当前位置:首页 - 行情中心 - 上能电气(300827) - 财务分析 - 现金流量表

上能电气

(300827)

  

流通市值:122.90亿  总市值:161.05亿
流通股本:3.83亿   总股本:5.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,302,736,159.19876,388,300.674,880,573,762.352,928,581,623.47
  收到的税费返还132,779.99253,861.3120,214,272.7620,326,191.02
  收到其他与经营活动有关的现金609,690,517.87281,165,439.0328,893,827.86723,712,893.44
  经营活动现金流入小计2,912,559,457.051,157,807,601.014,929,681,862.973,672,620,707.93
  购买商品、接受劳务支付的现金2,625,885,568.491,194,405,640.774,160,555,069.312,893,091,059.78
  支付给职工以及为职工支付的现金228,139,867.7129,697,300.16363,935,481.28263,054,958.33
  支付的各项税费88,253,590.536,709,511.7668,398,641.97105,906,437.09
  支付其他与经营活动有关的现金741,949,671.34504,720,230.55215,229,111.131,059,667,903.1
  经营活动现金流出小计3,684,228,698.031,865,532,683.244,808,118,303.694,321,720,358.3
  经营活动产生的现金流量净额-771,669,240.98-707,725,082.23121,563,559.28-649,099,650.37
二、投资活动产生的现金流量:
  取得投资收益收到的现金--216,165.01222,521.37
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,084,871.79100,000
  处置子公司及其他营业单位收到的现金净额----13,884.26
  收到的其他与投资活动有关的现金--150,000,000150,000,000
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--152,301,036.8150,308,637.11
  购建固定资产、无形资产和其他长期资产支付的现金144,181,069.3144,877,709.6408,591,045.34323,364,288.41
  支付其他与投资活动有关的现金25,500,000-121,341,220.61120,000,000
  投资活动现金流出小计169,681,069.3144,877,709.6529,932,265.95443,364,288.41
  投资活动产生的现金流量净额-169,681,069.31-44,877,709.6-377,631,229.15-293,055,651.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金--36,072,039.5733,725,726.97
  取得借款收到的现金1,678,622,9841,099,567,0841,945,687,375.231,582,170,125.02
  收到其他与筹资活动有关的现金104,000,000---
  筹资活动现金流入小计1,782,622,9841,099,567,0841,981,759,414.81,615,895,851.99
  偿还债务支付的现金1,074,389,635.88815,004,0501,223,199,960798,580,851.66
  分配股利、利润或偿付利息支付的现金25,342,515.1513,860,520.3874,841,936.2757,056,984.03
  支付其他与筹资活动有关的现金176,524,001.21432,497.94144,265,239.137,915,968.81
  筹资活动现金流出小计1,276,256,152.24829,297,068.321,442,307,135.37893,553,804.5
  筹资活动产生的现金流量净额506,366,831.76270,270,015.68539,452,279.43722,342,047.49
四、汇率变动对现金及现金等价物的影响8,531,457.484,349,377.986,195,511.237,509,401.5
五、现金及现金等价物净增加额-426,452,021.05-477,983,398.17289,580,120.79-212,303,852.68
  加:期初现金及现金等价物余额1,951,221,561.481,951,221,561.481,661,641,440.691,661,641,440.69
  期末现金及现金等价物余额1,524,769,540.431,473,238,163.311,951,221,561.481,449,337,588.01
补充资料:
  净利润199,604,989.93-416,668,060.79-
  资产减值准备3,210,067.14-53,588,870.31-
  固定资产和投资性房地产折旧24,105,363.48-47,784,739.98-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,105,363.48-47,784,739.98-
  无形资产摊销5,273,549.44-7,600,078.36-
  长期待摊费用摊销16,228,318.49-13,738,861.69-
  处置固定资产、无形资产和其他长期资产的损失---12,931.4-
  固定资产报废损失--82,400.82-
  公允价值变动损失994,041.07--2,146,570.59-
  财务费用18,291,506.79-33,986,158.79-
  投资损失2,181,070.59-966,617.67-
  递延所得税-11,712,076.57--19,480,835.45-
  其中:递延所得税资产减少-51,117,718.79--19,956,540.19-
    递延所得税负债增加39,405,642.22-475,704.74-
  存货的减少-237,324,523.74--125,531,727.48-
  经营性应收项目的减少-345,144,023.8--873,307,076.17-
  经营性应付项目的增加-461,809,782.41-543,284,940.23-
  其他7,521,176.26-13,284,594.16-
  现金的期末余额1,524,769,540.43-1,951,221,561.48-
  减:现金的期初余额1,951,221,561.48-1,661,641,440.69-
  现金及现金等价物的净增加额-426,452,021.05-289,580,120.79-
公告日期2025-08-282025-04-242025-04-242024-10-29
审计意见(境内)标准无保留意见
TOP↑