当前位置:首页 - 行情中心 - 捷成股份(300182) - 财务分析 - 现金流量表

捷成股份

(300182)

  

流通市值:138.84亿  总市值:153.17亿
流通股本:24.15亿   总股本:26.64亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,311,641,617.2812,318,537.18396,354,011.952,179,385,005.01
  收到的税费返还234,290.24234,290.24-2,346,488.88
  收到其他与经营活动有关的现金1,904,657.56882,535.68776,243.49215,148,573.62
  经营活动现金流入小计1,313,780,565813,435,363.1397,130,255.442,396,880,067.51
  购买商品、接受劳务支付的现金510,072,770.24269,900,347.91135,902,458.47544,814,916.87
  支付给职工以及为职工支付的现金105,020,769.3770,475,096.3336,157,899.22130,859,970.57
  支付的各项税费58,857,367.7341,257,937.8413,003,222.571,239,650.76
  支付其他与经营活动有关的现金78,794,576.5751,049,500.3350,337,560.32156,688,980.05
  经营活动现金流出小计752,745,483.91432,682,882.41235,401,140.51903,603,518.25
  经营活动产生的现金流量净额561,035,081.09380,752,480.69161,729,114.931,493,276,549.26
二、投资活动产生的现金流量:
  收回投资收到的现金75,471.775,471.775,471.710,823,772.23
  取得投资收益收到的现金---53,600
  处置固定资产、无形资产和其他长期资产收回的现金净额85,000--280
  收到的其他与投资活动有关的现金---4,875.01
  投资活动现金流入小计160,471.775,471.775,471.710,882,527.24
  购建固定资产、无形资产和其他长期资产支付的现金620,636,522.5422,949,381.07172,127,901.421,577,386,803.83
  投资支付的现金50,500,000--23,627,100
  取得子公司及其他营业单位支付的现金505,256.89505,256.89--
  支付其他与投资活动有关的现金81,242.781,242.710,000,00060,500
  投资活动现金流出小计671,723,022.09423,535,880.66182,127,901.421,601,074,403.83
  投资活动产生的现金流量净额-671,562,550.39-423,460,408.96-182,052,429.72-1,590,191,876.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金250,000--27,119,980
  取得借款收到的现金621,500,000514,500,000279,000,000833,220,000
  收到其他与筹资活动有关的现金240,199,28059,430,00045,130,000403,750,000
  筹资活动现金流入小计861,949,280573,930,000324,130,0001,264,089,980
  偿还债务支付的现金562,447,800478,067,672.6263,800,000735,479,500
  分配股利、利润或偿付利息支付的现金46,182,744.4821,929,100.028,683,759.1558,843,636.77
  支付其他与筹资活动有关的现金123,627,384.1355,018,90035,870,000407,252,573.28
  筹资活动现金流出小计732,257,928.61555,015,672.62308,353,759.151,201,575,710.05
  筹资活动产生的现金流量净额129,691,351.3918,914,327.3815,776,240.8562,514,269.95
四、汇率变动对现金及现金等价物的影响-1,246,949.87-513,267.97-221,735.2-229,131.94
五、现金及现金等价物净增加额17,916,932.22-24,306,868.86-4,768,809.14-34,630,189.32
  加:期初现金及现金等价物余额105,567,291.88105,567,291.88105,567,291.88140,197,481.2
  期末现金及现金等价物余额123,484,224.181,260,423.02100,798,482.74105,567,291.88
补充资料:
  净利润-170,542,509.92-189,517,307.66
  资产减值准备-38,780,441.4-182,450,490.24
  固定资产和投资性房地产折旧-936,801.68-3,166,462.82
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-936,801.68-3,166,462.82
  无形资产摊销-420,229,084.95-1,531,558,985.28
  长期待摊费用摊销-41,398.33-115,686.43
  处置固定资产、无形资产和其他长期资产的损失-8,721.04--468,783.85
  公允价值变动损失---1,321,578.32
  财务费用-21,671,181.7-42,061,534.41
  投资损失--53,677,415.55--63,948,793.93
  递延所得税--7,849,794.09--80,230,335.9
  其中:递延所得税资产减少--7,892,917.78--80,162,003.93
    递延所得税负债增加-43,123.69--68,331.97
  存货的减少--7,633,822.69-86,174,693.9
  经营性应收项目的减少--125,758,740.49--201,923,356.63
  经营性应付项目的增加--78,327,242.46--178,507,363.35
  其他----21,075,341.52
  现金的期末余额-81,260,423.02-105,567,291.88
  减:现金的期初余额-105,567,291.88-140,197,481.2
  现金及现金等价物的净增加额--24,306,868.86--34,630,189.32
公告日期2026-10-282026-08-252026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑