芒果超媒
(300413)
| 流通市值：289.55亿 | | | 总市值：530.16亿 |
| 流通股本：10.22亿 | | | 总股本：18.71亿 |
| 报告期 | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,118,816,517.82 | 3,740,900,252.4 | 2,616,692,106.96 | 3,900,720,328.83 |
| 交易性金融资产 | 1,249,150,936.42 | 1,325,538,772.64 | 1,649,601,759.59 | 1,606,842,142.43 |
| 应收票据及应收账款 | 4,432,028,529.26 | 4,207,881,144 | 4,555,289,664.08 | 4,542,340,242.81 |
| 其中：应收票据 | 2,450,833 | 1,450,833 | 1,900,000 | 2,367,729.46 |
| 应收账款 | 4,429,577,696.26 | 4,206,430,311 | 4,553,389,664.08 | 4,539,972,513.35 |
| 应收款项融资 | 260,215,258.74 | 95,412,955.38 | 7,967,427.85 | 58,201,838.89 |
| 预付款项 | 1,517,956,443.91 | 1,440,797,723.43 | 1,427,304,618.18 | 1,796,466,172.9 |
| 其他应收款合计 | 88,891,293.11 | 79,693,084.26 | 65,564,607.22 | 60,325,084.2 |
| 存货 | 1,601,250,073.42 | 1,645,227,762.52 | 1,546,535,901.72 | 1,331,578,160.36 |
| 合同资产 | 1,024,525,855.21 | 1,015,075,650.26 | 1,005,064,461.88 | 924,417,333.31 |
| 一年内到期的非流动资产 | 1,636,080,328.77 | 1,106,310,234.4 | 116,652,054.8 | - |
| 其他流动资产 | 1,157,519,702.5 | 1,387,507,764.79 | 2,468,317,027.3 | 3,651,306,615.16 |
| 流动资产合计 | 15,086,434,939.16 | 16,044,345,344.08 | 15,458,989,629.58 | 17,872,197,918.89 |
| 非流动资产: | | | | |
| 债权投资 | 7,070,691,790.48 | 5,823,972,452.6 | 5,925,056,326.46 | 3,845,940,324.39 |
| 投资性房地产 | 71,659,551.82 | 72,199,934.76 | 72,740,317.73 | 73,280,700.7 |
| 固定资产 | 125,345,012.22 | 123,789,486.9 | 125,325,230.71 | 131,318,038.31 |
| 使用权资产 | 179,721,793.76 | 197,147,249.22 | 228,665,267.33 | 236,851,480 |
| 无形资产 | 8,422,029,823.04 | 8,511,913,473.49 | 8,608,708,189.78 | 8,696,007,577.34 |
| 开发支出 | 424,249,031.56 | 423,908,758.67 | 398,554,086.91 | 372,694,416.28 |
| 长期待摊费用 | 89,213,641.76 | 110,067,045.14 | 87,133,274.18 | 93,539,454.14 |
| 递延所得税资产 | 1,477,725,914.82 | 1,389,524,350.46 | 1,300,597,753.65 | 1,206,664,871.37 |
| 其他非流动资产 | 1,670,361.01 | 1,670,361.01 | 1,670,361.01 | 1,670,361.01 |
| 非流动资产合计 | 17,862,306,920.47 | 16,654,193,112.25 | 16,748,450,807.76 | 14,657,967,223.54 |
| 资产总计 | 32,948,741,859.63 | 32,698,538,456.33 | 32,207,440,437.34 | 32,530,165,142.43 |
| 流动负债: | | | | |
| 短期借款 | 32,024,720.53 | 33,771,977.8 | 83,819,219.14 | 33,777,599.72 |
| 应付票据及应付账款 | 7,410,820,657.35 | 7,158,516,898.72 | 7,084,804,016.32 | 7,202,573,677.99 |
| 其中：应付票据 | 1,578,991,177.5 | 1,467,968,459.98 | 1,355,291,353.86 | 1,414,153,191.89 |
| 应付账款 | 5,831,829,479.85 | 5,690,548,438.74 | 5,729,512,662.46 | 5,788,420,486.1 |
| 合同负债 | 1,490,548,546.53 | 1,343,486,264.93 | 1,299,477,580.59 | 1,322,006,823.98 |
| 应付职工薪酬 | 332,541,313.13 | 390,180,871.17 | 331,280,855.37 | 792,664,666.22 |
| 应交税费 | 40,261,767.97 | 28,279,580.78 | 21,983,617.73 | 193,086,445.58 |
| 其他应付款合计 | 138,767,066.72 | 531,462,014.2 | 116,452,518.77 | 117,343,017.55 |
| 应付股利 | - | 411,558,579.3 | - | - |
| 一年内到期的非流动负债 | 90,707,835.97 | 87,328,319.43 | 95,709,958.77 | 78,041,417.61 |
| 其他流动负债 | 62,045,128 | 60,454,298.18 | 61,871,130.21 | 63,345,153.49 |
| 流动负债合计 | 9,597,717,036.2 | 9,633,480,225.21 | 9,095,398,896.9 | 9,802,838,802.14 |
| 非流动负债: | | | | |
| 租赁负债 | 82,619,253.67 | 93,716,580.08 | 122,291,788.6 | 145,427,479.17 |
| 预计负债 | 3,084,700 | 2,909,700 | 1,700,690 | 4,738,690 |
| 递延收益 | 53,707,545.35 | 49,591,306.34 | 45,796,105.09 | 47,215,620.57 |
| 递延所得税负债 | 126,880.65 | 59,079.22 | 59,079.22 | 99,176.77 |
| 非流动负债合计 | 139,538,379.67 | 146,276,665.64 | 169,847,662.91 | 197,480,966.51 |
| 负债合计 | 9,737,255,415.87 | 9,779,756,890.85 | 9,265,246,559.81 | 10,000,319,768.65 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 1,870,720,815 | 1,870,720,815 | 1,870,720,815 | 1,870,720,815 |
| 资本公积 | 8,844,428,358.7 | 8,818,302,817.71 | 8,818,302,817.71 | 8,780,302,817.71 |
| 其他综合收益 | 177,720.02 | 192,023.44 | 197,294.3 | 200,049.35 |
| 盈余公积 | 378,855,897.82 | 378,855,897.82 | 378,855,897.82 | 378,855,897.82 |
| 未分配利润 | 12,063,190,275.6 | 11,810,716,316.9 | 11,837,689,057.17 | 11,458,877,445.26 |
| 归属于母公司股东权益合计 | 23,157,373,067.14 | 22,878,787,870.87 | 22,905,765,882 | 22,488,957,025.14 |
| 少数股东权益 | 54,113,376.62 | 39,993,694.61 | 36,427,995.53 | 40,888,348.64 |
| 股东权益合计 | 23,211,486,443.76 | 22,918,781,565.48 | 22,942,193,877.53 | 22,529,845,373.78 |
| 负债和股东权益合计 | 32,948,741,859.63 | 32,698,538,456.33 | 32,207,440,437.34 | 32,530,165,142.43 |
| 公告日期 | 2025-10-25 | 2025-08-23 | 2025-04-26 | 2025-04-26 |
| 审计意见(境内) | | | | 标准无保留意见 |