当前位置:首页 - 行情中心 - 大禹节水(300021) - 财务分析 - 现金流量表

大禹节水

(300021)

  

流通市值:41.37亿  总市值:48.46亿
流通股本:8.73亿   总股本:10.22亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,076,774,324.011,383,841,013.52774,388,988.053,990,980,726.2
  收到的税费返还4,470,795.77455,779.98150,797.976,326,180.48
  收到其他与经营活动有关的现金265,964,562.04194,231,956.5894,754,845.99415,375,080.94
  经营活动现金流入小计2,347,209,681.821,578,528,750.08869,294,632.014,412,681,987.62
  购买商品、接受劳务支付的现金2,212,177,039.691,414,412,318.63802,358,061.192,570,706,041.47
  支付给职工以及为职工支付的现金391,967,587.6271,636,707.38144,750,126.32508,810,571.19
  支付的各项税费161,523,177.12141,330,378.73105,346,554.37209,439,636.04
  支付其他与经营活动有关的现金420,666,585.54300,299,354.4894,741,965.85527,067,240.33
  经营活动现金流出小计3,186,334,389.952,127,678,759.221,147,196,707.733,816,023,489.03
  经营活动产生的现金流量净额-839,124,708.13-549,150,009.14-277,902,075.72596,658,498.59
二、投资活动产生的现金流量:
  收回投资收到的现金160,815,167.740,360,595.956,756,704319,583,965.92
  取得投资收益收到的现金3,303,218.73505,522.79760.8823,556,292.87
  处置固定资产、无形资产和其他长期资产收回的现金净额914,373.6802,643.6-123,323,483.04
  处置子公司及其他营业单位收到的现金净额---1,877,256.2
  投资活动现金流入小计165,032,760.0341,668,762.346,757,464.88468,340,998.03
  购建固定资产、无形资产和其他长期资产支付的现金20,430,561.216,283,169.5210,780,687.8173,161,918.81
  投资支付的现金143,291,434112,006,000111,506,000441,225,802.29
  取得子公司及其他营业单位支付的现金---1,709,424.49
  支付其他与投资活动有关的现金20,000,00020,000,000--
  投资活动现金流出小计183,721,995.2148,289,169.52122,286,687.81516,097,145.59
  投资活动产生的现金流量净额-18,689,235.17-106,620,407.18-115,529,222.93-47,756,147.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,900,0004,900,0004,900,00017,653,876
  其中:子公司吸收少数股东投资收到的现金5,900,0004,900,0004,900,00017,653,876
  取得借款收到的现金1,363,803,245.67888,551,168.5377,723,5781,546,505,480.87
  筹资活动现金流入小计1,369,703,245.67893,451,168.5382,623,5781,564,159,356.87
  偿还债务支付的现金976,649,577.55545,667,151.86367,219,330.191,376,237,232.95
  分配股利、利润或偿付利息支付的现金123,249,187.7893,635,001.1421,246,210.93118,417,921.01
  其中:子公司支付给少数股东的股利、利润---640,000
  支付其他与筹资活动有关的现金106,048,386.482,863,207.4623,715,326.3689,392,298.89
  筹资活动现金流出小计1,205,947,151.73722,165,360.46412,180,867.481,584,047,452.85
  筹资活动产生的现金流量净额163,756,093.94171,285,808.04-29,557,289.48-19,888,095.98
四、汇率变动对现金及现金等价物的影响-8,242.535,099.6640,699.9299,746.86
五、现金及现金等价物净增加额-694,066,091.86-484,449,508.62-422,947,888.21529,114,001.91
  加:期初现金及现金等价物余额1,531,601,961.371,531,601,961.371,531,601,961.371,002,487,959.46
  期末现金及现金等价物余额837,535,869.511,047,152,452.751,108,654,073.161,531,601,961.37
补充资料:
  净利润-5,787,937.49-109,604,437.51
  资产减值准备-11,684,779.13-71,974,831.97
  固定资产和投资性房地产折旧-26,329,134.14-32,327,652.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,329,134.14-32,327,652.9
  无形资产摊销-16,252,036.98-24,253,832.3
  长期待摊费用摊销-4,723,056.48-5,933,614.82
  处置固定资产、无形资产和其他长期资产的损失-998,401.49--34,925,009.09
  固定资产报废损失--111,965.66-111,317.51
  公允价值变动损失--2,106,482.36--262,841.62
  财务费用-55,485,789.11-113,023,120.15
  投资损失-927,603.53--20,905,540.63
  递延所得税-3,911,054.07--8,379,971.75
  其中:递延所得税资产减少-3,608,895.61--4,039,477.19
    递延所得税负债增加-302,158.46--4,340,494.56
  存货的减少--100,592,471.61-40,523,092.1
  经营性应收项目的减少--389,985,555.16--916,391,965.01
  经营性应付项目的增加--182,453,326.77-1,171,729,541.77
  其他----15,231,057.13
  融资租入固定资产---22,135,306.36
  现金的期末余额-1,047,152,452.75-1,531,601,961.37
  减:现金的期初余额-1,531,601,961.37-1,002,487,959.46
  现金及现金等价物的净增加额--484,449,508.62-529,114,001.91
公告日期2025-10-282025-08-262025-04-282025-04-23
审计意见(境内)标准无保留意见
TOP↑