流通市值:93.20亿 | 总市值:117.18亿 | ||
流通股本:9.06亿 | 总股本:11.39亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 591,896,113.96 | 849,753,481.83 | 544,812,732.09 | 573,133,561.88 |
应收票据及应收账款 | 1,401,765,766.96 | 1,452,672,169.02 | 1,285,388,072.1 | 1,765,672,182.5 |
其中:应收票据 | 63,881,134.74 | 109,233,303.15 | 70,374,617.73 | 70,985,378.17 |
应收账款 | 1,337,884,632.22 | 1,343,438,865.87 | 1,215,013,454.37 | 1,694,686,804.33 |
预付款项 | 135,833,588.22 | 64,729,998.96 | 75,276,713.58 | 92,641,959.08 |
其他应收款合计 | 91,700,363.23 | 82,490,037.96 | 88,591,703.95 | 81,417,465.42 |
存货 | 867,087,145.41 | 799,734,451.93 | 1,068,644,089.37 | 989,110,638.95 |
合同资产 | 318,486,314.93 | 322,578,163.12 | 349,616,396.54 | 352,803,394.33 |
其他流动资产 | 49,391,022.06 | 25,998,911.13 | 20,017,199.53 | 15,414,345.7 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 3,456,160,314.77 | 3,597,957,213.95 | 3,432,346,907.16 | 3,870,193,547.86 |
非流动资产: | ||||
长期股权投资 | 465,884,642.78 | 466,601,303.24 | 438,695,537.54 | 445,507,811.6 |
其他权益工具投资 | 168,591,301 | 168,591,301 | 168,591,301 | 168,985,701 |
其他非流动金融资产 | 99,059,934.01 | 99,059,934.01 | 99,059,934.01 | 99,059,934.01 |
固定资产 | 744,475,182.43 | 600,013,485.52 | 648,626,054.86 | 503,312,196.76 |
在建工程 | 302,057,780.66 | 338,997,238.72 | 202,213,521.26 | 289,897,302.9 |
使用权资产 | 86,242,759.41 | 16,424,034.53 | 16,890,626.58 | 13,854,413.46 |
无形资产 | 1,820,804,792.83 | 1,636,691,408.94 | 1,656,316,291.07 | 1,737,766,357.97 |
开发支出 | 4,894,245.05 | 260,112,209.33 | 278,636,078.03 | 208,109,668.36 |
商誉 | 266,649,529.22 | 266,649,529.22 | 266,649,529.22 | 266,649,529.22 |
长期待摊费用 | 13,876,686.85 | 14,228,087.38 | 14,276,150.09 | 14,568,585.41 |
递延所得税资产 | 270,691,475.02 | 274,214,831.95 | 323,929,211.07 | 315,791,365.97 |
其他非流动资产 | 330,099,965.05 | 188,713,991.68 | 104,457,621.12 | 216,238.97 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 4,573,328,294.31 | 4,330,297,355.52 | 4,218,341,855.85 | 4,063,719,105.63 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 8,029,488,609.08 | 7,928,254,569.47 | 7,650,688,763.01 | 7,933,912,653.49 |
流动负债: | ||||
短期借款 | 745,864,979.27 | 648,253,257.95 | 654,421,703.41 | 633,262,595.09 |
应付票据及应付账款 | 238,244,235.43 | 327,907,509.86 | 127,087,553.73 | 462,457,270.45 |
其中:应付票据 | 9,890,779.14 | 8,817,323.54 | 33,217,500 | 351,341,265.12 |
应付账款 | 228,353,456.29 | 319,090,186.32 | 93,870,053.73 | 111,116,005.33 |
合同负债 | 199,452,454.05 | 212,215,960.99 | 221,861,725.82 | 178,753,640.85 |
应付职工薪酬 | 17,381,542.5 | 65,996,621.46 | 60,040,513.29 | 63,138,050.77 |
应交税费 | 27,787,973.35 | 47,666,069.34 | 29,834,322.97 | 27,305,602.75 |
其他应付款合计 | 24,492,105.23 | 35,257,185.83 | 22,705,441.73 | 21,129,352.92 |
其中:应付利息 | 170,684.94 | - | - | - |
一年内到期的非流动负债 | 24,803,089.24 | 22,299,886.63 | 20,267,277.32 | 15,873,411.65 |
其他流动负债 | 39,489,175.39 | 78,941,424.11 | 31,057,024.44 | 39,521,766.27 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 1,317,515,554.46 | 1,438,537,916.17 | 1,167,275,562.71 | 1,441,441,690.75 |
非流动负债: | ||||
长期借款 | 499,442,130.88 | 330,731,996.88 | 323,564,654.94 | 322,980,009.26 |
租赁负债 | 95,457,559.51 | 8,616,577.29 | 10,248,692.66 | 10,133,737.33 |
递延收益 | 53,106,976.45 | 57,569,285.83 | 65,163,688.06 | 79,379,389.73 |
递延所得税负债 | 41,075,299.41 | 41,113,327.43 | 39,318,612.13 | 38,922,963.16 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 689,081,966.25 | 438,031,187.43 | 438,295,647.79 | 451,416,099.48 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 2,006,597,520.71 | 1,876,569,103.6 | 1,605,571,210.5 | 1,892,857,790.23 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 1,138,745,748 | 1,138,745,748 | 1,138,745,748 | 1,152,381,437 |
资本公积 | 2,738,778,348.27 | 2,738,778,348.27 | 2,738,230,475.74 | 2,824,595,073.86 |
减:库存股 | - | - | - | 100,000,287.12 |
盈余公积 | 192,836,683.95 | 192,836,683.95 | 192,836,683.95 | 192,826,206.77 |
未分配利润 | 1,946,786,130.2 | 1,974,050,406.29 | 1,965,647,090.33 | 1,959,642,481.38 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 6,017,146,910.42 | 6,044,411,186.51 | 6,035,459,998.02 | 6,029,444,911.89 |
少数股东权益 | 5,744,177.95 | 7,274,279.36 | 9,657,554.49 | 11,609,951.37 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 6,022,891,088.37 | 6,051,685,465.87 | 6,045,117,552.51 | 6,041,054,863.26 |
负债和股东权益合计 | 8,029,488,609.08 | 7,928,254,569.47 | 7,650,688,763.01 | 7,933,912,653.49 |
公告日期 | 2025-04-28 | 2025-04-23 | 2024-10-25 | 2024-08-30 |
审计意见(境内) | 标准无保留意见 |