,579,054.73 |
营业收入 | 590,463,260.45 | 322,983,212.67 | 1,450,144,968.08 | 1,087,579,054.73 |
利息收入 | - | - | 0 | - |
已赚保费 | - | - | 0 | - |
手续费及佣金收入 | - | - | 0 | - |
二、营业总成本 | 583,794,226.41 | 291,867,669.64 | 1,237,089,097.63 | 905,557,602.54 |
营业成本 | 361,043,236.97 | 181,056,131.07 | 730,314,614.47 | 533,008,783.18 |
利息支出 | - | - | 0 | - |
手续费及佣金支出 | - | - | 0 | - |
退保金 | - | - | 0 | - |
赔付支出净额 | - | - | 0 | - |
提取保险合同准备金净额 | - | - | 0 | - |
保单红利支出 | - | - | 0 | - |
分保费用 | - | - | 0 | - |
税金及附加 | 9,402,741.92 | 4,553,692.38 | 17,692,293.4 | 13,693,170.36 |
销售费用 | 19,851,360.7 | 9,555,031 | 41,222,744.29 | 28,696,752.58 |
管理费用 | 64,847,436.5 | 30,705,389.56 | 152,059,537.43 | 106,706,160.11 |
研发费用 | 22,370,605.08 | 10,805,495.38 | 51,606,161.54 | 36,539,022.85 |
财务费用 | 106,278,845.24 | 55,191,930.25 | 244,193,746.5 | 186,913,713.46 |
其中:利息费用 | 106,404,128.56 | 54,158,953.8 | 243,717,606.9 | 186,423,080.22 |
其中:利息收入 | 1,164,664.05 | 816,476.73 | 2,707,580.05 | 1,802,913.51 |
三、其他经营收益 | ||||
加:公允价值变动收益 | 625,254.18 | 79,711.7 | 2,749,785.58 | 2,049,703.46 |
加:投资收益 | 9,565,411.05 | 4,572,086.35 | 18,468,635.95 | 27,765,717.18 |
净敞口套期收益 | - | - | 0 | - |
汇兑收益 | - | - | 0 | - |
资产处置收益 | -10,332.91 | -30,899.57 | 693,515.51 | 643,259.41 |
资产减值损失(新) | - | - | -26,258,594.1 | 0 |
信用减值损失(新) | -230,378.83 | -86,041.83 | -5,690,488.38 | -13,277.22 |
其他收益 | 3,449,214.89 | 1,513,721.26 | 22,072,888.42 | 3,853,771.21 |
四、营业利润 | 20,068,202.42 | 37,164,120.94 | 225,091,613.43 | 216,320,626.23 |
加:营业外收入 | 3,373,740.32 | 3,261,234.7 | 21,157,287.83 | 20,415,681.64 |
减:营业外支出 | 3,358,135.13 | 283,033.49 | 7,020,545.99 | 3,738,144.15 |
五、利润总额 | 20,083,807.61 | 40,142,322.15 | 239,228,355.27 | 232,998,163.72 |
减:所得税费用 | 9,802,214.09 | 4,455,087.32 | 48,280,361.45 | 39,962,414.64 |
六、净利润 | 10,281,593.52 | 35,687,234.83 | 190,947,993.82 | 193,035,749.08 |
(一)按经营持续性分类 | ||||
持续经营净利润 | 10,281,593.52 | 35,687,234.83 | 190,947,993.82 | 193,035,749.08 |
终止经营净利润 | - | - | 0 | - |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | -12,203,114 | 20,951,968.88 | 158,327,865.24 | 171,252,568.23 |
少数股东损益 | 22,484,707.52 | 14,735,265.95 | 32,620,128.58 | 21,783,180.85 |
扣除非经常损益后的净利润 | -17,805,715.89 | 16,248,474.05 | 124,988,140.42 | 145,076,850.76 |
七、每股收益 | ||||
(一)基本每股收益 | -0.03 | 0.05 | 0.34 | 0.37 |
(二)稀释每股收益 | -0.03 | 0.05 | 0.34 | 0.37 |
八、其他综合收益 | -4,375,990.4 | -50,705.9 | 1,616,744.53 | -1,836,706.99 |
归属于母公司股东的其他综合收益 | -4,375,990.4 | -50,705.9 | 1,616,744.53 | -1,836,706.99 |
九、综合收益总额 | 5,905,603.12 | 35,636,528.93 | 192,564,738.35 | 191,199,042.09 |
归属于母公司股东的综合收益总额 | -16,579,104.4 | 20,901,262.98 | 159,944,609.77 | 169,415,861.24 |
归属于少数股东的综合收益总额 | 22,484,707.52 | 14,735,265.95 | 32,620,128.58 | 21,783,180.85 |
公告日期 | 2025-08-29 | 2025-04-28 | 2025-04-28 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |