当前位置:首页 - 行情中心 - 芒果超媒(300413) - 财务分析 - 现金流量表

芒果超媒

(300413)

  

流通市值:266.66亿  总市值:488.26亿
流通股本:10.22亿   总股本:18.71亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,284,635,808.723,027,948,782.3914,152,622,524.3110,573,989,519.11
  收到的税费返还98,613,563.0780,083,046.25160,122,905.11912.01
  收到其他与经营活动有关的现金190,104,657.976,016,780.52372,266,773.67295,482,556.59
  经营活动现金流入小计6,573,354,029.693,184,048,609.1614,685,012,203.0910,869,472,987.71
  购买商品、接受劳务支付的现金4,015,324,896.31,987,996,873.1510,908,495,322.828,233,839,466
  支付给职工以及为职工支付的现金847,999,654.23664,380,166.961,462,502,688.821,264,367,914
  支付的各项税费295,188,752.78238,904,373.38558,613,579.24315,823,269.62
  支付其他与经营活动有关的现金954,771,987.34509,334,238.521,780,586,481.931,380,984,163.76
  经营活动现金流出小计6,113,285,290.653,400,615,652.0114,710,198,072.8111,195,014,813.38
  经营活动产生的现金流量净额460,068,739.04-216,567,042.85-25,185,869.72-325,541,825.67
二、投资活动产生的现金流量:
  收回投资收到的现金--400,000400,000
  处置固定资产、无形资产和其他长期资产收回的现金净额119,1954,0809,0809,080
  收到的其他与投资活动有关的现金3,697,517,825.111,741,288,781.363,849,952,887.641,861,749,516.36
  投资活动现金流入小计3,697,637,020.111,741,292,861.363,850,361,967.641,862,158,596.36
  购建固定资产、无形资产和其他长期资产支付的现金85,412,089.1451,189,676.4164,567,397.1483,080,871.82
  支付其他与投资活动有关的现金4,210,225,794.522,820,225,794.5211,370,602,238.510,048,000,000
  投资活动现金流出小计4,295,637,883.662,871,415,470.9211,535,169,635.6410,131,080,871.82
  投资活动产生的现金流量净额-598,000,863.55-1,130,122,609.56-7,684,807,668-8,268,922,275.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金38,000,00038,000,000160,000,000160,000,000
  其中:子公司吸收少数股东投资收到的现金--160,000,000160,000,000
  取得借款收到的现金83,731,50072,250,70098,515,632.9798,515,632.97
  筹资活动现金流入小计121,731,500110,250,700258,515,632.97258,515,632.97
  偿还债务支付的现金83,731,50022,250,70098,515,632.9798,486,532.97
  分配股利、利润或偿付利息支付的现金1,287,282.67533,434.38339,046,366.45338,626,750.27
  支付其他与筹资活动有关的现金38,620,092.7120,986,699.68108,524,659.2399,806,137.05
  筹资活动现金流出小计123,638,875.3843,770,834.06546,086,658.65536,919,420.29
  筹资活动产生的现金流量净额-1,907,375.3866,479,865.94-287,571,025.68-278,403,787.32
四、汇率变动对现金及现金等价物的影响-23,780.71-8,143.2484,514.88-59,966.06
五、现金及现金等价物净增加额-139,863,280.6-1,280,217,929.71-7,997,480,048.52-8,872,927,854.51
  加:期初现金及现金等价物余额3,869,836,295.913,869,836,295.9111,867,316,344.4311,867,316,344.43
  期末现金及现金等价物余额3,729,973,015.312,589,618,366.23,869,836,295.912,994,388,489.92
补充资料:
  净利润762,502,796.91-1,342,909,354.73-
  资产减值准备47,559,163.51-97,952,613.79-
  固定资产和投资性房地产折旧18,228,912.8-40,365,709.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,228,912.8-40,365,709.34-
  无形资产摊销2,988,978,750.23-5,768,786,266.88-
  长期待摊费用摊销20,737,796.91-28,149,869.79-
  处置固定资产、无形资产和其他长期资产的损失-3,469,958.29--864,607.48-
  固定资产报废损失5,873.27-165,128.74-
  财务费用7,080,187.29-12,259,266.43-
  投资损失-129,671,577.41--300,006,231.04-
  递延所得税-182,899,576.64-422,130,183.59-
  其中:递延所得税资产减少-182,859,479.09-422,125,347.01-
    递延所得税负债增加-40,097.55-4,836.58-
  存货的减少-331,277,292.19-375,682,690.12-
  经营性应收项目的减少621,027,620.04--1,682,856,765.58-
  经营性应付项目的增加-597,136,324.67-125,988,478.37-
  其他-2,803,644,319.17--6,347,777,615.8-
  现金的期末余额3,729,973,015.31-3,869,836,295.91-
  减:现金的期初余额3,869,836,295.91-11,867,316,344.43-
  现金及现金等价物的净增加额-139,863,280.6--7,997,480,048.52-
公告日期2025-08-232025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑