流通市值:51.19亿 | 总市值:69.03亿 | ||
流通股本:2.20亿 | 总股本:2.97亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
流动资产: | ||||
货币资金 | 179,464,902.7 | 419,015,947.68 | 240,290,841.8 | 210,652,253.58 |
应收票据及应收账款 | 893,492,149.12 | 813,635,346.97 | 843,314,265.91 | 831,765,142.65 |
其中:应收票据 | 72,867,197.27 | 51,923,136.02 | 81,052,977.28 | 49,608,675.22 |
应收账款 | 820,624,951.85 | 761,712,210.95 | 762,261,288.63 | 782,156,467.43 |
应收款项融资 | 11,632,400.86 | 6,072,899.71 | - | - |
预付款项 | 33,940,815.85 | 6,124,367.86 | 25,954,487.13 | 23,641,010.55 |
其他应收款合计 | 4,061,948.37 | 3,395,253.07 | 4,032,653.34 | 7,236,885.9 |
存货 | 752,976,005.43 | 697,767,720.44 | 827,745,888.6 | 701,167,112.29 |
合同资产 | 9,810,502.64 | 7,222,984.78 | 11,276,947.93 | 12,763,585.32 |
其他流动资产 | 106,406,250.83 | 102,163,830.32 | 78,325,372.64 | 67,113,468.27 |
流动资产平衡项目 | 0 | 0 | 0 | 0 |
流动资产合计 | 1,991,784,975.8 | 2,055,398,350.83 | 2,030,940,457.35 | 1,854,339,458.56 |
非流动资产: | ||||
长期股权投资 | 6,642,388.96 | 16,116,111.37 | 14,147,190.74 | 16,004,200.44 |
其他非流动金融资产 | 34,467,621.77 | 59,017.59 | 59,017.59 | 59,017.59 |
固定资产 | 2,104,274,509.05 | 2,178,150,273.39 | 1,989,162,825.06 | 1,657,172,398.8 |
在建工程 | 176,383,052.38 | 139,238,555.12 | 172,979,080.07 | 428,724,993.95 |
使用权资产 | 66,044,811.74 | 71,879,900.22 | 47,618,523.96 | 43,673,547.08 |
无形资产 | 83,366,591 | 84,780,659.79 | 85,420,028.6 | 84,375,150.69 |
商誉 | 295,523,963.74 | 295,523,963.74 | 295,523,963.74 | 295,523,963.74 |
长期待摊费用 | 29,900,667.27 | 28,460,119.81 | 23,989,602.29 | 25,265,947.95 |
递延所得税资产 | 58,582,128.38 | 34,479,234.19 | 36,144,947.54 | 35,387,605.02 |
其他非流动资产 | 93,265,456.04 | 76,898,225.87 | 217,820,701.59 | 241,866,554.36 |
非流动资产平衡项目 | 0 | 0 | 0 | 0 |
非流动资产合计 | 2,948,451,190.33 | 2,925,586,061.09 | 2,882,865,881.18 | 2,828,053,379.62 |
资产平衡项目 | 0 | 0 | 0 | 0 |
资产总计 | 4,940,236,166.13 | 4,980,984,411.92 | 4,913,806,338.53 | 4,682,392,838.18 |
流动负债: | ||||
短期借款 | 278,412,587.71 | 228,537,396.66 | 292,458,784.69 | 210,767,330.95 |
应付票据及应付账款 | 400,026,870.9 | 486,819,757.84 | 385,148,213.18 | 346,169,776.1 |
其中:应付票据 | 36,996,982.13 | 24,724,901 | 4,808,542 | 6,079,406.2 |
应付账款 | 363,029,888.77 | 462,094,856.84 | 380,339,671.18 | 340,090,369.9 |
合同负债 | 8,382,722.73 | 7,735,674.39 | 17,626,560.64 | 7,996,175.03 |
应付职工薪酬 | 18,223,209.1 | 25,571,271.46 | 17,666,480.6 | 19,016,750.03 |
应交税费 | 21,400,974.69 | 27,081,314.58 | 10,561,492.29 | 11,110,266.98 |
其他应付款合计 | 344,689,638.01 | 165,680,484.01 | 168,801,336.88 | 167,794,344.24 |
其中:应付利息 | - | - | 1,749,946.99 | 874,954.86 |
一年内到期的非流动负债 | 641,740,244.01 | 486,911,256.71 | 475,373,508.18 | 388,875,615.84 |
其他流动负债 | 47,250,036.68 | 25,728,371.26 | 11,818,845.88 | 12,292,146.92 |
流动负债平衡项目 | 0 | 0 | 0 | 0 |
流动负债合计 | 1,760,126,283.83 | 1,454,065,526.91 | 1,379,455,222.34 | 1,164,022,406.09 |
非流动负债: | ||||
长期借款 | 898,316,845.21 | 1,073,530,920.02 | 994,541,110.86 | 990,838,011.52 |
应付债券 | 641,609,019.44 | 635,633,322.96 | 629,952,657.94 | 624,104,312.74 |
租赁负债 | 49,807,794.79 | 56,988,223.55 | 36,370,203.06 | 32,979,537.55 |
长期应付款 | 43,305,520.18 | 51,934,256.89 | 59,689,704.49 | 67,904,633.41 |
递延收益 | 89,731,107.8 | 75,513,028.13 | 35,499,124.96 | 36,507,474.45 |
递延所得税负债 | 32,911,730.02 | 10,601,712.93 | 45,684,993.07 | 44,964,729.27 |
非流动负债平衡项目 | 0 | 0 | 0 | 0 |
非流动负债合计 | 1,755,682,017.44 | 1,904,201,464.48 | 1,801,737,794.38 | 1,797,298,698.94 |
负债平衡项目 | 0 | 0 | 0 | 0 |
负债合计 | 3,515,808,301.27 | 3,358,266,991.39 | 3,181,193,016.72 | 2,961,321,105.03 |
所有者权益(或股东权益): | ||||
实收资本(或股本) | 296,644,066 | 296,643,841 | 296,632,900 | 296,632,625 |
其他权益工具 | 81,654,153.24 | 81,654,877.78 | 81,689,878.49 | 81,690,756.29 |
资本公积 | 651,131,017.55 | 726,115,326.09 | 719,897,879.97 | 718,904,926.18 |
减:库存股 | 83,980,254.15 | 43,271,489.41 | 24,580,780.97 | 18,581,453.53 |
盈余公积 | 59,552,668.31 | 59,552,668.31 | 48,066,765.13 | 48,066,765.13 |
未分配利润 | 356,520,132.41 | 310,571,637.83 | 422,458,135.79 | 411,924,640.6 |
归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
归属于母公司股东权益合计 | 1,361,521,783.36 | 1,431,266,861.6 | 1,544,164,778.41 | 1,538,638,259.67 |
少数股东权益 | 62,906,081.5 | 191,450,558.93 | 188,448,543.4 | 182,433,473.48 |
股东权益平衡项目 | 0 | 0 | 0 | 0 |
股东权益合计 | 1,424,427,864.86 | 1,622,717,420.53 | 1,732,613,321.81 | 1,721,071,733.15 |
负债和股东权益合计 | 4,940,236,166.13 | 4,980,984,411.92 | 4,913,806,338.53 | 4,682,392,838.18 |
公告日期 | 2025-04-28 | 2025-04-25 | 2024-10-24 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |