汇成真空
(301392)
| 流通市值：15.26亿 | | | 总市值：71.54亿 |
| 流通股本：2133.64万 | | | 总股本：1.00亿 |
| 报告期 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 |
| 公司类型 | 通用 | 通用 | 通用 | 通用 |
| 流动资产: | | | | |
| 货币资金 | 196,364,549.43 | 358,258,971.46 | 124,146,600.65 | 128,910,166.47 |
| 衍生金融资产 | 0 | - | - | 0 |
| 应收票据及应收账款 | 314,828,020.09 | 255,056,489.17 | 191,439,655.15 | 223,102,674.93 |
| 其中：应收票据 | 23,300,609.42 | 23,576,502.75 | 11,393,114.26 | 9,245,946.09 |
| 应收账款 | 291,527,410.67 | 231,479,986.42 | 180,046,540.89 | 213,856,728.84 |
| 应收款项融资 | 297,000 | 3,489,282.13 | 2,780,442.73 | 6,572,134.31 |
| 预付款项 | 19,269,021.53 | 39,220,246.32 | 25,385,953.68 | 16,584,804.85 |
| 其他应收款合计 | 2,679,297.82 | 2,385,323.52 | 2,821,745.35 | 2,508,788.33 |
| 存货 | 303,298,129.91 | 256,301,056.53 | 269,510,081.49 | 236,911,670.12 |
| 合同资产 | 1,736,600 | 7,887,700.13 | 6,780,910 | 7,577,960 |
| 一年内到期的非流动资产 | 0 | - | - | 0 |
| 其他流动资产 | 4,134,868.58 | 11,203,559.7 | 1,434,480.45 | 416,879.01 |
| 流动资产平衡项目 | 0 | 0 | -0.01 | 0 |
| 流动资产合计 | 852,607,487.36 | 933,802,628.96 | 624,299,869.49 | 622,585,078.02 |
| 非流动资产: | | | | |
| 固定资产 | 180,026,673.42 | 181,907,014.87 | 175,406,932.04 | 178,214,407.21 |
| 在建工程 | 5,988,667.7 | 3,853,164.46 | 5,962,638.71 | 2,595,260.29 |
| 使用权资产 | 744,812.19 | 798,308.41 | 796,296.09 | 850,337.19 |
| 无形资产 | 25,388,249.77 | 25,894,920.97 | 26,417,171.27 | 26,939,421.57 |
| 长期待摊费用 | 16,590.18 | 54,882.18 | 93,174.18 | 140,086.93 |
| 递延所得税资产 | 9,084,367.74 | 8,905,374.42 | 7,558,659.51 | 7,856,180.06 |
| 其他非流动资产 | 2,312,600 | 1,592,600 | 16,013,242.82 | 12,618,113.21 |
| 非流动资产平衡项目 | 0 | 0 | 0 | 0 |
| 非流动资产合计 | 223,561,961 | 223,006,265.31 | 232,248,114.62 | 229,213,806.46 |
| 资产平衡项目 | 0 | 0 | 0 | 0 |
| 资产总计 | 1,076,169,448.36 | 1,156,808,894.27 | 856,547,984.11 | 851,798,884.48 |
| 流动负债: | | | | |
| 短期借款 | 50,051,714.25 | 51,047,069.44 | 61,056,513.89 | 51,054,831.95 |
| 应付票据及应付账款 | 147,959,521.15 | 131,239,172.87 | 125,156,216.55 | 148,905,308.47 |
| 其中：应付票据 | 16,139,804.89 | 2,670,737 | 2,670,737 | 14,765,294.64 |
| 应付账款 | 131,819,716.26 | 128,568,435.87 | 122,485,479.55 | 134,140,013.83 |
| 预收款项 | 0 | - | - | 0 |
| 合同负债 | 116,879,927.65 | 114,742,289 | 111,066,428.11 | 97,497,919 |
| 应付职工薪酬 | 8,173,162.68 | 8,857,619.71 | 7,417,240.84 | 7,681,154.75 |
| 应交税费 | 4,798,458.64 | 5,564,914.49 | 859,975.85 | 3,491,488.15 |
| 其他应付款合计 | 2,176,575.93 | 1,635,320.52 | 1,525,479.18 | 1,365,802.82 |
| 一年内到期的非流动负债 | 32,222.28 | 14,843,468.97 | 10,175,139.94 | 10,176,950.93 |
| 其他流动负债 | 11,378,140.22 | 14,669,084.58 | 6,156,148.62 | 8,899,688.04 |
| 流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 流动负债合计 | 341,449,722.8 | 342,598,939.58 | 323,413,142.98 | 329,073,144.11 |
| 非流动负债: | | | | |
| 长期借款 | 0 | 59,647,155.67 | 68,978,155.67 | 68,978,155.67 |
| 租赁负债 | 652,782.7 | 646,018.33 | 639,254.46 | 632,561.4 |
| 递延收益 | 52,485.93 | 300,000 | 588,733.33 | 298,733.33 |
| 递延所得税负债 | 108,473.24 | 115,105.41 | 118,962.16 | 125,621.59 |
| 其他非流动负债 | 0 | - | - | 0 |
| 非流动负债平衡项目 | 0 | 0 | 0 | 0 |
| 非流动负债合计 | 813,741.87 | 60,708,279.41 | 70,325,105.62 | 70,035,071.99 |
| 负债平衡项目 | 0 | 0 | 0 | 0 |
| 负债合计 | 342,263,464.67 | 403,307,218.99 | 393,738,248.6 | 399,108,216.1 |
| 所有者权益(或股东权益): | | | | |
| 实收资本(或股本) | 100,000,000 | 100,000,000 | 75,000,000 | 75,000,000 |
| 资本公积 | 311,331,894.28 | 311,331,894.28 | 94,604,888.31 | 94,604,888.31 |
| 盈余公积 | 36,753,237.9 | 36,240,056.12 | 30,294,262.6 | 30,294,262.6 |
| 未分配利润 | 285,820,851.51 | 305,929,724.88 | 262,910,584.61 | 252,791,517.47 |
| 归属于母公司股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 归属于母公司股东权益合计 | 733,905,983.69 | 753,501,675.28 | 462,809,735.52 | 452,690,668.38 |
| 少数股东权益 | 0 | - | - | 0 |
| 股东权益平衡项目 | 0 | 0 | 0 | 0 |
| 股东权益合计 | 733,905,983.69 | 753,501,675.28 | 462,809,735.52 | 452,690,668.38 |
| 负债和股东权益合计 | 1,076,169,448.36 | 1,156,808,894.27 | 856,547,984.11 | 851,798,884.48 |
| 公告日期 | 2024-10-29 | 2024-08-23 | 2024-05-16 | 2024-05-16 |
| 审计意见(境内) | | | | 标准无保留意见 |