当前位置:首页 - 行情中心 - 宏川智慧(002930) - 财务分析 - 现金流量表

宏川智慧

(002930)

  

流通市值:31.77亿  总市值:33.57亿
流通股本:4.33亿   总股本:4.58亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,084,318,553.7704,611,151.61357,957,393.411,281,484,757.04
  收到的税费返还301,921.75--8,793,871.11
  收到其他与经营活动有关的现金71,173,448.4458,826,798.7140,218,148.55160,566,169.02
  经营活动现金流入小计1,155,793,923.89763,437,950.32398,175,541.961,450,844,797.17
  购买商品、接受劳务支付的现金181,533,389.691,785,423.8350,941,572.64130,726,392.19
  支付给职工以及为职工支付的现金235,323,337.29160,771,905.3272,721,090.76299,791,461.73
  支付的各项税费87,646,869.3457,767,960.7821,832,290.33127,582,201.74
  支付其他与经营活动有关的现金109,365,441.7369,460,470.5430,843,587.76137,327,604.04
  经营活动现金流出小计613,869,037.96379,785,760.47176,338,541.49695,427,659.7
  经营活动产生的现金流量净额541,924,885.93383,652,189.85221,837,000.47755,417,137.47
二、投资活动产生的现金流量:
  收回投资收到的现金2,402,367,123.381,741,176,727.74418,975,284.842,647,146,022.63
  取得投资收益收到的现金18,211,034.6712,067,759.421,463,501.3931,880,707.81
  处置固定资产、无形资产和其他长期资产收回的现金净额10,364,223.1410,027,321.3710,269,955.843,746,998.33
  收到的其他与投资活动有关的现金12,046,273.8410,000,00010,000,00069,138,220.85
  投资活动现金流入小计2,442,988,655.031,773,271,808.53440,708,742.072,751,911,949.62
  购建固定资产、无形资产和其他长期资产支付的现金181,996,425.7140,044,66676,002,781.69407,617,054.48
  投资支付的现金2,328,383,869.121,820,384,386.14542,687,840.442,775,381,626.93
  投资活动现金流出小计2,510,380,294.821,960,429,052.14618,690,622.133,182,998,681.41
  投资活动产生的现金流量净额-67,391,639.79-187,157,243.61-177,981,880.06-431,086,731.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,800,0001,800,000450,00029,600,000
  其中:子公司吸收少数股东投资收到的现金1,800,0001,800,000450,00029,600,000
  取得借款收到的现金1,520,793,974.931,397,190,000484,190,0001,524,490,799.41
  收到其他与筹资活动有关的现金---14,102,560
  筹资活动现金流入小计1,522,593,974.931,398,990,000484,640,0001,568,193,359.41
  偿还债务支付的现金1,742,933,088.51827,809,204.36337,636,211.061,599,624,437.88
  分配股利、利润或偿付利息支付的现金203,437,566.4991,261,479.7844,461,212.77340,680,138.52
  其中:子公司支付给少数股东的股利、利润31,189,140.0713,007,200.074,309,00045,520,665.66
  支付其他与筹资活动有关的现金10,896,261.579,525,069.152,739,761.9730,123,679.65
  筹资活动现金流出小计1,957,266,916.57928,595,753.29384,837,185.81,970,428,256.05
  筹资活动产生的现金流量净额-434,672,941.64470,394,246.7199,802,814.2-402,234,896.64
四、汇率变动对现金及现金等价物的影响-1,088,877.65-1,513,733.86-851,876.98-4,094,897.78
五、现金及现金等价物净增加额38,771,426.85665,375,459.09142,806,057.63-81,999,388.74
  加:期初现金及现金等价物余额346,389,790.69346,389,790.69346,389,790.69428,389,179.43
  期末现金及现金等价物余额385,161,217.541,011,765,249.78489,195,848.32346,389,790.69
补充资料:
  净利润-52,257,226.81--397,450,242.35
  资产减值准备--796,460.17-302,874,064.97
  固定资产和投资性房地产折旧-218,556,952.32-426,573,661.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-218,556,952.32-426,573,661.71
  无形资产摊销-21,325,754.54-42,605,224.35
  长期待摊费用摊销-23,360,028.43-46,566,075.73
  处置固定资产、无形资产和其他长期资产的损失--2,448,897.44-714,500.75
  固定资产报废损失-37,253.05-13,503,313.32
  公允价值变动损失--2,135,333.38--1,825,795.1
  财务费用-105,682,547.18-219,189,970.7
  投资损失--4,597,621.3--2,772,612.75
  递延所得税--21,283,701.69--12,791,198.21
  其中:递延所得税资产减少--15,762,822.62-355,762.57
    递延所得税负债增加--5,520,879.07--13,146,960.78
  存货的减少--4,213,162.88--5,491,221.85
  经营性应收项目的减少--11,768,388.17--10,021,068.23
  经营性应付项目的增加--23,942,059.73-92,221,564.29
  其他-27,512,081.37-31,382,723.26
  一年内到期的可转换公司债券-696,883,649.68--
  不涉及现金收支的投资和筹资活动金额其他项目-2,399,700.58-8,411,248.24
  现金的期末余额-1,011,765,249.78-346,389,790.69
  减:现金的期初余额-346,389,790.69-428,389,179.43
  现金及现金等价物的净增加额-665,375,459.09--81,999,388.74
公告日期2026-10-302026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑