当前位置:首页 - 行情中心 - 宏川智慧(002930) - 财务分析 - 现金流量表

宏川智慧

(002930)

  

流通市值:38.53亿  总市值:40.72亿
流通股本:4.33亿   总股本:4.58亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金704,611,151.61357,957,393.411,281,484,757.04961,631,189.81
  收到的税费返还--8,793,871.118,793,871.11
  收到其他与经营活动有关的现金58,826,798.7140,218,148.55160,566,169.02125,331,829.09
  经营活动现金流入小计763,437,950.32398,175,541.961,450,844,797.171,095,756,890.01
  购买商品、接受劳务支付的现金91,785,423.8350,941,572.64130,726,392.1998,769,722.67
  支付给职工以及为职工支付的现金160,771,905.3272,721,090.76299,791,461.73228,653,110.68
  支付的各项税费57,767,960.7821,832,290.33127,582,201.7497,378,533.07
  支付其他与经营活动有关的现金69,460,470.5430,843,587.76137,327,604.04107,086,515.9
  经营活动现金流出小计379,785,760.47176,338,541.49695,427,659.7531,887,882.32
  经营活动产生的现金流量净额383,652,189.85221,837,000.47755,417,137.47563,869,007.69
二、投资活动产生的现金流量:
  收回投资收到的现金1,741,176,727.74418,975,284.842,647,146,022.632,014,379,967.65
  取得投资收益收到的现金12,067,759.421,463,501.3931,880,707.8115,828,609.23
  处置固定资产、无形资产和其他长期资产收回的现金净额10,027,321.3710,269,955.843,746,998.332,120,328.33
  收到的其他与投资活动有关的现金10,000,00010,000,00069,138,220.8569,507,337.23
  投资活动现金流入小计1,773,271,808.53440,708,742.072,751,911,949.622,101,836,242.44
  购建固定资产、无形资产和其他长期资产支付的现金140,044,66676,002,781.69407,617,054.48285,476,935.58
  投资支付的现金1,820,384,386.14542,687,840.442,775,381,626.932,215,417,964.64
  投资活动现金流出小计1,960,429,052.14618,690,622.133,182,998,681.412,500,894,900.22
  投资活动产生的现金流量净额-187,157,243.61-177,981,880.06-431,086,731.79-399,058,657.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,800,000450,00029,600,00020,850,000
  其中:子公司吸收少数股东投资收到的现金1,800,000450,00029,600,00020,850,000
  取得借款收到的现金1,397,190,000484,190,0001,524,490,799.411,175,584,913
  收到其他与筹资活动有关的现金--14,102,560-
  筹资活动现金流入小计1,398,990,000484,640,0001,568,193,359.411,196,434,913
  偿还债务支付的现金827,809,204.36337,636,211.061,599,624,437.881,153,134,872.27
  分配股利、利润或偿付利息支付的现金91,261,479.7844,461,212.77340,680,138.52294,435,821.85
  其中:子公司支付给少数股东的股利、利润13,007,200.074,309,00045,520,665.6639,117,500
  支付其他与筹资活动有关的现金9,525,069.152,739,761.9730,123,679.6525,678,013.5
  筹资活动现金流出小计928,595,753.29384,837,185.81,970,428,256.051,473,248,707.62
  筹资活动产生的现金流量净额470,394,246.7199,802,814.2-402,234,896.64-276,813,794.62
四、汇率变动对现金及现金等价物的影响-1,513,733.86-851,876.98-4,094,897.78-2,557,241.45
五、现金及现金等价物净增加额665,375,459.09142,806,057.63-81,999,388.74-114,560,686.16
  加:期初现金及现金等价物余额346,389,790.69346,389,790.69428,389,179.43428,389,179.43
  期末现金及现金等价物余额1,011,765,249.78489,195,848.32346,389,790.69313,828,493.27
补充资料:
  净利润52,257,226.81--397,450,242.35-
  资产减值准备-796,460.17-302,874,064.97-
  固定资产和投资性房地产折旧218,556,952.32-426,573,661.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧218,556,952.32-426,573,661.71-
  无形资产摊销21,325,754.54-42,605,224.35-
  长期待摊费用摊销23,360,028.43-46,566,075.73-
  处置固定资产、无形资产和其他长期资产的损失-2,448,897.44-714,500.75-
  固定资产报废损失37,253.05-13,503,313.32-
  公允价值变动损失-2,135,333.38--1,825,795.1-
  财务费用105,682,547.18-219,189,970.7-
  投资损失-4,597,621.3--2,772,612.75-
  递延所得税-21,283,701.69--12,791,198.21-
  其中:递延所得税资产减少-15,762,822.62-355,762.57-
    递延所得税负债增加-5,520,879.07--13,146,960.78-
  存货的减少-4,213,162.88--5,491,221.85-
  经营性应收项目的减少-11,768,388.17--10,021,068.23-
  经营性应付项目的增加-23,942,059.73-92,221,564.29-
  其他27,512,081.37-31,382,723.26-
  一年内到期的可转换公司债券696,883,649.68---
  不涉及现金收支的投资和筹资活动金额其他项目2,399,700.58-8,411,248.24-
  现金的期末余额1,011,765,249.78-346,389,790.69-
  减:现金的期初余额346,389,790.69-428,389,179.43-
  现金及现金等价物的净增加额665,375,459.09--81,999,388.74-
公告日期2026-08-292026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑