上能电气
(300827)
| 流通市值：82.70亿 | | | 总市值：108.30亿 |
| 流通股本：2.75亿 | | | 总股本：3.60亿 |
| 报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 2,009,164,768.79 | 2,423,627,071.91 | 1,888,407,410.33 | 1,350,884,222.82 |
| 应收票据及应收账款 | 2,654,056,691.86 | 2,448,531,550.85 | 2,511,707,717.76 | 2,437,024,031.99 |
| 其中：应收票据 | 332,179,641.21 | 206,211,354.99 | 140,390,845.4 | 286,927,300.42 |
| 应收账款 | 2,321,877,050.65 | 2,242,320,195.86 | 2,371,316,872.36 | 2,150,096,731.57 |
| 应收款项融资 | 173,898,749.05 | 113,422,457.87 | 67,766,451.06 | 41,636,201.75 |
| 预付款项 | 168,471,476.94 | 93,409,599.53 | 128,694,054.03 | 99,997,924.13 |
| 其他应收款合计 | 125,261,171.23 | 100,180,127.78 | 197,905,064.14 | 114,366,647.97 |
| 存货 | 1,698,734,913.7 | 1,457,670,184.03 | 1,286,121,561.43 | 1,311,425,170.65 |
| 合同资产 | 12,027,338.54 | 12,067,962.54 | 241,604,541.23 | 246,752,103.22 |
| 其他流动资产 | 203,627,732.94 | 154,019,610.98 | 134,441,848.23 | 120,622,054.02 |
| 流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 流动资产合计 | 7,045,242,843.05 | 6,805,075,136.08 | 6,456,648,648.21 | 5,723,463,705.64 |
| 非流动资产: | | | | |
| 其他非流动金融资产 | 2,000,000 | 2,000,000 | 2,000,000 | 2,000,000 |
| 投资性房地产 | 984,307.83 | 998,809.13 | 1,013,310.43 | 1,027,811.75 |
| 固定资产 | 331,642,440.28 | 340,733,112.35 | 335,642,571.45 | 337,962,837.24 |
| 在建工程 | 191,467,154.1 | 190,905,249.9 | 173,803,731.58 | 169,606,471.1 |
| 使用权资产 | 21,981,376.86 | 23,785,735.42 | 28,686,035.11 | 30,856,799.64 |
| 无形资产 | 179,497,690.34 | 181,751,020.44 | 181,478,385.36 | 128,001,900.54 |
| 长期待摊费用 | 73,353,554.38 | 73,895,627.49 | 72,012,418.55 | 73,673,772.4 |
| 递延所得税资产 | 76,987,507.89 | 72,724,822.32 | 76,935,548.46 | 68,013,161.54 |
| 其他非流动资产 | 406,368,120.37 | 408,464,176.49 | 103,399,226.36 | 103,137,730.39 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 1,284,282,152.05 | 1,295,258,553.54 | 974,971,227.3 | 914,280,484.6 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 8,329,524,995.1 | 8,100,333,689.62 | 7,431,619,875.51 | 6,637,744,190.24 |
| 流动负债: | | | | |
| 短期借款 | 1,753,160,995.07 | 1,531,914,558.83 | 1,505,129,428.58 | 920,332,037.39 |
| 交易性金融负债 | 354,885.01 | - | 2,253,007.03 | - |
| 应付票据及应付账款 | 3,841,485,460.47 | 3,857,900,980.24 | 3,332,673,330.71 | 3,149,997,278.68 |
| 其中：应付票据 | 1,688,815,383.68 | 1,782,464,841.36 | 1,417,534,637.26 | 1,013,600,855.37 |
| 应付账款 | 2,152,670,076.79 | 2,075,436,138.88 | 1,915,138,693.45 | 2,136,396,423.31 |
| 合同负债 | 129,971,155.16 | 74,336,385.76 | 73,537,224.62 | 51,394,895.71 |
| 应付职工薪酬 | 18,139,875.56 | 71,490,110.62 | 19,016,198.3 | 18,233,862.22 |
| 应交税费 | 27,729,112.71 | 42,432,578.76 | 20,955,184.13 | 18,235,800.31 |
| 其他应付款合计 | 60,103,736.78 | 51,271,331.88 | 138,063,954.71 | 50,688,991.29 |
| 一年内到期的非流动负债 | 93,590,692.17 | 96,339,688.82 | 92,302,212.3 | 122,618,328.37 |
| 其他流动负债 | 19,981,637.72 | 80,274,810.97 | 21,884,311.58 | 226,904,572.02 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 5,944,517,550.65 | 5,805,960,445.88 | 5,205,814,851.96 | 4,558,405,765.99 |
| 非流动负债: | | | | |
| 长期借款 | 83,831,913.22 | 83,700,000 | 139,000,000 | 139,500,000 |
| 租赁负债 | 15,094,276.7 | 14,143,876.6 | 18,645,619.23 | 20,877,692.43 |
| 预计负债 | 13,055,568.95 | 10,202,089.94 | 5,957,448.06 | 4,917,326.01 |
| 递延收益 | 14,053,428.72 | 14,396,353.15 | 12,243,495.96 | 12,519,446.22 |
| 递延所得税负债 | 4,461,670.87 | 4,905,857.2 | 4,922,950.22 | 5,303,380.71 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 130,496,858.46 | 127,348,176.89 | 180,769,513.47 | 183,117,845.37 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 6,075,014,409.11 | 5,933,308,622.77 | 5,386,584,365.43 | 4,741,523,611.36 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 359,555,234 | 359,555,234 | 359,456,608 | 358,038,965 |
| 资本公积 | 762,273,733.43 | 760,708,814.52 | 754,959,129.03 | 717,899,400.88 |
| 减:库存股 | 29,993,848.91 | 29,993,848.91 | 29,993,848.91 | - |
| 其他综合收益 | -4,014,639.51 | -2,580,168.97 | -2,893,983 | -2,358,669.1 |
| 盈余公积 | 107,896,539.78 | 107,896,539.78 | 75,508,781.49 | 75,508,781.49 |
| 未分配利润 | 1,054,513,315.3 | 966,863,567.59 | 882,344,505.12 | 741,157,988.78 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 2,250,230,334.09 | 2,162,450,138.01 | 2,039,381,191.73 | 1,890,246,467.05 |
| 少数股东权益 | 4,280,251.9 | 4,574,928.84 | 5,654,318.35 | 5,974,111.83 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 2,254,510,585.99 | 2,167,025,066.85 | 2,045,035,510.08 | 1,896,220,578.88 |
| 负债和股东权益合计 | 8,329,524,995.1 | 8,100,333,689.62 | 7,431,619,875.51 | 6,637,744,190.24 |
| 公告日期 | 2025-04-24 | 2025-04-24 | 2024-10-29 | 2024-08-28 |
| 审计意见(境内) | | 标准无保留意见 | | |