大禹节水
(300021)
| 流通市值：34.01亿 | | | 总市值：41.27亿 |
| 流通股本：7.18亿 | | | 总股本：8.71亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 1,253,172,227.58 | 1,688,301,705.63 | 1,122,772,244.19 | 1,058,259,464.31 |
| 应收票据及应收账款 | 2,948,989,098.99 | 3,221,636,388.58 | 2,324,849,645.19 | 2,489,051,657.79 |
| 其中：应收票据 | 5,080,101.16 | 1,066,803.6 | 1,800,000 | 2,000,000 |
| 应收账款 | 2,943,908,997.83 | 3,220,569,584.98 | 2,323,049,645.19 | 2,487,051,657.79 |
| 预付款项 | 103,566,801.25 | 80,008,020.14 | 56,889,263.72 | 56,584,829.04 |
| 其他应收款合计 | 100,262,427.22 | 96,182,389 | 115,796,802.24 | 208,495,899.66 |
| 应收股利 | 7,126,153.25 | 7,126,153.25 | 166,383.35 | 166,383.35 |
| 存货 | 424,258,464.7 | 329,061,091.06 | 472,301,395.34 | 458,949,955.72 |
| 合同资产 | 1,415,816,385.68 | 1,339,747,151.27 | 1,169,506,532.82 | 1,121,727,849.71 |
| 其他流动资产 | 119,539,078.64 | 67,266,586.6 | 101,288,615 | 83,463,541.73 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 6,508,249,583.61 | 6,853,868,478.15 | 5,595,703,785.07 | 5,647,232,484.53 |
| 非流动资产: | | | | |
| 长期应收款 | 277,365,939.18 | 281,453,634.81 | 290,092,504.37 | 288,019,269.27 |
| 长期股权投资 | 470,758,751.83 | 476,420,406.81 | 445,068,545.96 | 425,830,999.81 |
| 其他权益工具投资 | 38,662,107.93 | 38,633,087.17 | 31,143,017.69 | 31,143,017.69 |
| 其他非流动金融资产 | 7,149,164.42 | 7,151,803.02 | 7,293,170.34 | 7,118,445.53 |
| 固定资产 | 386,506,539.91 | 393,616,598.38 | 390,800,491.96 | 398,148,593.59 |
| 在建工程 | 17,836,137.56 | 17,357,674.16 | 22,079,588.6 | 66,156,676.29 |
| 生产性生物资产 | 2,058,615.24 | 2,271,199.32 | 2,180,498.97 | 2,241,440.84 |
| 使用权资产 | 45,124,230.52 | 51,566,074.9 | 66,672,713.75 | 68,342,082.94 |
| 无形资产 | 452,551,932.9 | 455,342,355.07 | 396,185,978.6 | 345,013,485.06 |
| 开发支出 | 22,087,137 | 9,078,071.29 | 40,182,815.95 | 30,020,618.78 |
| 商誉 | 105,815,153.55 | 105,815,153.55 | 102,204,713.34 | 102,204,713.34 |
| 长期待摊费用 | 26,790,884.35 | 27,557,769.16 | 10,473,506.64 | 11,163,807.17 |
| 递延所得税资产 | 88,517,214.17 | 92,252,836.36 | 82,958,123.24 | 82,418,310.66 |
| 其他非流动资产 | 568,916,396.08 | 536,350,018.77 | 733,943,205.7 | 726,480,428.14 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 2,510,140,204.64 | 2,494,866,682.77 | 2,621,278,875.11 | 2,584,301,889.11 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 9,018,389,788.25 | 9,348,735,160.92 | 8,216,982,660.18 | 8,231,534,373.64 |
| 流动负债: | | | | |
| 短期借款 | 1,093,304,686.16 | 1,116,093,022.51 | 952,001,706.59 | 997,335,926.79 |
| 应付票据及应付账款 | 3,019,957,934.4 | 3,355,431,956.26 | 2,449,945,406.56 | 2,476,099,655.06 |
| 其中：应付票据 | 400,862,608.26 | 287,455,001.09 | 252,646,620.34 | 255,905,583.62 |
| 应付账款 | 2,619,095,326.14 | 3,067,976,955.17 | 2,197,298,786.22 | 2,220,194,071.44 |
| 预收款项 | - | - | 70,000 | 70,000 |
| 合同负债 | 299,336,959.15 | 366,083,754.69 | 162,121,487.86 | 131,100,596.29 |
| 应付职工薪酬 | 19,282,127.04 | 23,903,917.8 | 16,258,847.1 | 17,990,378.52 |
| 应交税费 | 39,804,833.48 | 112,164,016.49 | 87,028,299.2 | 18,667,410.86 |
| 其他应付款合计 | 86,780,906.83 | 80,925,272.09 | 109,063,975.43 | 100,188,167.82 |
| 一年内到期的非流动负债 | 264,580,463.59 | 268,871,839.31 | 221,277,323.92 | 279,664,627.15 |
| 其他流动负债 | 229,366,440.33 | 168,118,254 | 70,998,897.23 | 119,955,280.56 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 5,052,414,350.98 | 5,491,592,033.15 | 4,068,765,943.89 | 4,141,072,043.05 |
| 非流动负债: | | | | |
| 长期借款 | 787,875,480.3 | 694,248,695.81 | 942,638,009.96 | 899,890,716.74 |
| 应付债券 | 611,806,464.88 | 601,388,623.04 | 594,699,770.11 | 592,366,773.32 |
| 租赁负债 | 25,737,529.78 | 28,979,625.49 | 53,909,447.92 | 54,137,528.48 |
| 长期应付款 | 119,981,954.76 | 120,000,000 | 125,708,043.78 | 112,086,830.51 |
| 预计负债 | 5,068,388.69 | 8,339,917.34 | 1,712,093.09 | 3,099,416.08 |
| 递延收益 | 66,371,646.39 | 68,672,143.39 | 57,454,303.69 | 59,176,831.32 |
| 递延所得税负债 | 2,688,713.85 | 3,085,819.64 | 5,720,933.01 | 5,032,986.66 |
| 其他非流动负债 | - | - | 79,749,197.79 | 73,144,697.71 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 1,619,530,178.65 | 1,524,714,824.71 | 1,861,591,799.35 | 1,798,935,780.82 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 6,671,944,529.63 | 7,016,306,857.86 | 5,930,357,743.24 | 5,940,007,823.87 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 853,762,064 | 853,753,116 | 853,834,105 | 857,798,818 |
| 其他权益工具 | 157,936,242.91 | 157,944,511.08 | 158,017,978.24 | 158,027,964.79 |
| 资本公积 | 493,054,552.86 | 493,022,219.97 | 496,668,395.38 | 507,930,552.07 |
| 减:库存股 | 30,495,491.57 | 30,241,895.51 | 10,520,286 | 19,662,031 |
| 其他综合收益 | 7,426,360.72 | 7,408,141.99 | 5,221,565.04 | 5,221,565.04 |
| 盈余公积 | 81,055,551.15 | 81,055,551.15 | 75,941,366.26 | 75,941,366.26 |
| 未分配利润 | 496,875,850.04 | 488,594,956.57 | 442,451,313.08 | 431,444,698.15 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,059,615,130.11 | 2,051,536,601.25 | 2,021,614,437 | 2,016,702,933.31 |
| 少数股东权益 | 286,830,128.51 | 280,891,701.81 | 265,010,479.94 | 274,823,616.46 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,346,445,258.62 | 2,332,428,303.06 | 2,286,624,916.94 | 2,291,526,549.77 |
| 负债和股东权益合计 | 9,018,389,788.25 | 9,348,735,160.92 | 8,216,982,660.18 | 8,231,534,373.64 |
| 公告日期 | 2025-04-28 | 2025-04-23 | 2024-10-28 | 2024-08-22 |
| 审计意见(境内) | | 标准无保留意见 | | |