当前位置:首页 - 行情中心 - 东方国信(300166) - 财务分析 - 现金流量表

东方国信

(300166)

  

流通市值:102.35亿  总市值:128.68亿
流通股本:9.06亿   总股本:11.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,124,758,519.83526,876,292.53,201,326,095.352,061,149,697.29
  收到的税费返还3,922,594.023,156,738.726,458,509.595,705,798.67
  收到其他与经营活动有关的现金59,299,023.4729,219,839.2392,692,84457,820,694.25
  经营活动现金流入小计1,187,980,137.32559,252,870.453,300,477,448.942,124,676,190.21
  购买商品、接受劳务支付的现金490,894,325.18272,576,462.351,113,382,264.48870,547,416.39
  支付给职工以及为职工支付的现金763,593,940.52401,574,119.671,473,649,599.421,110,916,337.43
  支付的各项税费82,461,777.0552,961,483.59130,021,657.1386,675,828.44
  支付其他与经营活动有关的现金118,617,146.3748,276,916.64186,482,368.37143,761,567.32
  经营活动现金流出小计1,455,567,189.12775,388,982.252,903,535,889.42,211,901,149.58
  经营活动产生的现金流量净额-267,587,051.8-216,136,111.8396,941,559.54-87,224,959.37
二、投资活动产生的现金流量:
  收回投资收到的现金--842,057,979.89819,449,171.75
  取得投资收益收到的现金--1,783,872.371,783,872.37
  处置固定资产、无形资产和其他长期资产收回的现金净额2,243,974.592,214,552.5911,079,529.55283,902
  投资活动现金流入小计2,243,974.592,214,552.59854,921,381.81821,516,946.12
  购建固定资产、无形资产和其他长期资产支付的现金746,205,409.84299,016,956.55749,559,217.36510,792,906.01
  投资支付的现金10,000,000-811,500,000800,500,000
  支付其他与投资活动有关的现金--1,536,190.43-
  投资活动现金流出小计756,205,409.84299,016,956.551,562,595,407.791,311,292,906.01
  投资活动产生的现金流量净额-753,961,435.25-296,802,403.96-707,674,025.98-489,775,959.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--60,000-
  其中:子公司吸收少数股东投资收到的现金--60,000-
  取得借款收到的现金1,454,130,000413,870,000908,052,451.74773,131,566.3
  收到其他与筹资活动有关的现金--52,588,651.27-
  筹资活动现金流入小计1,454,130,000413,870,000960,701,103.01773,131,566.3
  偿还债务支付的现金539,512,989146,822,989767,612,104.26643,797,116.76
  分配股利、利润或偿付利息支付的现金15,113,278.337,930,790.5730,441,757.7922,018,740.77
  支付其他与筹资活动有关的现金13,795,889.3504,898.4111,472,625.98106,984,467.46
  筹资活动现金流出小计568,422,156.63155,258,677.97909,526,488.03772,800,324.99
  筹资活动产生的现金流量净额885,707,843.37258,611,322.0351,174,614.98331,241.31
四、汇率变动对现金及现金等价物的影响51.5--
五、现金及现金等价物净增加额-135,840,638.68-254,327,192.23-259,557,851.46-576,669,677.95
  加:期初现金及现金等价物余额823,819,490.03823,819,490.031,083,377,341.491,083,377,341.49
  期末现金及现金等价物余额687,978,851.35569,492,297.8823,819,490.03506,707,663.54
补充资料:
  净利润-86,117,141.82-25,706,693.29-
  资产减值准备-11,732,362.46-81,083,815.79-
  固定资产和投资性房地产折旧45,765,704.67-93,987,960.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,765,704.67-93,987,960.76-
  无形资产摊销183,546,689.77-335,300,049.35-
  长期待摊费用摊销702,801.06-1,773,514.61-
  处置固定资产、无形资产和其他长期资产的损失1,476,495.42-403,826.9-
  固定资产报废损失--45,334.96-
  财务费用28,422,109.55-31,358,316.68-
  投资损失2,891,812.5--41,968,708.69-
  递延所得税-11,029,246.03--4,912,205.65-
  其中:递延所得税资产减少1,835,875.83--14,155,611.1-
    递延所得税负债增加-12,865,121.86-9,243,405.45-
  存货的减少-237,124,610.83-5,102,362.6-
  经营性应收项目的减少-8,324,545.31--225,762,876.98-
  经营性应付项目的增加-190,616,833.97-138,044,997.66-
  其他---53,173,190.44-
  现金的期末余额687,978,851.35-823,819,490.03-
  减:现金的期初余额823,819,490.03-1,083,377,341.49-
  现金及现金等价物的净增加额-135,840,638.68--259,557,851.46-
公告日期2025-08-292025-04-282025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑