捷成股份
(300182)
| 流通市值：121.34亿 | | | 总市值：143.05亿 |
| 流通股本：22.60亿 | | | 总股本：26.64亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 124,312,541.56 | 140,237,766.53 | 100,963,110.13 | 116,505,567.42 |
| 应收票据及应收账款 | 2,127,380,784.82 | 2,000,369,911.74 | 2,161,217,003.04 | 1,977,700,536.48 |
| 其中：应收票据 | 131,929,500 | 109,628,462 | 93,505,524.02 | 77,246,077.82 |
| 应收账款 | 1,995,451,284.82 | 1,890,741,449.74 | 2,067,711,479.02 | 1,900,454,458.66 |
| 应收款项融资 | 4,323,274.99 | 1,317,266.34 | 107,061.93 | 1,789,673.01 |
| 预付款项 | 156,597,996.78 | 140,832,018.02 | 259,432,537.71 | 240,652,567.94 |
| 其他应收款合计 | 31,754,487.01 | 34,496,361.13 | 96,456,951.32 | 145,255,811.43 |
| 其中:应收利息 | - | - | 47,132,802.89 | 47,132,802.89 |
| 存货 | 406,362,875.82 | 408,059,380.83 | 379,368,244.05 | 372,476,716.25 |
| 其他流动资产 | 63,974,505.03 | 60,033,528 | 48,911,832.64 | 42,942,603.9 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 2,923,369,082.07 | 2,804,441,395.82 | 3,056,032,053.18 | 2,906,898,788.79 |
| 非流动资产: | | | | |
| 长期股权投资 | 1,488,970,479.89 | 1,493,141,672.1 | 1,502,877,243.82 | 1,494,096,366.59 |
| 其他权益工具投资 | 148,710,000 | 135,710,000 | 109,355,300 | 109,355,300 |
| 固定资产 | 7,088,111.98 | 7,514,155.09 | 8,033,676.93 | 9,882,183.24 |
| 使用权资产 | 3,616,852.91 | 1,413,142.8 | 1,682,310.14 | 991,697.85 |
| 无形资产 | 1,974,719,364.89 | 2,021,507,128.22 | 2,234,265,633.69 | 2,019,005,506.09 |
| 商誉 | 2,976,718,735.51 | 2,976,718,735.51 | 2,976,718,735.51 | 2,976,718,735.51 |
| 长期待摊费用 | 938,085.76 | 971,268.25 | 1,093,887.13 | 1,504,674.08 |
| 递延所得税资产 | 292,214,087.44 | 291,957,141.74 | 261,737,364.65 | 261,737,364.65 |
| 其他非流动资产 | 1,506,530,331.75 | 1,448,277,290.82 | 1,200,380,564.28 | 1,215,006,195.97 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 8,399,506,050.13 | 8,377,210,534.53 | 8,296,144,716.15 | 8,088,298,023.98 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 11,322,875,132.2 | 11,181,651,930.35 | 11,352,176,769.33 | 10,995,196,812.77 |
| 流动负债: | | | | |
| 短期借款 | 692,999,500 | 569,202,889.16 | 707,766,732.78 | 674,066,732.78 |
| 应付票据及应付账款 | 1,192,214,273.52 | 1,272,276,263.27 | 1,341,245,432.69 | 1,134,702,605.49 |
| 其中：应付票据 | 127,200,000 | 139,200,000 | - | - |
| 应付账款 | 1,065,014,273.52 | 1,133,076,263.27 | 1,341,245,432.69 | 1,134,702,605.49 |
| 合同负债 | 331,975,263.92 | 378,927,383.06 | 414,586,601.79 | 440,791,636.41 |
| 应付职工薪酬 | 7,831,294.81 | 8,539,242.78 | 7,723,637.77 | 7,388,858.48 |
| 应交税费 | 153,589,780.83 | 132,735,731.65 | 108,667,191.25 | 108,139,113.15 |
| 其他应付款合计 | 245,553,507.49 | 293,157,076.67 | 258,289,128.31 | 253,670,451.78 |
| 其中:应付利息 | 7,328,282.05 | 7,849,625.21 | 346,276.66 | 346,277.06 |
| 应付股利 | 11,549,956.81 | 11,549,956.81 | 11,549,956.81 | 11,549,956.81 |
| 一年内到期的非流动负债 | 14,202,980.34 | 13,692,451.74 | 1,359,442.32 | 882,113.83 |
| 其他流动负债 | 232,859,578.43 | 213,353,211.69 | 209,346,662.43 | 185,111,689.6 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 2,871,226,179.34 | 2,881,884,250.02 | 3,048,984,829.34 | 2,804,753,201.52 |
| 非流动负债: | | | | |
| 租赁负债 | 1,156,696.68 | 63,125.12 | 321,982.17 | 84,861.84 |
| 递延所得税负债 | 625,140.26 | 330,394.56 | 686,813.72 | 686,813.72 |
| 其他非流动负债 | 90,000,000 | 90,000,000 | 5,000,000 | 5,000,000 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 91,781,836.94 | 90,393,519.68 | 6,008,795.89 | 5,771,675.56 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 2,963,008,016.28 | 2,972,277,769.7 | 3,054,993,625.23 | 2,810,524,877.08 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 2,651,361,632 | 2,651,361,632 | 2,640,823,647.5 | 2,642,761,632 |
| 资本公积 | 4,770,934,081.53 | 4,770,934,081.53 | 4,738,116,181.06 | 4,741,178,196.56 |
| 减:库存股 | 35,517,104 | 35,517,104 | 8,329,104 | 13,329,104 |
| 其他综合收益 | 3,567,595.64 | 3,586,663.68 | -13,130,361.2 | -12,894,130.38 |
| 盈余公积 | 178,467,900.99 | 178,467,900.99 | 173,411,853.6 | 173,411,853.6 |
| 未分配利润 | 768,206,680.07 | 637,085,908.74 | 765,837,449.97 | 653,782,603.8 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 8,337,020,786.23 | 8,205,919,082.94 | 8,296,729,666.93 | 8,184,911,051.58 |
| 少数股东权益 | 22,846,329.69 | 3,455,077.71 | 453,477.17 | -239,115.89 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 8,359,867,115.92 | 8,209,374,160.65 | 8,297,183,144.1 | 8,184,671,935.69 |
| 负债和股东权益合计 | 11,322,875,132.2 | 11,181,651,930.35 | 11,352,176,769.33 | 10,995,196,812.77 |
| 公告日期 | 2025-04-25 | 2025-04-23 | 2024-10-19 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |