当前位置:首页 - 行情中心 - 捷成股份(300182) - 财务分析 - 现金流量表

捷成股份

(300182)

  

流通市值:129.44亿  总市值:152.64亿
流通股本:22.59亿   总股本:26.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,205,380,105.99565,866,974.132,036,467,586.961,367,474,827.59
  收到的税费返还7,191-794,868.211,478,045.79
  收到其他与经营活动有关的现金12,020,343.75874,676.9280,653,210.5621,708,919.25
  经营活动现金流入小计1,217,407,640.74566,741,651.052,117,915,665.731,390,661,792.63
  购买商品、接受劳务支付的现金254,173,086.56121,040,847.61457,073,800.26310,653,914.04
  支付给职工以及为职工支付的现金65,087,558.5634,380,791.76135,303,553.28102,933,992.25
  支付的各项税费33,931,329.2213,242,346.574,433,900.8955,693,088.35
  支付其他与经营活动有关的现金60,183,914.0736,384,617.4103,092,121.6572,265,325.57
  经营活动现金流出小计413,375,888.41205,048,603.27769,903,376.08541,546,320.21
  经营活动产生的现金流量净额804,031,752.33361,693,047.781,348,012,289.65849,115,472.42
二、投资活动产生的现金流量:
  收回投资收到的现金11,432,547.17432,547.1724,046,9006,033,470
  取得投资收益收到的现金53,60053,600218,294.7860,000
  处置固定资产、无形资产和其他长期资产收回的现金净额280280120120
  处置子公司及其他营业单位收到的现金净额--345,971.98-
  收到的其他与投资活动有关的现金--124,749,777.14-
  投资活动现金流入小计11,486,427.17486,427.17149,361,063.96,093,590
  购建固定资产、无形资产和其他长期资产支付的现金832,326,683.65420,924,374.81,299,836,529.25927,604,978.05
  投资支付的现金24,627,10013,000,00041,794,156.874,000,000
  投资活动现金流出小计856,953,783.65433,924,374.81,341,630,686.12931,604,978.05
  投资活动产生的现金流量净额-845,467,356.48-433,437,947.63-1,192,269,622.22-925,511,388.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金22,119,98021,749,98019,000,000-
  取得借款收到的现金278,220,000140,108,000813,926,776.26405,596,732.78
  收到其他与筹资活动有关的现金32,250,000-374,740,605.323,714,875
  筹资活动现金流入小计332,589,980161,857,9801,207,667,381.56429,311,607.78
  偿还债务支付的现金179,800,00078,400,000853,850,732.78403,884,000
  分配股利、利润或偿付利息支付的现金24,507,102.0312,795,729.8749,537,985.7534,778,739.52
  支付其他与筹资活动有关的现金37,284,16014,780,000555,124,988.9345,318,000
  筹资活动现金流出小计241,591,262.03105,975,729.871,458,513,707.46483,980,739.52
  筹资活动产生的现金流量净额90,998,717.9755,882,250.13-250,846,325.9-54,669,131.74
四、汇率变动对现金及现金等价物的影响-96,215.38-22,289.92-190,350.87-4,575,206.7
五、现金及现金等价物净增加额49,466,898.44-15,884,939.64-95,294,009.34-135,640,254.07
  加:期初现金及现金等价物余额140,197,481.2140,197,481.2235,491,490.54235,491,490.54
  期末现金及现金等价物余额189,664,379.64124,312,541.56140,197,481.299,851,236.47
补充资料:
  净利润141,174,364.33-238,295,743.15-
  资产减值准备52,156,465.91-20,707,960.51-
  固定资产和投资性房地产折旧1,948,288.47-6,235,031.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,948,288.47-6,235,031.94-
  无形资产摊销765,010,649.52-1,840,239,828.16-
  长期待摊费用摊销46,639.5-1,671,773.12-
  处置固定资产、无形资产和其他长期资产的损失23.36--641.29-
  固定资产报废损失259,913.06-651,377.87-
  公允价值变动损失861,235.5-558,485.49-
  财务费用18,036,279.73-55,725,076.97-
  投资损失2,302,870.88--2,231,852.06-
  递延所得税-10,965,788.52--35,819,246.29-
  其中:递延所得税资产减少-10,750,479.64--35,449,584.97-
    递延所得税负债增加-215,308.88--369,661.32-
  存货的减少8,623,579.13--94,338,691.92-
  经营性应收项目的减少-373,444,052.46-208,938,608.56-
  经营性应付项目的增加196,818,429.32--893,180,658.83-
  其他---28,411.67-
  现金的期末余额189,664,379.64-140,197,481.2-
  减:现金的期初余额140,197,481.2-235,491,490.54-
  现金及现金等价物的净增加额49,466,898.44--95,294,009.34-
公告日期2025-08-282025-04-252025-04-232024-10-19
审计意见(境内)标准无保留意见
TOP↑