当前位置:首页 - 行情中心 - 广联航空(300900) - 财务分析 - 现金流量表

广联航空

(300900)

  

流通市值:45.40亿  总市值:61.24亿
流通股本:2.20亿   总股本:2.97亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金492,012,870.66191,568,876.441,030,848,674.21600,084,508.26
  收到的税费返还1,440,465.91--1,125,648.27
  收到其他与经营活动有关的现金23,635,244.1617,989,099.4369,961,363.1219,695,702.39
  经营活动现金流入小计517,088,580.73209,557,975.871,100,810,037.33620,905,858.92
  购买商品、接受劳务支付的现金263,811,834.27182,114,747.14552,684,483.21459,420,079.01
  支付给职工以及为职工支付的现金190,332,920.1796,380,966.27386,085,006.53272,602,279.19
  支付的各项税费36,736,781.6420,902,140.9340,755,303.629,768,466.99
  支付其他与经营活动有关的现金52,140,752.939,961,529.6939,379,592.8243,183,583.31
  经营活动现金流出小计543,022,288.98339,359,384.031,018,904,386.16804,974,408.5
  经营活动产生的现金流量净额-25,933,708.25-129,801,408.1681,905,651.17-184,068,549.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,152,8801,152,8801,729,341.481,729,341.48
  处置固定资产、无形资产和其他长期资产收回的现金净额22,060.0418,060.0415,136,6806,880
  投资活动现金流入小计1,174,940.041,170,940.0416,866,021.481,736,221.48
  购建固定资产、无形资产和其他长期资产支付的现金145,747,150.3554,543,351.42400,122,537.96311,614,821.47
  取得子公司及其他营业单位支付的现金-14,000,000--
  支付其他与投资活动有关的现金56,200,000---
  投资活动现金流出小计201,947,150.3568,543,351.42400,122,537.96311,614,821.47
  投资活动产生的现金流量净额-200,772,210.31-67,372,411.38-383,256,516.48-309,878,599.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,511,9522,400,0004,611,0244,611,024
  其中:子公司吸收少数股东投资收到的现金2,400,000---
  取得借款收到的现金890,849,828.36217,181,689.54967,391,359.9848,596,716.72
  收到其他与筹资活动有关的现金159,600,000-100,000,000-
  筹资活动现金流入小计1,058,961,780.36219,581,689.541,072,002,383.9853,207,740.72
  偿还债务支付的现金364,791,217.55177,426,866.5555,225,821.6372,473,860.71
  分配股利、利润或偿付利息支付的现金33,508,704.3918,241,601.3673,225,661.1763,669,612.9
  支付其他与筹资活动有关的现金392,361,240.0166,141,110.45104,737,413.6464,230,513.25
  筹资活动现金流出小计790,661,161.95261,809,578.31733,188,896.41500,373,986.86
  筹资活动产生的现金流量净额268,300,618.41-42,227,888.77338,813,487.49352,833,753.86
四、汇率变动对现金及现金等价物的影响235.51--89.59-
五、现金及现金等价物净增加额41,594,935.36-239,401,708.3137,462,532.59-141,113,395.71
  加:期初现金及现金等价物余额418,664,511.72418,664,511.72381,201,979.13381,201,979.13
  期末现金及现金等价物余额460,259,447.08179,262,803.41418,664,511.72240,088,583.42
补充资料:
  净利润52,243,999.15--48,975,372.64-
  资产减值准备8,450,530.96-34,741,185.22-
  固定资产和投资性房地产折旧105,858,009.68-179,514,158.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧105,858,009.68-179,514,158.91-
  无形资产摊销3,297,108.5-5,420,704.37-
  长期待摊费用摊销4,938,836.36-7,593,834.7-
  处置固定资产、无形资产和其他长期资产的损失-673,796.61--1,502,164.98-
  固定资产报废损失598,967.2-72,819.11-
  财务费用48,465,501.56-84,257,093.92-
  投资损失-27,800,496.28-8,843,055.65-
  递延所得税-2,866,468.16--35,039,594.95-
  其中:递延所得税资产减少-3,002,216.09--1,045,271.99-
    递延所得税负债增加135,747.93--33,994,322.96-
  存货的减少-67,411,768.24--316,099,962.12-
  经营性应收项目的减少-180,816,106.92--153,362,045.6-
  经营性应付项目的增加-208,192,284-272,260,095.69-
  其他229,407,194.88-30,271,345.26-
  现金的期末余额460,259,447.08-418,664,511.72-
  减:现金的期初余额418,664,511.72-381,201,979.13-
  现金及现金等价物的净增加额41,594,935.36-37,462,532.59-
公告日期2025-08-262025-04-282025-04-252024-10-24
审计意见(境内)标准无保留意见
TOP↑