当前位置:首页 - 行情中心 - 宏川智慧(002930) - 财务分析 - 现金流量表

宏川智慧

(002930)

  

流通市值:48.02亿  总市值:50.74亿
流通股本:4.33亿   总股本:4.57亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金645,465,176.57335,591,377.871,535,815,689.711,189,491,351.1
  客户存款和同业存放款项净增加额--0-
  向中央银行借款净增加额--0-
  向其他金融机构拆入资金净增加额--0-
  收到原保险合同保费取得的现金--0-
  收到再保险业务现金净额--0-
  保户储金及投资款净增加额--0-
  收取利息、手续费及佣金的现金--0-
  拆入资金净增加额--0-
  回购业务资金净增加额--0-
  收到的税费返还8,793,871.11-25,225,965.6625,224,485.51
  收到其他与经营活动有关的现金102,291,232.9260,444,255.65120,858,830.7780,846,099.54
  经营活动现金流入的其他项目--0-
  经营活动现金流入小计756,550,280.6396,035,633.521,681,900,486.141,295,561,936.15
  购买商品、接受劳务支付的现金70,483,248.7741,005,053.86132,620,186.8898,549,642.25
  客户贷款及垫款净增加额--0-
  存放中央银行和同业款项净增加额--0-
  支付原保险合同赔付款项的现金--0-
  支付利息、手续费及佣金的现金--0-
  支付保单红利的现金--0-
  支付给职工以及为职工支付的现金160,500,919.4390,416,258.6299,653,381.13228,333,246.74
  支付的各项税费62,429,684.3824,542,762.02175,078,430.6134,936,606.45
  支付其他与经营活动有关的现金77,944,669.0839,203,532.56162,464,753.38104,695,740.69
  经营活动现金流出的其他项目--0-
  经营活动现金流出小计371,358,521.66195,167,607.04769,816,751.99566,515,236.13
  经营活动产生的现金流量净额385,191,758.94200,868,026.48912,083,734.15729,046,700.02
二、投资活动产生的现金流量:
  收回投资收到的现金845,337,456.94277,494,628.011,529,958,130.47976,907,301.38
  取得投资收益收到的现金2,519,204.07726,769.6724,669,406.3623,376,118.55
  处置固定资产、无形资产和其他长期资产收回的现金净额11,78011,227.79492,400.68456,256.91
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金69,468,005.16-294,343,769.2292,657,196.9
  投资活动现金流入小计917,336,446.17278,232,625.471,849,463,706.711,293,396,873.74
  购建固定资产、无形资产和其他长期资产支付的现金186,397,442.77118,938,196.27482,454,336.03319,478,867.97
  投资支付的现金1,093,861,309.89364,461,512.11,531,075,450.171,123,762,785.17
  质押贷款净增加额--0-
  取得子公司及其他营业单位支付的现金--292,782,457.21292,782,457.21
  支付其他与投资活动有关的现金--32,161-
  投资活动现金流出小计1,280,258,752.66483,399,708.372,306,344,404.411,736,024,110.35
  投资活动产生的现金流量净额-362,922,306.49-205,167,082.9-456,880,697.7-442,627,236.61
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,470,000-00
  其中:子公司吸收少数股东投资收到的现金1,470,000-00
  取得借款收到的现金1,005,802,918.1839,491,247.41,648,703,136.951,632,502,000
  收到其他与筹资活动有关的现金--11,203,073.9411,203,073.94
  筹资活动现金流入小计1,007,272,918.1839,491,247.41,659,906,210.891,643,705,073.94
  偿还债务支付的现金866,127,575.27661,169,331.311,616,445,505.061,501,912,661.1
  分配股利、利润或偿付利息支付的现金233,326,364.3699,375,210.94365,403,033.55277,710,655.35
  其中:子公司支付给少数股东的股利、利润32,317,50032,317,50020,582,187.590
  支付其他与筹资活动有关的现金9,213,345.553,987,494.170,257,897.6663,420,068.6
  筹资活动现金流出小计1,108,667,285.18764,532,036.352,052,106,436.271,843,043,385.05
  筹资活动产生的现金流量净额-101,394,367.0874,959,211.05-392,200,225.38-199,338,311.11
四、汇率变动对现金及现金等价物的影响-2,119,921.95-1,286,902.62117,103.4-24,479.61
五、现金及现金等价物净增加额-81,244,836.5869,373,252.0163,119,914.4787,056,672.69
  加:期初现金及现金等价物余额428,389,179.43428,389,179.43365,269,264.96365,269,264.96
  期末现金及现金等价物余额347,144,342.85497,762,431.44428,389,179.43452,325,937.65
补充资料:
  净利润10,281,593.52-190,947,993.82-
  资产减值准备--31,949,082.48-
  固定资产和投资性房地产折旧210,607,694.04-412,562,929.36-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧210,607,694.04-412,562,929.36-
  无形资产摊销21,175,262.99-40,479,428.37-
  长期待摊费用摊销22,154,259.4-41,233,830.57-
  处置固定资产、无形资产和其他长期资产的损失-10,332.91--693,515.51-
  固定资产报废损失-341,048.08-1,667,123.82-
  公允价值变动损失-625,254.18--2,749,785.58-
  财务费用107,301,521.31-246,592,211.13-
  投资损失-9,565,411.05--18,468,635.95-
  递延所得税-22,199,069.7--27,630,086.28-
  其中:递延所得税资产减少-17,277,023.98--11,494,147.23-
    递延所得税负债增加-4,922,045.72--16,135,939.05-
  存货的减少-6,173,305.86--1,330,604.71-
  经营性应收项目的减少-13,057,791.27-13,568,014.01-
  经营性应付项目的增加-23,474,285.88--50,268,409.53-
  其他82,666,113.59-21,804,092.09-
  融资租入固定资产3,775,522.84---
  不涉及现金收支的投资和筹资活动金额其他项目--9,275,131.76-
  现金的期末余额347,144,342.85-428,389,179.43-
  减:现金的期初余额428,389,179.43-365,269,264.96-
  现金及现金等价物的净增加额-81,244,836.58-63,119,914.47-
公告日期2025-08-292025-04-282025-04-282024-10-29
审计意见(境内)标准无保留意见
TOP↑